Hargreaves Services Statements
HS
Hargreaves Services Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.97
100
78.82
78.1
22.155
21.9
—
0
17.793
17.6
11.389
11.3
10.766
10.7
3.178
3.1
—
0
13.944
13.8
3.423
3.4
10.572
10.5
0.319
33.151
110.17
100
88.943
80.7
21.228
19.3
—
0
16.127
14.6
16.127
14.6
5.101
4.6
-2.369
-2.2
—
0
2.732
2.5
1.035
0.9
1.706
1.5
0.051
33.217
95
100
77.6
81.7
17.4
18.3
—
0
15.6
16.4
13.6
14.3
3.8
4
4.6
4.9
—
0
8.4
8.9
-2.3
-2.5
11
11.5
0.34
32.5
116.5
100
94.8
81.4
21.7
18.6
—
0
16.6
14.2
13.7
11.8
8
6.8
10.7
9.2
—
0
18.7
16.1
1.6
1.3
17
14.6
0.51
33.2
101.8
100
84.3
83.4
17.6
16.6
—
0
13.2
13.8
12.4
13.1
5.2
3.5
16.6
14.6
—
0
21.8
18.1
-0.7
-0.2
24.7
19.5
0.76
32.4
76.1
100
64.2
84.4
11.9
15.6
—
0
11.4
14.9
10.8
14.2
1.1
1.4
9.3
12.3
—
0
10.4
13.7
0.4
0.5
10
13.2
0.3
33.3
112.8
100
101
89.6
11.8
10.4
—
0
17.5
15.5
14.7
13
-2.9
-2.6
16.2
14.4
—
0
13.3
11.8
-2.1
-1.8
15.3
13.6
0.46
33.3
92
100
80.5
87.4
11.6
12.6
—
0
11.8
12.8
10.7
11.6
0.9
0.9
0.2
0.2
—
0
1.1
1.2
—
0.03
1.1
1.2
0.03
33.2
98.5
100
86.2
87.5
12.3
12.5
—
0
13.8
14
9.4
9.6
2.9
2.9
1
1
—
0
-3.1
-3.1
-3
-3.05
—
-0.04
—
32.3
124.7
100
110
88.3
14.6
11.7
—
0
13
10.5
12.1
10.5
2.6
1.3
-0.2
-0.1
0.945
0.8
5.2
4.2
0.9
0.7
4.4
3.5
0.13
32.9
134.7
100
125.7
93.3
9.1
6.7
—
0
16.8
12.5
12.7
12.5
-3.6
-5.8
-0.2
-0.1
4.128
3.1
-3.8
-2.8
-0.5
-0.4
-3.9
-2.9
-0.11
32.2
167.9
100
152.1
90.6
15.8
9.4
—
0
13.9
8.3
13.7
8.3
2
1.1
—
0.02
0.163
0.1
-6
-3.6
-1.2
-0.7
-0.8
-0.5
-0.02
32.1
146.9
100
128.4
87.4
18.5
12.6
—
0
16
10.9
16.8
10.9
1.6
1.7
1.1
0.8
-0.873
-0.6
2.1
1.4
-0.1
-0.08
1.5
1
0.04
32.1
150.3
135.4
14.9
—
15.1
14.4
0.5
0.7
0.688
-1.6
-0.6
-1.3
-0.03
31.9
171.8
154.5
17.2
—
18.8
15.6
1.7
3.4
3.2
4.6
-0.7
5.1
0.15
32.7
170.9
151.7
19.2
—
20.7
19.1
0.1
—
1.6
0.2
0.2
—
—
31.8
165.8
143.2
22.6
—
22.5
22.3
0.3
-1.7
0.2
-11.4
-1.5
-10.7
-0.32
32.6
174.8
153.1
21.8
—
17
16.8
4.9
-1.8
0.1
0.8
0.5
0.2
0.01
32.3
310.9
276.5
34.5
—
18.2
17.8
16.6
-1.5
0.3
9.7
2.2
7.7
0.23
31.9
351.2
311.9
39.3
—
18.2
17.8
21.6
-2.2
0.4
15.2
1.3
12.8
0.38
33.4
408.8
364
44.8
—
21
20.1
24.6
0.6
0.9
22.4
5.3
16.1
0.48
33.5
460.5
407.7
52.8
—
23.8
23.7
29.1
-1.5
0.1
29.7
6.2
20.9
0.62
33.2
483.5
437.7
45.8
—
22.2
22
23.9
—
0.2
22.1
5.7
-38.7
-1.36
28.4
359.8
319.2
40.5
—
16.5
16.4
24.2
-0.9
0.1
21
5.3
-7.8
-0.28
27.3
295.1
250.4
44.7
—
13.1
12.4
32.2
-0.8
—
31.4
8.6
21.1
0.74
28.4
322.8
283.6
39.2
—
22.7
22.5
16.7
-3.2
—
13.6
3.7
8.4
0.31
27.2
298.3
253.3
45
—
21.5
21.1
23.9
-3.1
—
20.8
5.5
14.5
0.53
27.1
253.9
214.7
39.2
—
20.1
20.1
19.1
-3
—
16.1
4.6
10.2
0.37
27.3
248.2
209.3
38.8
—
21.5
20.3
18.5
-2.6
—
16
4.4
11.4
0.41
27.6
211.6
176.1
35.5
—
19.2
18.8
16.7
-2
—
14.7
5
9.2
0.34
26.8
206.6
170.7
35.9
—
19.7
19.9
15.9
-2
—
14
3.6
10.4
0.39
26.8
296.5
263.1
33.4
—
19.2
19.5
13.9
-1.7
—
12.2
3.9
7.6
0.28
26.7
230.6
203
27.6
—
13.8
13.9
13.7
-2.4
—
11.3
3.1
8.1
0.31
26.3
174.3
152.7
21.6
—
13.2
13.1
8.5
-1.9
—
6.6
2.1
4.1
0.15
26.6
137.4
120.2
17.2
—
11.2
11.2
6
-0.5
—
5.5
1.9
3.5
0.14
25.3
102.7
92.9
9.7
—
5.8
5.9
3.9
0.2
—
4.1
1.3
2.9
0.12
23.8
76.2
67.7
8.5
—
5.7
5.7
2.8
-0.3
—
2.5
0.8
1.6
0.13
12.5
70.8
62.2
8.6
—
4.5
4.5
4.1
-1.1
—
3
1
2
0.09
23.7
44.6
39.4
5.2
—
3.7
3.7
1.5
-0.4
—
1.1
0.5
0.5
0.02
23.7
34.7
30
4.6
—
3
3.1
1.6
-0.3
—
1.2
0.4
0.7
0.03
23.7