Teekay Statements
0E
Data from Teekay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Teekay Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
296.59
-12.3 %
100
158.12
53.3
138.47
-16 %
46.7
—
0
13.959
4.7
36.332
-2.2 %
12.2
102.14
-20 %
34.4
6.482
2.2
0.635
0.2
109.25
-22.2 %
36.8
2.282
0.8
106.97
-26.1 %
36.1
3.082
34.706
338.34
8 %
100
173.54
51.3
164.8
19.4 %
48.7
—
0
13.843
4.1
37.161
4.7 %
11
127.64
24.5 %
37.7
2.572
0.6
-1.375
-0.2
140.44
23.9 %
41.5
-4.333
-1.3
144.77
29.6 %
42.8
4.178
34.649
313.29
9.6 %
100
175.26
55.9
138.03
18.1 %
44.1
—
0
10.849
3.5
35.476
0.6 %
11.3
102.55
25.7 %
32.7
-1.392
-0.4
1.79
0.6
113.31
43.7 %
36.2
1.617
0.5
111.69
37.3 %
35.7
3.227
34.614
285.86
-22.9 %
100
169.02
59.1
116.84
-40.4 %
40.9
—
0
10.7
3.7
35.265
-3.4 %
12.3
81.575
-48.9 %
28.5
-2.115
-0.7
-0.622
-0.2
78.838
-50.5 %
27.6
-2.528
-0.9
81.366
-46.2 %
28.5
2.354
34.571
370.65
-6.1 %
100
174.57
47.1
196.07
-10.6 %
52.9
—
0
12.118
3.3
36.502
0.7 %
9.8
159.57
-12.8 %
43.1
-0.301
-0.08
0.094
0.03
159.36
-7.2 %
43
8.121
2.2
151.24
-10.7 %
40.8
4.378
34.547
394.66
7.4 %
100
175.31
44.4
219.34
14.8 %
55.6
—
0
12.269
3.1
36.244
2.4 %
9.2
183.1
17.6 %
46.4
-8.554
-2.2
-1.647
-0.4
171.65
16.5 %
43.5
2.282
0.6
169.37
15.7 %
42.9
4.903
34.54
367.32
31.5 %
100
176.23
48
191.09
88.9 %
52
—
0
10.942
3
35.401
4.3 %
9.6
155.68
131.6 %
42.4
-7.513
-2.05
0.566
0.2
147.33
112.5 %
40.1
0.901
0.2
146.43
115.2 %
39.9
4.245
34.494
279.39
15.3 %
100
178.23
63.8
101.15
45.3 %
36.2
—
0
9.687
3.5
33.938
-6.4 %
12.1
67.216
101.6 %
24.1
-4.779
-1.7
-1.27
-0.5
69.323
150 %
24.8
1.27
0.5
68.053
138.4 %
24.4
1.98
34.375
242.39
39.3 %
100
172.79
71.3
69.601
150 %
28.7
—
0
11.02
4.5
36.263
3 %
15
33.338
553.3 %
13.8
-6.302
-2.6
-0.05
-0.02
27.726
287.8 %
11.4
-0.822
-0.3
28.548
304.8 %
11.8
0.835
34.202
174.02
8.6 %
100
146.17
84
27.845
45.9 %
16
—
0
10.12
5.8
35.2
-2.6 %
20.2
-7.355
56.9 %
-4.2
-7.007
-4.03
0.021
0.01
-14.762
62.6 %
-8.5
-0.82
-0.5
-13.942
65 %
-8.01
-0.411
33.912
160.31
38.3 %
100
141.22
88.1
19.084
532 %
11.9
—
0
9.47
5.9
36.138
-0.7 %
22.5
-17.054
58.2 %
-10.6
-18.321
-11.4
0.128
0.08
-39.517
25.1 %
-24.7
0.291
0.2
-39.808
23.5 %
-24.8
-1.174
33.899
115.89
-6.1 %
100
120.31
103.8
-4.418
-169.2 %
-3.8
—
0
10.542
9.1
36.379
-7 %
31.4
-40.797
-24.6 %
-35.2
-9.511
-8.2
-1.724
-1.5
-52.729
59.8 %
-45.5
-0.674
-0.6
-52.055
59.7 %
-44.9
-1.536
33.898
123.42
-13.5 %
100
117.04
94.8
6.38
-76.4 %
5.2
—
0
12.233
9.9
39.128
2.6 %
31.7
-32.748
-194.3 %
-26.5
-11.236
-9.1
-0.593
-0.5
-131.26
-531.3 %
-106.4
-2.119
-1.7
-129.14
-504.5 %
-104.6
-3.825
33.763
142.75
11.7 %
100
115.72
81.1
27.026
35.1 %
18.9
—
0
11.47
8
38.154
0.4 %
26.7
-11.128
38.2 %
-7.8
-9.082
-6.4
0.131
0.09
-20.794
61.7 %
-14.6
0.571
0.4
-21.365
70.9 %
-15
-0.633
33.744
127.8
-24.9 %
100
107.8
84.4
20
-65 %
15.6
—
0
10
7.8
38
-4.5 %
29.7
-18
-204.7 %
-14.08
-12
-9.4
0.1
0.08
-54.3
-28.7 %
-42.5
19
14.9
-73.3
-65.1 %
-57.4
-2.17
33.7
170.2
-31 %
100
113.2
66.5
57.1
-55.9 %
33.5
—
0
9.9
5.8
39.8
1.3 %
23.4
17.2
-80.9 %
10.1
-13.1
-7.7
—
0
-42.2
-150.5 %
-24.8
2.2
1.3
-44.4
-145.2 %
-26.09
-1.32
33.7
246.5
-27.9 %
100
117.1
47.5
129.4
-20.2 %
52.5
—
0
9.8
4
39.3
1 %
15.9
90.1
-26.9 %
36.6
-10.4
-4.2
1
0.4
83.6
-22.2 %
33.9
-14.6
-5.9
98.2
-8.1 %
39.8
2.89
34
341.9
4.6 %
100
179.8
52.6
162.1
17.4 %
47.4
—
0
9.3
2.7
38.9
-5.1 %
11.4
123.2
26.9 %
36
-12.6
-3.7
—
0
107.5
29.2 %
31.4
0.7
0.2
106.8
69.3 %
31.2
3.15
33.9
326.8
79.3 %
100
188.7
57.7
138.1
290.1 %
42.3
—
0
9
2.8
41
1.7 %
12.5
97.1
2081.6 %
29.7
-14.2
-4.3
5.8
1.8
83.2
518.1 %
25.5
20.1
6.2
63.1
417.1 %
19.3
1.85
34.1
182.3
-11.9 %
100
146.9
80.6
35.4
-21.7 %
19.4
—
0
8.7
4.8
40.3
0.2 %
22.1
-4.9
-196.1 %
-2.7
-13.6
-7.5
-1.4
-0.8
-19.9
-56.7 %
-10.9
—
0
-19.9
-39.2 %
-10.9
-0.59
33.6
207
-13.1 %
100
161.8
78.2
45.2
-36.4 %
21.8
—
0
9.5
4.6
40.2
2.8 %
19.4
5.1
-84.1 %
2.5
-17.7
-8.6
—
0
-12.7
-184.1 %
-6.1
1.6
0.8
-14.3
-215.3 %
-6.9
-0.43
33.6
238.2
-8.6 %
100
167
70.1
71.1
-2.6 %
29.8
—
0
9.2
3.9
39.1
-6.2 %
16.4
32.1
2.9 %
13.5
-17.1
-7.2
—
0
15.1
-27.8 %
6.3
2.6
1.1
12.4
7.8 %
5.2
0.37
33.6
260.5
48.1 %
100
187.5
72
73
100.5 %
28
—
0
11.8
4.5
41.7
8.6 %
16
31.2
1660 %
12
-17.4
-6.7
7.1
2.7
20.9
219.4 %
8
9.4
3.6
11.5
165.7 %
4.4
0.34
33.6
175.9
2.4 %
100
139.5
79.3
36.4
37.9 %
20.7
—
0
8.7
4.9
38.4
-1.5 %
21.8
-2
84.1 %
-1.1
-14.5
-8.2
-0.8
-0.5
-17.5
36.1 %
-9.9
—
0
-17.5
36.1 %
-9.9
-0.52
33.6
171.7
1.9 %
100
145.3
84.6
26.4
-14.3 %
15.4
—
0
9.4
5.5
39
-0.5 %
22.7
-12.6
-50 %
-7.3
-12.7
-7.4
-1.3
-0.8
-27.4
-42.7 %
-16
—
0
-27.4
-42.7 %
-16
-0.82
33.6
168.5
67.3 %
100
137.7
81.7
30.8
-19.2 %
18.3
—
0
9.8
5.8
39.2
12.6 %
23.3
-8.4
-354.5 %
-5
-8.9
-5.3
-1.9
-1.1
-19.2
-648.6 %
-11.4
—
0
-19.2
-910.5 %
-11.4
-0.57
33.5
100.7
10.4 %
62.5
38.1
46 %
—
8
34.8
8.7 %
3.3
156.9 %
-5.6
6.2
3.5
115.6 %
5.3
-1.9
91.5 %
-0.07
26.5
91.2
-16.2 %
65.1
26.1
-24.3 %
—
7.6
32
-2.4 %
-5.8
-441.2 %
-6.9
-1.8
-22.4
40.3 %
—
-22.4
40.3 %
-1
22.4
108.8
-16.6 %
74.3
34.5
-29.6 %
—
8.4
32.8
-3 %
1.7
-88.7 %
-36.3
-2.8
-37.5
-1113.5 %
—
-37.5
-1113.5 %
-1.76
21.2
130.5
5.9 %
81.5
49
2.1 %
—
8.9
33.8
7.3 %
15.1
-8.5 %
-5.6
-1.4
3.7
-59.3 %
—
3.7
-59.3 %
0.18
21.1
123.2
12.4 %
75.2
48
23.7 %
—
6
31.5
-7.6 %
16.5
251.1 %
0.9
-2
9.1
275 %
—
9.1
275 %
0.43
21.3
109.6
-25 %
70.8
38.8
-47.9 %
—
8.2
34.1
-2.8 %
4.7
-88 %
-2.6
0.6
-5.2
-122 %
—
-5.2
-122 %
-0.25
21.3
146.1
-14.9 %
71.7
74.5
-20.2 %
—
9.5
35.1
-3.8 %
39.3
-30.8 %
-7.5
-1.9
23.6
-41.6 %
—
23.6
-41.6 %
1.21
19.6
171.6
-9.4 %
78.3
93.4
-14.4 %
—
9.5
36.5
-18.3 %
56.8
-11.7 %
-13.8
-2.6
40.4
-29.9 %
—
40.4
-29.9 %
2.06
19.6
189.5
49.9 %
80.4
109.1
62.6 %
—
19.4
44.7
101.4 %
64.3
43.2 %
-4.6
-0.9
57.6
40.5 %
—
57.6
40.5 %
2.19
26.3
126.4
13.6 %
59.3
67.1
6.5 %
—
4.3
22.2
15.6 %
44.9
2.5 %
-2.2
-1.4
41
-9.3 %
—
41
-9.3 %
2.42
16.9
111.3
3.5 %
48.3
63
-2.6 %
—
3.2
19.2
7.3 %
43.8
-6.2 %
0.9
-0.5
45.2
13 %
—
45.2
13 %
3.09
14.6
107.5
19 %
42.9
64.7
46 %
—
3.5
17.9
-8.2 %
46.7
88.3 %
-1.4
—
40
68.8 %
—
40
68.8 %
2.77
14.5
90.3
68.8 %
46.1
44.3
107 %
—
3.6
19.5
26.6 %
24.8
313.3 %
-1.6
0.5
23.7
301.7 %
—
23.7
301.7 %
2.1
11.3
53.5
20.5 %
32.1
21.4
32.9 %
—
2.9
15.4
-1.3 %
6
1100 %
0.1
-0.2
5.9
28.3 %
—
5.9
28.3 %
0.54
10.9
44.4
-28.2 %
28.3
16.1
-55.9 %
—
3.2
15.6
-0.6 %
0.5
-97.6 %
-5.8
-0.1
4.6
-82.6 %
—
4.6
-82.6 %
0.44
10.5
61.8
46.4 %
25.3
36.5
118.6 %
—
3.2
15.7
8.3 %
20.8
804.3 %
2
3.6
26.4
87.2 %
—
26.4
87.2 %
2.52
10.5
42.2
6.8 %
25.4
16.7
5 %
—
2.4
14.5
-4.6 %
2.3
228.6 %
12
-0.2
14.1
196.6 %
—
14.1
196.6 %
1.35
10.4
39.5
-9.2 %
23.6
15.9
11.2 %
—
3.3
15.2
-23.2 %
0.7
112.7 %
-14.8
-0.5
-14.6
-156.1 %
—
-14.6
-156.1 %
-1.4
10.4
43.5
-3.3 %
29.2
14.3
-15.9 %
—
3.4
19.8
29.4 %
-5.5
-443.7 %
—
-0.2
-5.7
-185 %
—
-5.7
-185 %
-0.55
10.6
45
-1.1 %
28
17
-8.6 %
—
3.6
15.3
-26.4 %
1.6
172.7 %
-3.3
-0.2
-2
99.4 %
—
-2
99.4 %
-0.19
10.4
45.5
—
26.9
18.6
—
—
2.4
20.8
—
-2.2
—
-1.5
-0.3
-356.6
—
—
-356.6
—
-33.962
10.5