CropEnergies Statements
0D
Data from CropEnergies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Nov, 2023
Next reporting period:
28 Feb, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
CropEnergies Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
312.15
1 %
100
247.23
79.2
64.919
11.1 %
20.8
—
0
12.551
4
38.306
-0.7 %
12.3
26.613
33.9 %
8.5
3.247
1
—
0
29.86
36.3 %
9.6
7.763
2.5
22.097
36.3 %
7.1
0.253
87.2
309.15
-0.7 %
100
250.7
81.1
58.458
5.8 %
18.9
—
0
12.9
4.2
38.585
-3.2 %
12.5
19.873
28.8 %
6.4
2.029
0.7
—
0
21.902
21.4 %
7.1
5.694
1.8
16.208
0.5 %
5.2
0.186
87.2
311.43
-5.1 %
100
256.15
82.3
55.272
-34.7 %
17.7
—
0
12.067
3.9
39.846
38.2 %
12.8
15.426
-72.3 %
5
2.61
0.8
—
0
18.036
-68 %
5.8
1.911
0.6
16.125
-63.9 %
5.2
0.185
87.24
328.12
-27 %
100
243.54
74.2
84.584
-35.9 %
25.8
—
0
11.955
3.6
28.835
-26.9 %
8.8
55.749
-39.7 %
17
0.628
0.2
—
0
56.377
-39.6 %
17.2
11.72
3.6
44.657
-37 %
13.6
0.512
87.2
449.78
12.7 %
100
317.8
70.7
131.98
10.7 %
29.3
—
0
11.635
2.6
39.468
23.3 %
8.8
92.514
6.1 %
20.6
0.824
0.2
—
0
93.338
6.4 %
20.8
22.457
5
70.881
9.2 %
15.8
0.813
87.2
398.94
35.5 %
100
279.75
70.1
119.19
87.2 %
29.9
—
0
11.205
2.8
32.022
3.2 %
8
87.167
166.9 %
21.8
0.527
0.1
—
0
87.694
174.8 %
22
22.801
5.7
64.893
120.9 %
16.3
0.744
87.2
294.4
-7.3 %
100
230.73
78.4
63.676
-29.9 %
21.6
—
0
10.628
3.6
31.017
-11.1 %
10.5
32.659
-41.6 %
11.1
-0.751
-0.3
—
0
31.908
-42.2 %
10.8
2.526
0.9
29.382
-16.4 %
10
0.337
87.25
317.71
27.5 %
100
226.88
71.4
90.827
58.8 %
28.6
—
0
10.774
3.4
34.894
3 %
11
55.933
140.1 %
17.6
-0.696
-0.2
—
0
55.237
139.9 %
17.4
20.077
6.3
35.16
138.8 %
11.1
0.403
87.25
249.16
16.4 %
100
191.99
77.1
57.18
20.4 %
22.9
—
0
10.075
4
33.884
4.5 %
13.6
23.296
54.5 %
9.3
-0.271
-0.1
—
0
23.025
63.6 %
9.2
8.303
3.3
14.722
45.2 %
5.9
0.169
87.25
214.07
2.9 %
100
166.58
77.8
47.49
-23.8 %
22.2
—
0
10.032
4.7
32.413
-6.4 %
15.1
15.077
-45.5 %
7
-1
-0.5
—
0
14.077
-44.9 %
6.6
3.941
1.8
10.136
-56.9 %
4.7
0.116
87.25
207.96
-8 %
100
145.68
70.1
62.284
-0.4 %
29.9
—
0
11.039
5.3
34.641
2.4 %
16.7
27.643
-3.7 %
13.3
-2.087
-1.004
—
0
25.556
-10.5 %
12.3
2.038
1
23.518
7.1 %
11.3
0.27
87.25
225.98
-1.1 %
100
163.43
72.3
62.548
-17.4 %
27.7
—
0
10.336
4.6
33.839
4.8 %
15
28.709
-33.9 %
12.7
-0.149
-0.07
—
0
28.56
-33.2 %
12.6
6.607
2.9
21.953
-30.4 %
9.7
0.252
87.25
228.52
33.9 %
100
152.78
66.9
75.744
97.7 %
33.1
—
0
9.976
4.4
32.279
6.9 %
14.1
43.465
435.5 %
19
-0.701
-0.3
—
0
42.764
305.7 %
18.7
11.224
4.9
31.54
299 %
13.8
0.361
87.25
170.66
-26.3 %
100
132.34
77.6
38.311
-44.2 %
22.4
—
0
10.044
5.9
30.195
-13.9 %
17.7
8.116
-75.8 %
4.8
2.424
1.4
—
0
10.54
-67.9 %
6.2
2.635
1.5
7.905
-67.5 %
4.6
0.091
87.25
231.55
5.2 %
100
162.92
70.4
68.626
14.8 %
29.6
—
0
10.715
4.6
35.066
5.7 %
15.1
33.56
26.1 %
14.5
0.055
0.02
-0.735
-0.3
32.88
35.3 %
14.2
8.548
3.7
24.332
32.2 %
10.5
0.279
87.25
220.03
-10.1 %
100
160.24
72.8
59.799
-6.5 %
27.2
—
0
9.109
4.1
33.184
-6.3 %
15.1
26.615
-6.8 %
12.1
-2.322
-1.06
—
0
24.293
-15 %
11
5.882
2.7
18.411
-13 %
8.4
0.211
87.25
244.85
20.8 %
100
180.88
73.9
63.977
38.3 %
26.1
—
0
9.11
3.7
35.421
13.9 %
14.5
28.556
88.3 %
11.7
0.038
0.02
—
0
28.594
90.9 %
11.7
7.42
3
21.174
99.1 %
8.6
0.243
87.25
202.74
11.1 %
100
156.47
77.2
46.262
2.2 %
22.8
—
0
9.058
4.5
31.1
-1.6 %
15.3
15.162
11.1 %
7.5
-0.184
-0.09
—
0
14.978
5.7 %
7.4
4.344
2.1
10.634
27.1 %
5.2
0.122
87.25
182.48
-10.1 %
100
137.22
75.2
45.253
9.4 %
24.8
—
0
8.724
4.8
31.609
20.3 %
17.3
13.644
-9.5 %
7.5
0.528
0.3
—
0
14.172
-7.2 %
7.8
5.803
3.2
8.369
44.8 %
4.6
0.092
91.12
202.9
1 %
100
161.54
79.6
41.364
-0.3 %
20.4
—
0
8.707
4.3
26.284
-17.6 %
13
15.08
57.1 %
7.4
0.184
0.09
—
0
15.264
71.5 %
7.5
9.483
4.7
5.781
23 %
2.8
0.07
82.586
200.8
4.3 %
100
159.3
79.3
41.5
10.7 %
20.7
—
0
8.5
4.2
31.9
-3 %
15.9
9.6
113.3 %
4.8
-0.6
-0.3
-0.1
-0.05
8.9
111.9 %
4.4
4.3
2.1
4.7
95.8 %
2.3
0.05
87.3
192.5
-5.2 %
100
155
80.5
37.5
-20.7 %
19.5
—
0
8.7
4.5
32.9
-6 %
17.1
4.5
-63.4 %
2.3
-0.4
-0.2
-0.7
-0.4
4.2
-65 %
2.2
1.7
0.9
2.4
-72.1 %
1.2
0.03
87.3
203.1
-7.3 %
100
155.8
76.7
47.3
6.8 %
23.3
—
0
9.1
4.5
35
7.7 %
17.2
12.3
4.2 %
6.1
-0.3
-0.1
-1
-0.5
12
9.1 %
5.9
3.4
1.7
8.6
16.2 %
4.2
0.1
87.3
219.1
-4.2 %
100
174.8
79.8
44.3
-22.6 %
20.2
—
0
8.9
4.1
32.5
-3.8 %
14.8
11.8
-49.8 %
5.4
-0.8
-0.4
-1
-0.5
11
-53.8 %
5
3.7
1.7
7.4
-57.5 %
3.4
0.08
87.3
228.7
-1 %
100
171.5
75
57.2
0.5 %
25
—
0
8.4
3.7
33.8
0.6 %
14.8
23.5
0.9 %
10.3
0.3
0.1
-1.1
-0.5
23.8
3 %
10.4
6.4
2.8
17.4
-0.6 %
7.6
0.2
87.3
231
-2.6 %
100
174.1
75.4
56.9
-21.9 %
24.6
—
0
8.9
3.9
33.6
3.4 %
14.5
23.3
-42.5 %
10.1
-0.2
-0.09
-0.3
-0.1
23.1
-42 %
10
5.5
2.4
17.5
-46.6 %
7.6
0.2
87.3
237.2
10.4 %
100
164.2
69.2
72.9
47.3 %
30.7
—
0
9.1
3.8
32.5
5.2 %
13.7
40.5
118.9 %
17.1
-0.6
-0.3
-0.1
-0.04
39.8
123.6 %
16.8
7
3
32.8
136 %
13.8
0.38
87.3
214.8
17.9 %
100
165.4
77
49.5
4 %
23
—
0
8.3
3.9
30.9
8 %
14.4
18.5
-2.6 %
8.6
-0.7
-0.3
-0.3
-0.1
17.8
4.7 %
8.3
3.9
1.8
13.9
6.1 %
6.5
0.16
87.3
182.2
8.8 %
100
134.6
73.9
47.6
1.7 %
26.1
—
0
8.2
4.5
28.6
-7.7 %
15.7
19
21 %
10.4
-2
-1.1
—
0
17
12.6 %
9.3
3.9
2.1
13.1
47.2 %
7.2
0.15
87.3
167.5
1.8 %
100
120.8
72.1
46.8
-12.2 %
27.9
—
0
8.5
5.1
31
-11.7 %
18.5
15.7
-13.7 %
9.4
-0.6
-0.4
-0.9
-0.5
15.1
-3.8 %
9
6.2
3.7
8.9
-30.5 %
5.3
0.1
87.3
164.6
-1.8 %
100
111.3
67.6
53.3
11 %
32.4
—
0
10.4
6.3
35.1
24 %
21.3
18.2
-7.6 %
11.1
-2.5
-1.5
0.3
0.2
15.7
-18.2 %
9.5
2.9
1.8
12.8
8.5 %
7.8
0.15
87.3
167.6
-13 %
100
119.6
71.4
48
-14.1 %
28.6
—
0
8.8
5.3
28.3
-16.3 %
16.9
19.7
-10.5 %
11.8
-0.5
-0.3
—
0
19.2
-6.8 %
11.5
7.4
4.4
11.8
-9.9 %
7
0.14
87.3
192.6
-2.6 %
100
136.8
71
55.9
35 %
29
—
0
11
5.7
33.8
3 %
17.5
22
152.9 %
11.4
-1.4
-0.7
-0.9
-0.5
20.6
178.4 %
10.7
7.6
3.9
13.1
167.3 %
6.8
0.15
87.3
197.8
-1.5 %
100
156.3
79
41.4
51.6 %
20.9
—
0
9.5
4.8
32.8
-46.1 %
16.6
8.7
125.9 %
4.4
-1.2
-0.6
-2
-1.01
7.4
122.1 %
3.7
2.5
1.3
4.9
110.8 %
2.5
0.06
87.3
200.8
-9.5 %
100
173.5
86.4
27.3
-15.2 %
13.6
—
0
8.6
4.3
60.8
79.4 %
30.3
-33.6
-1876.5 %
-16.7
—
0
-1.9
-0.9
-33.5
-1140.7 %
-16.7
11.8
5.9
-45.4
-1235.3 %
-22.6
-0.52
87.3
221.8
12.8 %
100
189.7
85.5
32.2
61 %
14.5
—
0
8.6
3.9
33.9
17.3 %
15.3
-1.7
80.9 %
-0.8
-1
-0.5
-1.2
-0.5
-2.7
73.3 %
-1.2
0.6
0.3
-3.4
66 %
-1.5
-0.04
87.3
196.7
-5.4 %
100
176.7
89.8
20
-47.4 %
10.2
—
0
7.7
3.9
28.9
-13.7 %
14.7
-8.9
-297.8 %
-4.5
-1.2
-0.6
0
0
-10.1
-415.6 %
-5.1
-0.1
-0.05
-10
-1766.7 %
-5.08
-0.11
87.3
207.9
0 %
100
169.9
81.7
38
38.2 %
18.3
—
0
8.7
4.2
33.5
11.3 %
16.1
4.5
266.7 %
2.2
-1.2
-0.6
-0.8
-0.4
3.2
178 %
1.5
2.6
1.3
0.6
107.8 %
0.3
0.01
87.3
207.8
3.4 %
100
180.4
86.8
27.5
-34.1 %
13.2
—
0
7.7
3.7
30.1
-12 %
14.5
-2.7
-136 %
-1.3
-1.4
-0.7
-1.6
-0.8
-4.1
-174.5 %
-2
3.6
1.7
-7.7
-297.4 %
-3.7
-0.09
81.7
201
8.1 %
100
159.3
79.3
41.7
15.8 %
20.7
—
0
8.7
4.3
34.2
23.5 %
17
7.5
-9.6 %
3.7
-1.9
-0.9
-1.7
-0.8
5.5
-25.7 %
2.7
1.6
0.8
3.9
-26.4 %
1.9
0.05
86.1
185.9
—
100
149.8
80.6
36
—
19.4
—
0
7.1
3.8
27.7
—
14.9
8.3
—
4.5
-1
-0.5
-1.3
-0.7
7.4
—
4
2
1.1
5.3
—
2.9
0.06
86.1