Empyrean Energy Statements
EM
Data from Empyrean Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
16 Dec, 2024
Empyrean Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.506
0
0.506
1.4 %
0
-0.506
-1.4 %
0
0.072
0
—
0
-0.436
-113.2 %
0
0.001
0
-0.437
-113.2 %
0
0
904.49
—
—
100
—
0
—
—
0
—
0
0.499
0
0.499
-1.8 %
0
-0.499
1.8 %
0
-1.258
0
—
0
3.31
113.7 %
0
—
0
3.31
113.7 %
0
0.004
788.32
—
—
100
—
0
—
—
0
—
0
0.508
0
0.508
-25.4 %
0
-0.508
25.4 %
0
-1.5
0
—
0
-24.105
-214.8 %
0
0.001
0
-24.106
-214.8 %
0
-0.032
747.64
—
—
100
—
0
—
—
0
—
0
0.681
0
0.681
70.2 %
0
-0.681
-70.2 %
0
-0.869
0
—
0
-7.657
-1594 %
0
—
0
-7.657
-1590.3 %
0
-0.013
609.8
—
—
100
—
0
—
—
0
—
0
0.4
0
0.4
-24.7 %
0
-0.4
24.7 %
0
-0.051
0
—
0
-0.452
10.7 %
0
0.001
0
-0.453
10.5 %
0
-0.001
521.9
—
—
100
—
0
—
—
0
—
0
0.531
0
0.531
22.9 %
0
-0.531
-22.9 %
0
0.026
0
—
0
-0.506
-13.2 %
0
—
0
-0.506
-13.2 %
0
-0.001
489.38
—
—
100
—
0
—
—
0
—
0
0.432
0
0.432
-13.9 %
0
-0.432
13.9 %
0
-0.013
0
—
0
-0.447
76.3 %
0
—
0
-0.447
61.7 %
0
-0.001
469.7
—
—
100
—
0
—
—
0
—
0
0.502
0
0.502
17.8 %
0
-0.502
-17.8 %
0
-1.381
0
—
0
-1.883
-308.5 %
0
-0.716
0
-1.167
-153.1 %
0
-0.003
444.77
—
—
100
—
0
—
—
0
—
0
0.426
0
0.426
-20.8 %
0
-0.426
20.8 %
0
0.012
0
—
0
-0.461
4.4 %
0
—
0
-0.461
4.9 %
0
-0.001
431.26
—
—
100
—
0
—
—
0
—
0
0.538
0
0.538
23.7 %
0
-0.538
-23.7 %
0
0.052
0
—
0
-0.482
-177.1 %
0
0.003
0
-0.485
-177 %
0
-0.001
421.66
—
-100 %
100
—
0
—
-100 %
0
—
0
0.435
0
0.435
-22.2 %
0
-0.435
17.8 %
0
1.111
0
—
0
0.625
-28.3 %
0
-0.005
0
0.63
-61.8 %
0
0.001
429
0.03
—
100
—
0
0.03
3100 %
100
—
0
0.56
1866.7
0.559
16.9 %
1863.3
-0.529
-10.4 %
-1763.3
1.404
4680
—
0
0.872
119.9 %
2906.7
-0.779
-2596.7
1.651
138.6 %
5503.3
0.004
402.17
—
—
100
0.001
0
-0.001
96.7 %
0
—
0
0.477
0
0.478
-80.2 %
0
-0.479
80.4 %
0
-3.848
0
—
0
-4.372
59.1 %
0
-0.018
0
-4.281
49.9 %
0
-0.012
358.68
—
—
100
0.03
0
-0.03
—
0
—
0
2.41
0
2.41
234.7 %
0
-2.44
-238.9 %
0
-1.29
0
—
0
-10.68
-337.7 %
0
-2.13
0
-8.55
-394.2 %
0
-0.04
226.73
—
100 %
100
—
0
—
100 %
0
—
0
0.72
0
0.72
56.5 %
0
-0.72
82.6 %
0
-1.72
0
—
0
-2.44
64.3 %
0
-0.71
0
-1.73
-88 %
0
-0.01
224.83
-6.02
-199.8 %
100
-2.34
38.9
-3.69
-200.8 %
61.3
—
0
0.45
-7.5
0.46
-32.4 %
-7.6
-4.14
-239.4 %
68.8
-2.7
44.9
—
0
-6.84
-473.8 %
113.6
0.71
-11.8
-0.92
-150.3 %
15.3
—
192.61
6.03
176.2 %
100
2.38
39.5
3.66
183 %
60.7
—
0
0.69
11.4
0.68
-29.9 %
11.3
2.97
155.3 %
49.3
-1.13
-18.7
—
0
1.83
128 %
30.3
—
0
1.83
290.6 %
30.3
0.01
257.06
-7.91
-200 %
100
-3.51
44.4
-4.41
-200.5 %
55.8
—
0
0.85
-10.7
0.97
-9.3 %
-12.3
-5.37
-261.3 %
67.9
-1.16
14.7
—
0
-6.53
-341 %
82.6
—
0
-0.96
-135.4 %
12.1
—
154.19
7.91
0.4 %
100
3.52
44.5
4.39
-13.4 %
55.5
—
0
1.07
13.5
1.07
81.4 %
13.5
3.33
-25.7 %
42.1
-0.62
-7.8
—
0
2.71
-28.1 %
34.3
—
0
2.71
-28.1 %
34.3
0.01
295.47
7.88
31.1 %
100
2.81
35.7
5.07
52.7 %
64.3
—
0
0.59
7.5
0.59
-50 %
7.5
4.48
109.3 %
56.9
-0.68
-8.6
—
0
3.77
160 %
47.8
—
0
3.77
160 %
47.8
0.02
224.18
6.01
-9.2 %
100
2.69
44.8
3.32
-11.2 %
55.2
—
0
1.18
19.6
1.18
22.9 %
19.6
2.14
-22.7 %
35.6
-0.69
-11.5
—
0
1.45
-47.1 %
24.1
—
0
1.45
-47.1 %
24.1
0.01
223.44
6.62
158.6 %
100
2.88
43.5
3.74
240 %
56.5
—
0
1.1
16.6
0.96
15.7 %
14.5
2.77
965.4 %
41.8
-0.03
-0.5
—
0
2.74
2640 %
41.4
—
0
2.74
2640 %
41.4
0.01
211.87
2.56
6.7 %
100
1.47
57.4
1.1
0.9 %
43
—
0
0.83
32.4
0.83
-39.4 %
32.4
0.26
192.9 %
10.2
-0.06
-2.3
—
0
0.1
-76.2 %
3.9
—
0
0.1
-76.2 %
3.9
—
229.61
2.4
27 %
100
1.31
54.6
1.09
-11.4 %
45.4
—
0
1.36
56.7
1.37
204.4 %
57.1
-0.28
-135.4 %
-11.7
-0.03
-1.3
—
0
0.42
-36.4 %
17.5
—
0
0.42
-36.4 %
17.5
—
305.97
1.89
68.7 %
100
0.66
34.9
1.23
136.5 %
65.1
—
0
0.44
23.3
0.45
-61.9 %
23.8
0.79
219.7 %
41.8
-0.1
-5.3
—
0
0.66
188 %
34.9
—
0
0.66
188 %
34.9
0.01
107.82
1.12
558.8 %
100
0.6
53.6
0.52
236.8 %
46.4
—
0
1.18
105.4
1.18
90.3 %
105.4
-0.66
33.3 %
-58.9
-0.08
-7.1
—
0
-0.75
90 %
-67
—
0
-0.75
90 %
-67
—
184.69
0.17
-15 %
100
0.54
317.6
-0.38
9.5 %
-223.5
—
0
0.62
364.7
0.62
55 %
364.7
-0.99
-20.7 %
-582.4
—
0
—
0
-7.53
-25.9 %
-4429.4
—
0
-7.53
-25.9 %
-4429.4
-0.04
178.43
0.2
-31 %
100
0.62
310
-0.42
-16.7 %
-210
—
0
0.4
200
0.4
-13 %
200
-0.82
0 %
-410.0000000000001
—
0
—
0
-5.98
-629.3 %
-2990
—
0
-5.98
-629.3 %
-2990
-0.05
123.57
0.29
31.8 %
100
0.65
224.1
-0.36
-5.9 %
-124.1
—
0
0.46
158.6
0.46
-45.2 %
158.6
-0.82
31.1 %
-282.8
—
0
—
0
-0.82
48.8 %
-282.8
—
0
-0.82
48.8 %
-282.8
-0.01
113.32
0.22
-80.2 %
100
0.57
259.1
-0.34
-157.6 %
-154.5
—
0
0.84
381.8
0.84
-27 %
381.8
-1.19
-112.5 %
-540.9
0.01
4.5
—
0
-1.6
-95.1 %
-727.3
—
0
-1.6
-95.1 %
-727.3
-0.03
62.59
1.11
68.2 %
100
0.52
46.8
0.59
145.8 %
53.2
—
0
1.15
103.6
1.15
-49.3 %
103.6
-0.56
72.4 %
-50.5
0.1
9
—
0
-0.82
57.5 %
-73.9
—
0
-0.82
57.5 %
-73.9
-0.01
56.69
0.66
65 %
100
0.42
63.6
0.24
-20 %
36.4
—
0
2.27
343.9
2.27
152.2 %
343.9
-2.03
-244.1 %
-307.6
0.1
15.2
—
0
-1.93
-394.9 %
-292.4
—
0
-1.93
-394.9 %
-292.4
-0.04
51.25
0.4
—
100
0.09
22.5
0.3
—
75
—
0
0.9
225
0.9
-17.4 %
225
-0.59
45.9 %
-147.5
0.2
50
—
0
-0.39
61.8 %
-97.5
—
0
-0.39
61.8 %
-97.5
-0.01
50.59
—
—
100
—
0
—
—
0
—
0
1.09
0
1.09
94.6 %
0
-1.09
-94.6 %
0
0.07
0
—
0
-1.02
-108.2 %
0
—
0
-1.02
-108.2 %
0
-0.02
40.96
—
—
100
—
0
—
—
0
—
0
0.56
0
0.56
-37.1 %
0
-0.56
37.1 %
0
0.07
0
—
0
-0.49
38.8 %
0
—
0
-0.49
38.8 %
0
-0.01
35.73
—
—
100
—
0
—
—
0
—
0
0.89
0
0.89
—
0
-0.89
—
0
0.09
0
—
0
-0.8
—
0
—
0
-0.8
—
0
-0.03
31.22