Chariot Statements
CH
Chariot Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
7.823
0
7.823
0
-7.823
0
0.135
0
—
0
-7.688
0
—
0
-7.687
0
-0.008
962.95
—
100
—
0
—
0
—
0
7.371
0
7.371
0
-7.371
0
-0.39
0
—
0
-7.761
0
—
0
-7.761
0
-0.009
822.79
—
100
—
0
—
0
—
0
4.767
0
4.767
0
-4.767
0
-0.183
0
—
0
-4.95
0
—
0
-4.95
0
-0.009
521.06
—
100
—
0
—
0
—
0
1.681
0
1.681
0
-1.681
0
-0.329
0
—
0
-2.01
0
—
0
-2.01
0
-0.005
392.46
—
100
—
0
—
0
—
0
1.928
0
1.928
0
-1.928
0
0.148
0
—
0
-1.78
0
—
0
-1.78
0
-0.005
388.95
—
100
—
0
—
0
—
0
1.972
0
1.972
0
-1.972
0
0.323
0
—
0
-68.839
0
0.001
0
-68.84
0
-0.184
373.22
—
100
—
0
—
0
—
0
2.148
0
2.148
0
-2.148
0
0.088
0
-0.114
0
-2.174
0
—
0
-2.174
0
-0.006
369.22
—
100
—
0
—
0
—
0
1.898
0
1.898
0
-1.898
0
0.033
0
—
0
-1.865
0
0.011
0
-1.876
0
-0.005
368.44
—
100
—
0
—
0
—
0
2.235
0
2.235
0
-2.235
0
0.113
0
—
0
-12.998
0
—
0
-12.998
0
-0.035
368.42
—
100
—
0
—
0
—
0
2.028
0
2.028
0
-2.028
0
-0.098
0
—
0
-2.126
0
0.012
0
-2.138
0
-0.007
319.91
—
100
—
0
—
0
—
0
2.54
0
2.54
0
-2.54
0
0.113
0
—
0
-2.427
0
0.002
0
-2.429
0
-0.009
270.63
—
100
—
0
—
0
—
0
1.705
0
1.705
0
-1.705
0
0.046
0
—
0
-52.966
0
0.023
0
-52.989
0
-0.196
270.38
—
100
—
0
—
0
—
0
1.89
0
1.89
0
-1.89
0
0.53
0
—
0
-1.36
0
0.1
0
-1.46
0
-0.01
269.91
—
100
—
0
—
0
—
0
2.44
0
2.44
0
-2.44
0
2.3
0
—
0
-5.32
0
0.06
0
-5.38
0
-0.02
266.46
—
100
—
0
—
0
—
0
8.93
0
8.93
0
-8.93
0
-1.5
0
—
0
-10.43
0
0.09
0
-10.52
0
-0.04
265.84
—
100
—
0
—
0
—
0
3.09
0
3.09
0
-3.09
0
-1.15
0
—
0
-4.24
0
0.15
0
-4.39
0
-0.02
264.15
—
100
—
0
—
0
—
0
3.95
0
3.95
0
-3.95
0
-1.61
0
—
0
-5.56
0
0.13
0
-5.69
0
-0.02
244.58
—
100
—
0
—
0
—
0
3.85
0
3.84
0
-3.84
0
1.57
0
—
0
-35.9
0
0.18
0
-36.08
0
-0.18
203.48
—
100
—
0
—
0
—
0
4.04
0
4.04
0
-4.04
0
-0.27
0
—
0
-4.31
0
1.81
0
-6.12
0
-0.03
202.59
—
100
—
0
—
0
—
0
4.18
0
4.18
0
-4.18
0
-0.15
0
—
0
-4.34
0
—
0
-4.34
0
-0.02
202.09
—
100
—
0
—
0
—
0
5.6
0
5.6
0
-5.6
0
0.86
0
—
0
-4.74
0
—
0
-4.74
0
-0.02
202.08
—
100
—
0
—
0
—
0
3.67
0
3.67
0
-3.67
0
0.7
0
—
0
-83.82
0
—
0
-83.82
0
-0.43
193.76
—
100
—
0
—
0
—
0
4.12
0
4.12
0
-4.12
0
-0.21
0
—
0
-4.33
0
—
0
-4.33
0
-0.02
175.7
—
100
—
0
—
0
—
0
4.95
0
4.95
0
-4.95
0
0.01
0
—
0
-4.94
0
—
0
-4.94
0
-0.03
147.34
—
100
—
0
—
0
—
0
2.42
0
2.42
0
-2.42
0
0.06
0
—
0
-2.36
0
—
0
-2.36
0
-0.02
143.36
—
100
—
0
—
0
—
0
1.4
0
1.4
0
-1.4
0
-0.23
0
—
0
-1.63
0
—
0
-1.63
0
-0.01
142.17
—
100
—
0
—
0
—
0
1.82
0
1.82
0
-1.82
0
0.33
0
—
0
-1.49
0
—
0
-1.49
0
-0.01
142.17
—
100
—
0
—
0
—
0
1.43
0
1.43
0
-1.43
0
-13.01
0
—
0
-17.54
0
—
0
-17.54
0
-0.13
138.05
—
100
—
0
—
0
—
0
6.27
0
6.27
0
-6.27
0
-4.76
0
—
0
-11.03
0
—
0
-11.03
0
-0.09
128.35