Fevertree Drinks Statements
FE
Data from Fevertree Drinks`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Sep, 2024
Fevertree Drinks Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
172.9
-8.4 %
100
110.9
64.1
62
-1.9 %
35.9
—
0
49.8
28.8
49.8
7.6 %
28.8
12.2
-27.8 %
7.1
1
0.6
—
0
13.2
-36.5 %
7.6
5.6
3.2
7.6
-46.9 %
4.4
0.065
116.73
188.8
7.5 %
100
125.6
66.5
63.2
17.5 %
33.5
—
0
46.3
24.5
46.3
-7.2 %
24.5
16.9
333.3 %
9
0.6
0.3
—
0
20.8
1385.7 %
11
6.5
3.4
14.3
1200 %
7.6
0.122
116.86
175.6
-4.3 %
100
121.8
69.4
53.8
-8.3 %
30.6
—
0
49.9
28.4
49.9
9.7 %
28.4
3.9
-70.5 %
2.2
0.8
0.5
—
0
1.4
-89.6 %
0.8
0.3
0.2
1.1
-89.8 %
0.6
0.009
116.8
183.4
14 %
100
124.7
68
58.7
-2.3 %
32
—
0
45.5
24.8
45.5
6.6 %
24.8
13.2
-24.1 %
7.2
0.2
0.1
—
0
13.4
-23.9 %
7.3
2.6
1.4
10.8
-23.4 %
5.9
0.092
116.79
160.9
-5 %
100
100.8
62.6
60.1
-12.1 %
37.4
—
0
42.7
26.5
42.7
12.1 %
26.5
17.4
-42.6 %
10.8
0.2
0.1
—
0
17.6
-41.9 %
10.9
3.5
2.2
14.1
-41.7 %
8.8
0.121
116.77
169.3
19.4 %
100
100.9
59.6
68.4
9.4 %
40.4
—
0
38.1
22.5
38.1
2.4 %
22.5
30.3
19.8 %
17.9
—
0
—
0
30.3
19.8 %
17.9
6.1
3.6
24.2
18.6 %
14.3
0.207
116.92
141.8
-4.1 %
100
79.3
55.9
62.5
-7.5 %
44.1
—
0
37.2
26.2
37.2
-1.3 %
26.2
25.3
-15.4 %
17.8
—
0
—
0
25.3
-15.4 %
17.8
4.9
3.5
20.4
-15.7 %
14.4
0.175
116.76
147.9
41.9 %
100
80.3
54.3
67.6
38.8 %
45.7
—
0
37.7
25.5
37.7
38.1 %
25.5
29.9
39.7 %
20.2
—
0
—
0
29.9
37.8 %
20.2
5.7
3.9
24.2
38.3 %
16.4
0.208
116.6
104.2
-27.2 %
100
55.5
53.3
48.7
-31.1 %
46.7
—
0
27.3
26.2
27.3
-17.8 %
26.2
21.4
-42.8 %
20.5
0.3
0.3
—
0
21.7
-42.2 %
20.8
4.2
4
17.5
-42 %
16.8
0.15
116.62
143.19
22.1 %
100
72.535
50.7
70.653
16.1 %
49.3
—
0
33.209
23.2
33.209
27.3 %
23.2
37.444
7.7 %
26.2
0.105
0.07
—
0
37.549
7.4 %
26.2
7.373
5.1
30.176
6.5 %
21.1
0.259
116.6
117.31
-12 %
100
56.465
48.1
60.847
-9.8 %
51.9
—
0
26.091
22.2
26.091
5.5 %
22.2
34.756
-18.7 %
29.6
0.195
0.2
—
0
34.951
-18.6 %
29.8
6.627
5.6
28.324
-19.8 %
24.1
0.243
116.55
133.24
27.8 %
100
65.743
49.3
67.494
21.7 %
50.7
—
0
24.73
18.6
24.73
8.1 %
18.6
42.763
31.2 %
32.1
0.162
0.1
—
0
42.925
31.5 %
32.2
7.613
5.7
35.312
33.4 %
26.5
0.304
115.98
104.21
6.1 %
100
48.747
46.8
55.467
6.9 %
53.2
—
0
22.872
21.9
22.873
17.1 %
21.9
32.594
0.8 %
31.3
0.058
0.06
—
0
32.652
0.9 %
31.3
6.189
5.9
26.464
1.5 %
25.4
0.227
116.46
98.23
36.5 %
46.354
51.876
32.3 %
—
19.539
19.539
28.9 %
32.337
34.4 %
0.014
—
32.351
34.4 %
6.286
26.065
34.1 %
0.224
116.21
71.941
16.6 %
32.719
39.223
14.7 %
—
15.156
15.156
29.5 %
24.067
7 %
0.009
—
24.076
7 %
4.632
19.444
7.4 %
0.167
116.26
61.7
52 %
27.5
34.2
53.4 %
—
11.7
11.7
12.5 %
22.5
89.1 %
—
—
22.5
90.7 %
4.4
18.1
92.6 %
0.16
115.9
40.6
15.3 %
18.3
22.3
19.3 %
—
10.4
10.4
26.8 %
11.9
13.3 %
-0.1
—
11.8
15.7 %
2.4
9.4
14.6 %
0.08
116.2
35.2
46.1 %
16.5
18.7
54.5 %
—
8.2
8.2
51.9 %
10.5
54.4 %
-0.3
—
10.2
54.5 %
2
8.2
57.7 %
0.07
116.1
24.1
21.7 %
11.9
12.1
19.8 %
—
5.4
5.4
-5.3 %
6.8
58.1 %
-0.2
—
6.6
371.4 %
1.4
5.2
766.7 %
0.04
116.1
19.8
32.9 %
9.8
10.1
32.9 %
—
5.7
5.7
50 %
4.3
16.2 %
-1.9
-1.1
1.4
27.3 %
0.8
0.6
-14.3 %
0.01
52.9
14.9
34.2 %
7.3
7.6
43.4 %
—
3.9
3.8
72.7 %
3.7
19.4 %
-2.5
-0.1
1.1
120 %
0.5
0.7
40 %
0.01
115.2
11.1
18.1 %
5.9
5.3
6 %
—
2.2
2.2
-59.3 %
3.1
875 %
-2.4
-0.1
0.5
126.3 %
—
0.5
120 %
—
115.2
9.4
—
4.4
5
—
—
5.4
5.4
—
-0.4
—
-1.4
-0.1
-1.9
—
0.6
-2.5
—
-0.02
115.2