Ascent Resources Statements
AS
Ascent Resources Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.052
100
0.17
326.9
-0.118
-226.9
—
0
1.237
2378.8
0.874
1680.8
-0.992
-1907.7
-0.001
-1.9
—
0
-0.993
-1909.6
—
0
-0.993
-1909.6
-0.005
185.13
1.36
100
0.457
33.6
0.903
66.4
—
0
0.723
53.2
0.723
53.2
0.18
13.2
-0.038
-2.8
—
0
0.142
10.4
—
0
0.142
10.4
0.001
157.08
0.581
100
0.596
102.6
-0.015
-2.6
—
0
0.933
160.6
1.259
216.7
-1.274
-219.3
-0.031
-5.3
-0.04
-6.9
-41.269
-7103.1
—
0
-41.269
-7103.1
-0.295
139.79
—
100
0.122
0
-0.122
0
—
0
0.539
0
0.539
0
-0.661
0
-0.001
0
0.04
0
-0.622
0
—
0
-0.622
0
-0.005
128.15
—
100
0.347
0
-0.347
0
—
0
1.596
0
1.596
0
-1.943
0
-0.028
0
—
0
-1.971
0
—
0
-1.971
0
-0.018
108.01
—
100
0.219
0
-0.219
0
—
0
0.826
0
0.826
0
-1.045
0
-0.01
0
—
0
-1.055
0
—
0
-1.055
0
-0.01
106.48
—
100
0.228
0
-0.228
0
—
0
1.334
0
1.334
0
-1.562
0
-0.026
0
—
0
-1.588
0
—
0
-1.588
0
-0.02
78.611
—
100
0.289
0
-0.289
0
—
0
0.945
0
0.945
0
-1.234
0
-0.009
0
—
0
-1.243
0
—
0
-1.243
0
-0.029
42.776
0.056
100
0.715
1276.8
-0.659
-1176.8
—
0
1.311
2341.1
1.089
1944.6
-1.748
-3121.4
-0.854
-1525
-0.064
-114.3
-2.666
-4760.7
—
0
-2.666
-4760.7
-0.094
28.48
0.242
100
0.187
77.3
0.055
22.7
—
0
0.821
339.3
1.043
431
-0.988
-408.3
-0.003
-1.2
-0.003
-1.2
-0.994
-410.7
—
0
-0.994
-410.7
-0.04
24.7
0.661
100
0.561
84.9
0.1
15.1
—
0
0.872
131.9
0.872
131.9
-0.772
-116.8
-0.007
-1.06
0.025
3.8
-0.754
-114.07
—
0
-0.754
-114.07
-0.033
22.732
1.281
100
1.003
78.3
0.278
21.7
—
0
0.888
69.3
0.888
69.3
-0.61
-47.6
—
0
-0.001
-0.08
-0.611
-47.7
—
0
-0.611
-47.7
-0.027
22.688
0.66
0.488
0.172
—
0.87
0.87
-0.698
-0.032
-0.017
-0.747
—
-0.747
-0.034
21.735
0.154
0.154
—
—
0.921
0.921
-0.921
-0.296
-0.002
-1.219
—
-1.219
-0.077
15.807
—
—
—
—
0.71
0.71
-0.71
-0.61
-0.01
-1.33
—
-1.33
—
830.44
—
—
—
—
0.68
0.68
-0.68
-0.81
0.15
-1.34
—
-1.34
-0.01
258.1
—
—
—
—
0.6
0.6
-0.6
-0.82
—
-0.96
—
-0.96
-0.01
99.26
—
—
—
—
1.01
1.02
-1.02
-0.63
-0.19
-2.68
—
-2.68
-0.03
77.06
—
—
—
—
0.77
1
-1
-0.43
-2.3
-3.74
—
-3.74
-0.05
72.94
—
—
—
—
1.11
1.11
-1.11
-0.62
-0.16
-1.89
—
-1.89
-0.03
72.56
—
—
—
—
0.81
0.81
-0.81
0.54
-0.18
-0.44
—
-2.23
-0.03
59.89
—
—
—
—
1.11
1.11
-1.11
-0.41
0.21
-1.32
—
-1.36
-0.02
53.39
0.08
0.03
0.05
—
1.56
1.56
-1.51
0.02
-0.01
-1.51
—
-4.61
-0.08
51.28
—
—
—
—
0.82
0.82
-0.82
-0.56
-0.01
-1.39
—
-1.42
-0.03
51.28
0.94
-0.08
1.02
—
1.64
1.64
-0.62
-0.31
-0.02
-4.05
0.05
-4.1
-0.07
62.16
1.17
1.79
-0.63
—
0.99
0.99
-1.62
-0.21
—
-2.2
—
-2.2
-0.04
49.2
1.39
1.05
0.34
—
1.37
1.27
-0.93
-0.13
-0.1
-2.69
0.05
-0.58
-0.01
31.22
0.44
0.33
0.1
—
1.02
0.95
-0.85
-0.98
-0.07
-3.29
—
0.45
0.01
30.76
0.39
0.54
-0.15
—
0.83
0.76
-0.91
-0.3
-0.07
-9.74
—
-10.06
-0.43
22.76
0.5
0.58
-0.07
—
0.73
0.73
-0.81
-0.01
—
-0.82
—
-0.69
-0.05
18.46
1.48
2.02
-0.55
—
0.54
0.54
-1.09
-0.03
—
-1.12
—
-1.16
-0.06
18.4
—
2.3
-2.3
—
0.83
0.84
-3.14
-0.1
—
-3.23
—
-3.23
-0.18
18.4
0.1
0.82
-0.72
—
2.16
2.12
-2.84
2.06
-0.04
-0.78
-0.01
-0.78
-0.04
18.5
0.15
1.41
-1.25
—
0.78
0.78
-2.03
0.69
—
-1.35
0.01
-1.35
-0.08
16.45
0.15
0.73
-0.58
—
0.53
0.44
-1.02
0.03
—
-0.99
—
-1
-0.07
12.82
0.23
0.14
0.09
—
0.8
0.8
-0.71
0.11
—
-0.6
—
-0.6
-0.04
15.37
—
—
—
—
0.6
0.6
-0.6
0.04
—
-0.56
—
-0.56
-0.04
13.41