Europa Oil Statements
EO
Europa Oil Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.42
100
1.381
97.3
0.039
2.7
—
0
0.914
64.4
0.914
64.4
-0.875
-61.6
0.025
1.8
—
0
-1.024
-72.1
—
0
-1.024
-72.1
-0.001
959.18
2.958
100
1.313
44.4
1.645
55.6
0.001
0.03
1.026
34.7
1.027
34.7
0.618
20.9
-0.41
-13.9
—
0
0.403
13.6
-0.032
-1.08
0.435
14.7
0
960.15
3.695
100
2.135
57.8
1.56
42.2
1.685
45.6
0.846
22.9
2.531
68.5
-0.971
-26.3
-0.298
-8.06
—
0
-1.287
-34.8
—
0
-1.287
-34.8
-0.001
957.46
4.393
100
2.56
58.3
1.833
41.7
0.36
8.2
0.358
8.1
0.718
16.3
1.115
25.4
0.1
2.3
—
0
0.645
14.7
0.032
0.7
0.613
14
0.001
905.52
2.191
100
1.246
56.9
0.945
43.1
-0.36
-16.4
0.463
21.1
0.103
4.7
0.842
38.4
-0.099
-4.5
—
0
0.743
33.9
—
0
0.743
33.9
0.001
569.75
0.856
100
0.642
75
0.214
25
0.012
1.4
0.3
35
0.312
36.4
-0.098
-11.4
-0.111
-13
—
0
-0.158
-18.5
—
0
-0.158
-18.5
0
544.15
0.516
100
0.607
117.6
-0.091
-17.6
—
0
0.417
80.8
0.417
80.8
-0.508
-98.4
-0.128
-24.8
—
0
-0.687
-133.1
-0.127
-24.6
-0.56
-108.5
-0.001
444.69
0.466
100
0.737
158.2
-0.271
-58.2
0.999
214.4
0.367
78.8
1.366
293.1
-1.637
-351.3
-0.134
-28.8
—
0
-1.931
-414.4
—
0
-1.931
-414.4
-0.004
444.69
0.778
100
0.701
90.1
0.077
9.9
3.005
386.2
0.456
58.6
3.461
444.9
-3.384
-435
-0.125
-16.07
—
0
-3.509
-451.03
—
0
-3.509
-451.03
-0.008
444.69
0.854
100
0.827
96.8
0.027
3.2
-0.27
-31.6
0.436
51.1
0.166
19.4
-0.139
-16.3
-0.078
-9.1
—
0
-0.217
-25.4
—
0
-0.217
-25.4
0
443.85
0.859
100
0.855
99.5
0.004
0.5
—
0
0.375
43.7
0.375
43.7
-0.371
-43.2
-0.066
-7.7
—
0
-0.437
-50.9
—
0
-0.437
-50.9
-0.001
342.67
0.856
100
1.938
226.4
-1.082
-126.4
—
0
0.538
62.9
0.538
62.9
-1.62
-189.3
-0.031
-3.6
—
0
-1.793
-209.5
0.509
59.5
-2.302
-268.9
-0.008
301.88
0.778
100
0.716
92
0.062
8
—
0
0.429
55.1
0.429
55.1
-0.367
-47.2
-0.13
-16.7
—
0
-0.497
-63.9
-0.168
-21.6
-0.329
-42.3
-0.001
301.88
0.758
0.738
0.02
—
0.335
0.335
-0.315
-0.153
—
-0.468
-0.116
-0.352
-0.001
260.03
0.81
0.72
0.09
—
0.22
0.22
-0.13
-0.08
—
-0.21
-0.07
-0.14
—
245.74
0.65
1.68
-1.03
—
0.24
0.24
-1.28
-0.08
—
-1.33
-0.06
-1.27
-0.01
245.74
0.62
0.77
-0.14
—
0.36
0.35
-0.5
-0.08
—
-0.58
-0.21
-0.37
—
245.74
0.92
3.16
-2.24
—
0.37
0.37
-2.61
-0.11
—
-2.72
-1.76
-0.96
—
206.09
1.29
0.94
0.34
—
0.61
0.62
-0.27
-0.04
—
-1.41
-0.59
-0.83
—
208.41
1.82
1.2
0.62
—
0.46
0.47
0.15
-0.11
—
-1.16
-0.55
-0.07
—
207.91
2.06
1.1
0.96
—
0.37
0.37
0.59
-0.11
—
0.48
0.23
0.63
—
147.8
2.3
1.5
0.8
—
0.26
0.26
0.54
-0.05
—
0.26
0.37
-0.15
—
141.25
2.2
1.45
0.75
—
0.41
0.41
0.34
-0.15
—
0.19
0.14
0.05
—
141.25
2.72
1.48
1.24
7.12
0.48
7.59
-6.35
-0.13
—
-6.48
-0.77
-5.71
-0.04
139.32
2.36
1.21
1.15
5.34
0.28
5.62
-4.47
-0.32
—
-5.58
0.04
-5.61
-0.04
135.46
2.3
1.33
0.97
—
0.4
0.39
0.58
-0.17
—
-0.02
-0.16
-0.65
—
119.5
1.47
0.89
0.58
—
0.25
0.25
0.33
-0.02
—
0.31
0.68
-0.37
—
93.61
1.69
1
0.69
0.27
0.48
0.75
-0.06
-0.06
—
-1.13
0.06
-1.19
-0.01
79.55
1.41
0.84
0.56
0.74
0.23
0.97
-0.4
-0.17
—
-0.57
0.21
-0.78
-0.01
73.13
1.24
0.87
0.37
—
0.21
0.21
0.16
-0.35
—
-0.19
0.11
-0.3
—
63.24
1.7
0.83
0.87
0.3
0.33
0.63
0.24
0.32
—
0.56
0.25
0.32
0.01
63.24
2.63
0.88
1.75
—
0.21
0.2
1.54
-0.37
—
1.17
0.85
0.03
—
66.72
1.79
0.67
1.12
—
0.17
0.17
0.95
-0.07
—
0.88
0.76
0.12
—
62.91
1.25
2.31
-1.06
—
0.26
0.32
-1.38
-0.2
—
-1.59
0.17
-2.35
-0.03
62.69
1.26
0.72
0.53
—
0.16
0.18
0.36
-0.04
—
0.32
0.23
0.12
—
62.06
1.38
0.48
0.89
—
0.23
0.23
0.67
-0.08
—
0.45
1.48
-1.04
-0.02
61.99
1.45
0.77
0.68
—
0.19
0.19
0.49
-0.09
—
0.4
—
0.4
0.01
61.23