Adm Energy Statements
AD
Data from Adm Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
30 Jun, 2023
New report :
15 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
15 Oct, 2024
Adm Energy Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
—
0
—
0
0.292
0
0.37
-44.4 %
0
-0.37
38.6 %
0
-0.09
0
—
0
-0.46
64.3 %
0
—
0
-0.46
64.3 %
0
-0.001
333.47
0.062
-89.7 %
100
—
0
—
—
0
—
0
0.826
1332.3
0.665
-53.4 %
1072.6
-0.603
27.1 %
-972.6
-0.109
-175.8
—
0
-1.288
-54.4 %
-2077.4
—
0
-1.288
-54.4 %
-2077.4
-0.005
255.17
0.6
-37.9 %
100
—
0
—
—
0
—
0
0.897
149.5
1.427
-26.4 %
237.8
-0.827
14.9 %
-137.8
-0.007
-1.2
—
0
-0.834
16.8 %
-139
—
0
-0.834
16.8 %
-139
-0.003
249.56
0.966
23.1 %
100
—
0
—
—
0
—
0
1.167
120.8
1.938
-15.6 %
200.6
-0.972
35.7 %
-100.6
-0.031
-3.2
—
0
-1.003
34.7 %
-103.8
—
0
-1.003
34.7 %
-103.8
-0.006
169.54
0.785
-1.8 %
100
—
0
—
—
0
—
0
1.173
149.4
2.297
-25.9 %
292.6
-1.512
34.3 %
-192.6
-0.025
-3.2
—
0
-1.537
74.1 %
-195.8
—
0
-1.537
74.1 %
-195.8
-0.011
140.49
0.799
Infinity %
100
—
0
—
—
0
—
0
1.678
210
3.101
230.6 %
388.1
-2.302
-145.4 %
-288.1
0.648
81.1
0.353
44.2
-5.929
-508.1 %
-742.05
—
0
-5.929
-508.1 %
-742.05
-0.063
93.573
—
-100 %
100
—
0
—
—
0
—
0
0.938
0
0.938
-39.9 %
0
-0.938
22.6 %
0
-0.037
0
—
0
-0.975
20.4 %
0
—
0
-0.975
20.4 %
0
-0.015
65.616
0.348
-84 %
100
—
0
—
—
0
—
0
1.21
347.7
1.56
-40.1 %
448.3
-1.212
-179.3 %
-348.3
-0.013
-3.7
—
0
-1.225
-173.4 %
-352.01
—
0
-1.225
-173.4 %
-352.01
-0.023
53.65
2.171
0.6 %
100
—
0
—
—
0
—
0
0.511
23.5
2.605
31.6 %
120
-0.434
-342.5 %
-20
-0.014
-0.6
—
0
-0.448
-350.3 %
-20.6
—
0
-0.448
-350.3 %
-20.6
-0.013
34.911
2.159
123 %
100
—
0
—
—
0
—
0
1.046
48.4
1.98
-6.4 %
91.7
0.179
115.6 %
8.3
—
0
—
0
0.179
115.6 %
8.3
—
0
0.179
115.6 %
8.3
0.008
21.551
0.968
-28.3 %
100
—
0
—
—
0
—
0
0.693
71.6
2.115
-37.9 %
218.5
-1.147
44.2 %
-118.5
—
0
—
0
-1.147
56.5 %
-118.5
—
0
-1.147
56.5 %
-118.5
-0.066
17.432
1.35
258.1 %
—
—
—
—
0.839
3.404
418.9 %
-2.054
-636.2 %
-0.581
—
-2.635
-229.4 %
—
-2.635
-229.4 %
-0.177
14.892
0.377
-76 %
—
—
—
—
0.656
0.656
-32.4 %
-0.279
-145.7 %
-0.521
—
-0.8
-260 %
—
-0.8
-260 %
-0.058
13.898
1.57
Infinity %
—
—
—
—
0.97
0.97
-34.9 %
0.61
140.9 %
-0.13
0.02
0.5
127.3 %
—
0.5
127.3 %
0.04
11.44
—
—
—
—
—
—
1.49
1.49
26.3 %
-1.49
-26.3 %
-0.27
-0.07
-1.83
16.1 %
—
-1.83
16.1 %
-0.26
7
—
—
—
—
—
—
1.18
1.18
156.5 %
-1.18
-156.5 %
-0.61
-0.4
-2.18
-202.8 %
—
-2.18
-202.8 %
-0.6
3.66
—
—
—
—
—
—
0.46
0.46
-20.7 %
-0.46
20.7 %
-0.21
-0.05
-0.72
21.7 %
—
-0.72
23.4 %
-0.36
2.01
—
—
—
—
—
—
0.58
0.58
114.8 %
-0.58
-114.8 %
-0.29
-0.04
-0.92
-300 %
—
-0.94
-308.7 %
-0.45
2.06
—
—
—
—
—
—
0.27
0.27
800 %
-0.27
-800 %
0.04
—
-0.23
-360 %
—
-0.23
-360 %
-0.35
0.68
—
—
—
—
—
—
0.03
0.03
-50 %
-0.03
50 %
—
-0.02
-0.05
-Infinity %
—
-0.05
-Infinity %
-0.24
0.2
—
—
—
—
—
—
0.06
0.06
118.8 %
-0.06
-118.8 %
—
0.06
—
100 %
—
—
100 %
-0.02
0.15
—
—
—
—
—
—
-0.32
-0.32
-161.5 %
0.32
161.5 %
—
-4.51
-4.18
-703.8 %
—
-3.93
-410.4 %
-56.14
0.07
—
—
—
—
—
—
0.52
0.52
-3.7 %
-0.52
3.7 %
—
—
-0.52
48 %
—
-0.77
23 %
-12.83
0.06
—
—
—
—
—
—
0.54
0.54
8 %
-0.54
-8 %
—
-0.46
-1
-185.7 %
—
-1
2 %
-44.1
-0.27
—
-100 %
—
—
—
—
0.5
0.5
-54.1 %
-0.5
52.4 %
—
0.14
-0.35
88.9 %
—
-1.02
67.6 %
-3.09
0.33
0.54
217.6 %
0.51
0.03
50 %
—
1.08
1.09
39.7 %
-1.05
-38.2 %
-0.09
—
-3.14
-278.3 %
0.01
-3.15
-284.1 %
-157.5
0.02
0.17
Infinity %
0.15
0.02
Infinity %
—
0.78
0.78
13 %
-0.76
-10.1 %
-0.07
—
-0.83
-137.7 %
-0.01
-0.82
-137.3 %
-41
0.02
—
—
—
—
—
—
0.69
0.69
72.5 %
-0.69
-72.5 %
3.09
—
2.2
303.7 %
—
2.2
303.7 %
220
0.01
—
-100 %
—
—
100 %
—
0.4
0.4
-59.6 %
-0.4
63 %
-0.68
—
-1.08
53.4 %
—
-1.08
53.2 %
-301.23
—
0.08
-20 %
0.17
-0.09
-400 %
—
0.98
0.99
67.8 %
-1.08
-92.9 %
-0.62
—
-2.32
-127.5 %
-0.01
-2.31
-126.5 %
-1 226.89
—
0.1
400 %
0.08
0.03
200 %
—
0.59
0.59
34.1 %
-0.56
-27.3 %
-0.46
—
-1.02
21.5 %
—
-1.02
21.5 %
-1 005.5
—
0.02
Infinity %
0.02
0.01
Infinity %
—
0.44
0.44
-46.3 %
-0.44
46.3 %
-0.86
—
-1.3
-32.7 %
—
-1.3
-32.7 %
-2 025.36
—
—
-100 %
—
—
—
—
0.82
0.82
-31.7 %
-0.82
31.1 %
-0.16
—
-0.98
14.8 %
—
-0.98
14.8 %
-1 526.43
—
0.02
100 %
0.02
—
—
—
1.2
1.2
140 %
-1.19
-138 %
0.05
—
-1.15
-94.9 %
—
-1.15
-94.9 %
-1 785.15
—
0.01
—
0.01
—
—
—
0.5
0.5
—
-0.5
—
-0.09
—
-0.59
—
—
-0.59
—
-920.14
—