Cadogan Energy Statements
CA
Data from Cadogan Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
09 Sep, 2024
Cadogan Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.952
-3.6 %
100
2.671
53.9
2.281
23.7 %
46.1
—
0
1.508
30.5
1.473
-28.6 %
29.7
0.808
470.6 %
16.3
0.224
4.5
0.001
0.02
1.023
-28.5 %
20.7
0.805
16.3
0.22
-84.6 %
4.4
0.001
244.13
5.136
112.8 %
100
3.292
64.1
1.844
485.4 %
35.9
—
0
2.024
39.4
2.062
38.7 %
40.1
-0.218
81.4 %
-4.2
1.069
20.8
0.285
5.5
1.431
927.2 %
27.9
—
0
1.431
932 %
27.9
0.006
244.13
2.414
-37.1 %
100
2.099
87
0.315
-77.9 %
13
—
0
1.55
64.2
1.487
20.8 %
61.6
-1.172
-701 %
-48.6
1.014
42
0.055
2.3
-0.173
-193 %
-7.2
—
0
-0.172
-193 %
-7.1
-0.001
244.13
3.837
-17.2 %
100
2.411
62.8
1.426
-4.5 %
37.2
—
0
1.854
48.3
1.231
-44.4 %
32.1
0.195
127.1 %
5.1
0.264
6.9
0.003
0.08
0.186
110.7 %
4.8
—
0
0.185
110.6 %
4.8
0.001
244.13
4.635
8.4 %
100
3.142
67.8
1.493
32.6 %
32.2
—
0
1.587
34.2
2.213
11.2 %
47.7
-0.72
16.8 %
-15.5
-1
-21.6
-0.026
-0.6
-1.746
64.9 %
-37.7
—
0
-1.747
64.6 %
-37.7
-0.007
244.13
4.276
-5.3 %
100
3.15
73.7
1.126
-13.1 %
26.3
—
0
2.009
47
1.991
14.5 %
46.6
-0.865
-94.8 %
-20.2
-0.645
-15.08
-0.012
-0.3
-4.968
-3721.5 %
-116.2
—
0
-4.936
-3583.6 %
-115.4
-0.02
247.63
4.517
17.7 %
100
3.222
71.3
1.295
201.9 %
28.7
—
0
1.703
37.7
1.739
-25.8 %
38.5
-0.444
76.8 %
-9.8
0.327
7.2
-0.011
-0.2
-0.13
-127.5 %
-2.9
—
0
-0.134
-128.3 %
-3
-0.001
240.63
3.839
203.2 %
100
3.41
88.8
0.429
143.8 %
11.2
—
0
2.276
59.3
2.343
56.3 %
61
-1.914
-44.7 %
-49.9
1.083
28.2
-0.022
-0.6
0.473
132.1 %
12.3
—
0
0.474
132.2 %
12.3
0.002
237.13
1.266
-50.5 %
100
1.09
86.1
0.176
-68.1 %
13.9
—
0
1.495
118.1
1.499
554.2 %
118.4
-1.323
-250.2 %
-104.5
0.583
46.1
—
0
-1.475
69 %
-116.5
—
0
-1.47
68.4 %
-116.1
-0.006
244.13
2.557
-23 %
100
2.006
78.5
0.551
21.6 %
21.5
—
0
3.601
140.8
-0.33
-116.4 %
-12.9
0.881
156.6 %
34.5
-4.028
-157.5
-0.164
-6.4
-4.754
-279.3 %
-185.9
-0.097
-3.8
-4.653
-282.5 %
-182
-0.02
235.73
3.319
-64.8 %
100
2.866
86.4
0.453
-64.2 %
13.6
—
0
2.051
61.8
2.01
-7.7 %
60.6
-1.557
-70.5 %
-46.9
4.529
136.5
—
0
2.652
81.5 %
79.9
0.097
2.9
2.55
65.8 %
76.8
0.011
235.73
9.417
77.2 %
100
8.153
86.6
1.264
104.9 %
13.4
—
0
2.76
29.3
2.177
15.7 %
23.1
-0.913
27.8 %
-9.7
0.097
1
0.007
0.07
1.461
446.2 %
15.5
-0.071
-0.8
1.538
583.6 %
16.3
0.006
240.37
5.313
-47.8 %
100
4.696
88.4
0.617
-61 %
11.6
—
0
2.002
37.7
1.881
-4.9 %
35.4
-1.264
-218.4 %
-23.8
0.493
9.3
-0.019
-0.4
-0.422
54.3 %
-7.9
-0.107
-2.01
-0.318
-178.3 %
-6
-0.001
231.09
10.178
104.9 %
8.597
1.581
235.7 %
—
2.284
1.978
-21.6 %
-0.397
80.7 %
-1.323
—
-0.923
53.7 %
-1.332
0.406
120.4 %
0.002
233.41
4.967
-32.9 %
4.496
0.471
1077.5 %
—
2.697
2.523
-16.2 %
-2.052
31.1 %
-0.444
—
-1.993
74.8 %
—
-1.991
74.8 %
-0.009
231.09
7.4
-39.8 %
7.36
0.04
-96.1 %
—
3.08
3.01
15.8 %
-2.98
-89.8 %
-4.84
-0.03
-7.9
-154 %
—
-7.89
-145 %
-0.03
231.09
12.3
-64.7 %
11.26
1.03
-49.3 %
—
2.52
2.6
2.8 %
-1.57
-220.4 %
-1.54
0.08
-3.11
82.5 %
0.11
-3.22
82.8 %
-0.01
231.09
34.84
-14.2 %
32.8
2.03
-47.3 %
—
2.51
2.53
-28.9 %
-0.49
-275 %
-6.61
0.01
-17.77
-297.5 %
1.01
-18.77
-317.1 %
-0.08
231.09
40.6
30.8 %
36.76
3.85
57.1 %
—
3.6
3.56
10.6 %
0.28
136.4 %
-6.25
-0.04
-4.47
91.9 %
0.03
-4.5
91.9 %
-0.02
231.09
31.05
1877.7 %
28.6
2.45
580.6 %
—
3.42
3.22
-1.2 %
-0.77
73.5 %
-49.8
-0.19
-55.4
-1381.3 %
0.28
-55.66
-1441.8 %
-0.24
231.09
1.57
-15.1 %
1.22
0.36
200 %
—
3.59
3.26
-21.6 %
-2.91
28.1 %
-1.44
-0.32
-3.74
70 %
-0.11
-3.61
71.3 %
-0.02
231.09
1.85
-3.6 %
1.74
0.12
-81.3 %
—
4.47
4.16
-13.5 %
-4.05
2.9 %
-8.81
-0.3
-12.45
-538.5 %
0.15
-12.58
-504.8 %
-0.05
231.09
1.92
-12.7 %
1.28
0.64
73 %
—
4.45
4.81
59.8 %
-4.17
-58 %
2.33
0.36
-1.95
97.7 %
0.14
-2.08
97.6 %
-0.01
231.09
2.2
41 %
1.83
0.37
-52.6 %
—
3.32
3.01
-31.1 %
-2.64
26.5 %
-58.3
-0.31
-85.33
-1105.2 %
0.25
-85.55
-1108.3 %
-0.37
231.09
1.56
-40.2 %
0.78
0.78
809.1 %
—
4.14
4.37
-29.6 %
-3.59
43.2 %
-3.43
0.22
-7.08
-104.5 %
—
-7.08
-104.5 %
-0.03
231.09
2.61
-40.3 %
2.72
-0.11
-113.3 %
—
6.21
6.21
14.4 %
-6.32
-37.4 %
1.22
—
158.82
2653.4 %
-0.03
157.32
2821.8 %
0.65
243.28
4.37
14.7 %
3.54
0.83
16.9 %
—
5.43
5.43
-13.4 %
-4.6
17.3 %
-1.96
—
-6.22
-3210 %
-0.44
-5.78
-1384.4 %
-0.02
231.09
3.81
204.8 %
3.1
0.71
294.4 %
—
6.28
6.27
-6.3 %
-5.56
14.6 %
-0.05
—
0.2
-67.2 %
-0.25
0.45
-47.7 %
—
235.36
1.25
-40.2 %
1.07
0.18
-41.9 %
—
6.69
6.69
-76.6 %
-6.51
77 %
2.71
—
0.61
100.4 %
-0.25
0.86
100.6 %
—
236.98
2.09
31.4 %
1.78
0.31
63.2 %
—
28.57
28.57
144.6 %
-28.26
-145.7 %
1.57
—
-147.35
-476.7 %
-0.26
-147.97
-488.3 %
-0.64
231.09
1.59
-7 %
1.4
0.19
145.2 %
—
11.69
11.68
-57.7 %
-11.5
58.9 %
6.08
—
-25.55
5.9 %
0.4
-25.15
3.1 %
-0.11
231.09
1.71
8.9 %
2.13
-0.42
-400 %
—
27.58
27.58
147.8 %
-28
-154.8 %
2.5
—
-27.14
-61.5 %
0.28
-25.96
-48.2 %
-0.21
125.66
1.57
21.7 %
1.43
0.14
—
—
11.13
11.13
-51.6 %
-10.99
51.9 %
2.64
—
-16.8
25.8 %
0.7
-17.52
24.1 %
-0.11
153.78
1.29
1742.9 %
1.14
0.14
566.7 %
—
19.23
23
194.5 %
-22.85
-191.5 %
0.22
-0.01
-22.64
-199.5 %
0.45
-23.08
-205.3 %
-0.1
231.09
0.07
—
0.1
-0.03
—
—
5.7
7.81
—
-7.84
—
0.28
0
-7.56
—
—
-7.56
—
-0.03
231.09