Distil Statements
DI
Data from Distil`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
31 Mar, 2024
New report :
10 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
10 Oct, 2024
Distil Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.891
41 %
100
0.438
49.2
0.453
60.1 %
50.8
—
0
0.952
106.8
0.952
41.2 %
106.8
-0.499
-27.6 %
-56.004
0.073
8.2
—
0
-0.628
-100 %
-70.5
0.225
25.3
-0.853
-171.7 %
-95.7
-0.001
872.26
0.632
-26.5 %
100
0.349
55.2
0.283
-40.3 %
44.8
—
0
0.674
106.6
0.674
4.3 %
106.6
-0.391
-127.3 %
-61.9
0.077
12.2
—
0
-0.314
-217.2 %
-49.7
—
0
-0.314
-62.7 %
-49.7
-0.001
628
0.86
87 %
100
0.386
44.9
0.474
125.7 %
55.1
—
0
0.646
75.1
0.646
-23.3 %
75.1
-0.172
72.8 %
-20
0.073
8.5
—
0
-0.099
82.2 %
-11.5
0.094
10.9
-0.193
65.2 %
-22.4
0
675.05
0.46
-69.5 %
100
0.25
54.3
0.21
-74.9 %
45.7
—
0
0.842
183
0.842
-8.8 %
183
-0.632
-618.2 %
-137.4
0.077
16.7
—
0
-0.555
-1010 %
-120.7
—
0
-0.555
-460.4 %
-120.7
-0.001
693.75
1.507
5 %
100
0.672
44.6
0.835
5.2 %
55.4
—
0
0.923
61.2
0.923
10.1 %
61.2
-0.088
-100 %
-5.8
0.038
2.5
—
0
-0.05
-11.1 %
-3.3
-0.204
-13.5
0.154
670 %
10.2
0
690.87
1.435
-17.4 %
100
0.641
44.7
0.794
-18.9 %
55.3
—
0
0.838
58.4
0.838
-4.7 %
58.4
-0.044
-144 %
-3.07
-0.001
-0.07
—
0
-0.045
-150.6 %
-3.1
-0.065
-4.5
0.02
-84 %
1.4
0
662.73
1.738
-7.5 %
100
0.759
43.7
0.979
-5 %
56.3
—
0
0.879
50.6
0.879
0.2 %
50.6
0.1
-35.1 %
5.8
-0.011
-0.6
—
0
0.089
-42.2 %
5.1
-0.036
-2.07
0.125
-42.7 %
7.2
0
458.97
1.878
16.1 %
100
0.847
45.1
1.031
8.9 %
54.9
—
0
0.877
46.7
0.877
14.8 %
46.7
0.154
-15.8 %
8.2
—
0
—
0
0.154
-15.8 %
8.2
-0.064
-3.4
0.218
-15.8 %
11.6
0
545
1.617
96.2 %
100
0.67
41.4
0.947
89.8 %
58.6
—
0
0.795
49.2
0.764
53.4 %
47.2
0.183
18200 %
11.3
—
0
—
0
0.183
18400 %
11.3
-0.076
-4.7
0.259
26000 %
16
0.001
501.98
0.824
-33.4 %
100
0.325
39.4
0.499
-30.6 %
60.6
—
0
0.467
56.7
0.498
-24.5 %
60.4
0.001
-98.3 %
0.1
-0.002
-0.2
—
0
-0.001
-101.7 %
-0.1
—
0
-0.001
-101.7 %
-0.1
—
501.98
1.237
6.3 %
100
0.518
41.9
0.719
1.3 %
58.1
—
0
0.655
53
0.66
8.4 %
53.4
0.059
-41.6 %
4.8
—
0
—
0
0.059
-41.6 %
4.8
—
0
0.059
-41.6 %
4.8
0
501.98
1.164
-2.7 %
100
0.454
39
0.71
-0.4 %
61
—
0
0.605
52
0.609
13.8 %
52.3
0.101
-43.3 %
8.7
—
0
—
0
0.101
-43.3 %
8.7
—
0
0.101
-43.3 %
8.7
0
501.98
1.196
46.2 %
100
0.483
40.4
0.713
55.3 %
59.6
—
0
0.532
44.5
0.535
11.5 %
44.7
0.178
947.6 %
14.9
—
0
—
0
0.178
947.6 %
14.9
—
0
0.178
947.6 %
14.9
0
500.42
0.818
-16.5 %
0.359
0.459
-19.5 %
—
0.477
0.48
-4 %
-0.021
-126.3 %
—
—
-0.021
-126.3 %
—
-0.021
-126.3 %
0
499.83
0.98
46.3 %
0.4
0.57
50 %
—
0.5
0.5
13.6 %
0.08
214.3 %
—
—
0.08
214.3 %
—
0.08
214.3 %
—
499.4
0.67
4.7 %
0.29
0.38
2.7 %
—
0.44
0.44
15.8 %
-0.07
-600 %
—
—
-0.07
-600 %
—
-0.07
-600 %
—
499.83
0.64
20.8 %
0.27
0.37
19.4 %
—
0.38
0.38
-5 %
-0.01
88.9 %
—
—
-0.01
88.9 %
—
-0.01
88.9 %
—
428.22
0.53
35.9 %
0.22
0.31
24 %
—
0.4
0.4
17.6 %
-0.09
—
—
-0.01
-0.09
—
—
-0.09
—
—
450
0.39
39.3 %
0.14
0.25
56.3 %
—
0.36
0.34
-5.6 %
-0.09
55 %
—
-0.02
-0.09
55 %
—
-0.09
55 %
—
354.62
0.28
-75 %
0.12
0.16
-46.7 %
—
0.35
0.36
-20 %
-0.2
-25 %
—
—
-0.2
-25 %
—
-0.2
-25 %
—
396
1.12
-13.2 %
0.82
0.3
7.1 %
—
0.46
0.45
-8.2 %
-0.16
23.8 %
-0.01
-0.01
-0.16
30.4 %
—
-0.16
30.4 %
—
332.33
1.29
-27.9 %
1.01
0.28
-40.4 %
—
0.49
0.49
-23.4 %
-0.21
-16.7 %
-0.02
—
-0.23
-9.5 %
—
-0.23
-9.5 %
—
327.14
1.79
-10.1 %
1.33
0.47
14.6 %
—
0.64
0.64
16.4 %
-0.18
-28.6 %
-0.07
—
-0.21
60.4 %
—
-0.21
60.4 %
—
282.03
1.99
-23.8 %
1.58
0.41
-34.9 %
—
0.55
0.55
-21.4 %
-0.14
-100 %
-0.05
—
-0.53
-381.8 %
—
-0.53
-381.8 %
-0.01
88.5
2.61
32.5 %
1.98
0.63
53.7 %
—
0.69
0.7
-6.7 %
-0.07
79.4 %
-0.02
—
-0.11
71.8 %
—
-0.11
71.8 %
—
88.18
1.97
13.2 %
1.56
0.41
-35.9 %
—
0.75
0.75
1.4 %
-0.34
-240 %
-0.05
—
-0.39
-143.8 %
—
-0.39
-143.8 %
—
87.33
1.74
-56.4 %
1.1
0.64
-15.8 %
—
0.74
0.74
2.8 %
-0.1
-300 %
-0.06
—
-0.16
-1500 %
—
-0.16
-1500 %
—
87.76
3.99
-7.4 %
3.22
0.76
-5 %
—
0.71
0.72
-12.2 %
0.05
350 %
-0.06
—
-0.01
83.3 %
—
-0.01
83.3 %
—
87.76
4.31
7.5 %
3.51
0.8
3.9 %
—
0.81
0.82
22.4 %
-0.02
-118.2 %
-0.04
—
-0.06
-220 %
—
-0.06
-220 %
—
89.52
4.01
15.2 %
3.23
0.77
10 %
—
0.66
0.67
19.6 %
0.11
-15.4 %
-0.04
—
0.05
-64.3 %
—
0.05
-64.3 %
—
86
3.48
40.9 %
2.79
0.7
9.4 %
—
0.57
0.56
-3.4 %
0.13
160 %
0.01
—
0.14
250 %
—
0.14
250 %
—
89.52
2.47
8.3 %
1.84
0.64
20.8 %
—
0.58
0.58
-4.9 %
0.05
162.5 %
-0.01
—
0.04
150 %
—
0.04
-98.3 %
—
86
2.28
25.3 %
1.75
0.53
10.4 %
—
0.61
0.61
8.9 %
-0.08
—
—
—
-0.08
—
—
2.4
281.8 %
0.02
81.57
1.82
1.1 %
1.34
0.48
4.3 %
—
0.56
0.56
-8.2 %
-0.08
46.7 %
0.01
—
-0.08
52.9 %
—
-1.32
72.7 %
—
73.25
1.8
24.1 %
1.34
0.46
21.1 %
—
0.61
0.61
-32.2 %
-0.15
71.2 %
-0.02
—
-0.17
64.6 %
—
-4.84
-188.1 %
-0.06
72.4
1.45
-54 %
1.07
0.38
-59.1 %
—
0.9
0.9
-51.9 %
-0.52
44.7 %
0.04
—
-0.48
63.6 %
—
-1.68
-27.3 %
-0.01
71.38
3.15
43.2 %
2.22
0.93
25.7 %
—
1.87
1.87
-19 %
-0.94
40.5 %
-0.38
—
-1.32
18.5 %
—
-1.32
18.5 %
-0.02
66.71
2.2
—
1.47
0.74
1.4 %
—
2.32
2.31
7.9 %
-1.58
-12.1 %
-0.04
—
-1.62
-20.9 %
—
-1.62
-20.9 %
-0.02
65.44
2.2
139.1 %
1.47
0.73
329.4 %
—
2.14
2.14
-25.2 %
-1.41
47.6 %
0.07
—
-1.34
48.1 %
—
-1.34
48.1 %
-0.02
65.44
0.92
-27.6 %
0.75
0.17
-61.4 %
—
2.86
2.86
68.2 %
-2.69
-115.2 %
0.11
—
-2.58
-23.4 %
—
-2.58
-23.4 %
-0.04
65.44
1.27
126.8 %
0.82
0.44
120 %
—
1.7
1.7
261.7 %
-1.25
-380.8 %
0.04
—
-2.09
-736 %
—
-2.09
-736 %
-0.05
40.11
0.56
-36.4 %
0.35
0.2
-42.9 %
—
0.47
0.47
4.4 %
-0.26
-160 %
0.02
—
-0.25
-177.8 %
—
-0.25
-177.8 %
-0.02
14.78
0.88
—
0.53
0.35
—
—
0.45
0.45
—
-0.1
—
0.01
—
-0.09
—
—
-0.09
—
-0.01
14.78