Petrel Resources Statements
PE
Petrel Resources Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.164
0
0.164
0
-0.164
0
—
0
—
0
-0.164
0
—
0
-0.164
0
-0.001
177.87
—
100
—
0
—
0
—
0
0.171
0
0.171
0
-0.171
0
—
0
—
0
-0.171
0
—
0
-0.171
0
-0.001
164.8
—
100
—
0
—
0
—
0
0.14
0
0.14
0
-0.14
0
—
0
—
0
-0.14
0
—
0
-0.14
0
-0.001
157.04
—
100
—
0
—
0
—
0
0.16
0
0.16
0
-0.16
0
—
0
—
0
-0.16
0
—
0
-0.16
0
-0.001
157.04
—
100
—
0
—
0
—
0
0.08
0
0.08
0
-0.08
0
—
0
—
0
-0.08
0
—
0
-0.08
0
-0.001
157.04
—
100
—
0
—
0
—
0
0.162
0
0.162
0
-0.162
0
—
0
—
0
-0.162
0
—
0
-0.162
0
-0.001
157.04
—
100
—
0
—
0
—
0
0.081
0
0.081
0
-0.081
0
—
0
—
0
-0.081
0
—
0
—
0
-0.001
157.04
—
100
—
0
—
0
—
0
0.156
0
0.156
0
-0.156
0
—
0
—
0
-0.208
0
—
0
-0.208
0
-0.001
157.1
—
100
—
0
—
0
—
0
0.078
0
0.104
0
-0.104
0
—
0
—
0
-0.104
0
—
0
-0.104
0
-0.001
157.1
—
100
—
0
—
0
—
0
0.243
0
0.243
0
-0.243
0
—
0
—
0
-0.243
0
—
0
-0.243
0
-0.002
150.82
—
100
—
0
—
0
—
0
0.231
0
0.231
0
-0.231
0
—
0
—
0
-1.844
0
—
0
-1.844
0
-0.012
156.74
—
100
—
0
—
0
—
0
0.115
0
0.115
0
-0.115
0
—
0
—
0
-0.115
0
—
0
-0.115
0
-0.001
104.56
—
100
—
0
—
0
—
0
0.135
0
0.135
0
-0.135
0
—
0
—
0
-0.135
0
—
0
-0.135
0
-0.002
75.785
—
100
—
0
—
0
—
0
0.104
0
0.104
0
-0.104
0
—
0
—
0
-0.104
0
—
0
-0.104
0
-0.001
99.682
—
—
—
—
0.09
0.09
-0.09
—
—
-4.185
—
-4.185
-0.042
99.682
—
—
—
—
0.207
0.207
-0.207
—
—
-0.207
—
-0.207
-0.002
99.682
—
—
—
—
0.15
0.15
-0.15
—
—
-0.15
—
-0.15
—
99.68
—
—
—
—
0.11
0.11
-0.11
—
—
-0.11
—
-0.11
—
99.68
—
—
—
—
0.08
0.08
-0.08
—
—
-0.08
—
-0.08
—
99.68
—
—
—
—
0.15
0.15
-0.15
—
—
-0.15
—
-0.15
—
99.68
—
—
—
—
0.2
0.2
-0.2
—
—
-2.73
—
-2.73
-0.03
99.68
—
—
—
—
0.23
0.23
-0.23
—
—
-0.23
—
-0.23
—
99.68
—
—
—
—
0.28
0.28
-0.28
—
—
-0.28
—
-0.28
—
91.51
—
—
—
—
0.25
0.25
-0.25
—
—
-0.25
—
-0.25
—
76.66
—
—
—
—
0.21
0.21
-0.21
—
—
-0.21
—
-0.21
—
76.66
—
—
—
—
0.27
0.27
-0.27
0.01
—
-0.26
—
-0.26
—
76.66
—
—
—
—
0.26
0.26
-0.26
0.36
—
0.1
—
0.1
—
76.66
—
—
—
—
0.21
0.21
-0.21
0.01
—
-0.2
—
-0.2
—
76.66
—
—
—
—
0.25
0.25
-0.25
-0.42
—
-0.67
—
-0.67
-0.01
76.66
—
—
—
—
0.22
0.21
-0.21
0.04
—
-0.17
—
-0.17
—
76.66
—
—
—
—
0.27
0.27
-0.27
0.07
—
-6.2
—
-6.2
-0.08
75.9
—
—
—
—
0.28
0.28
-0.28
0.05
—
-0.23
—
-0.23
—
73.56
-0.14
-0.14
—
—
0.61
0.61
-0.6
0.26
—
-0.35
—
-0.35
—
72.23
8.37
8.37
—
—
0.25
0.25
-0.25
-0.17
—
-0.42
—
-0.42
-0.01
72.23
28.95
28.95
—
—
0.29
0.3
-0.29
0.08
—
-0.21
—
-0.21
—
69.55
—
—
—
—
0.3
0.29
-0.29
-0.01
—
-0.3
—
-0.3
—
68.5
—
—
—
—
0.26
0.26
-0.26
0.05
—
-0.21
—
-0.21
—
67.53
—
—
—
—
0.23
0.23
-0.23
0.02
—
-0.21
—
-0.21
—
67.1
—
—
—
—
0.28
0.28
-0.28
0.04
—
-0.24
—
-0.24
—
63.93
—
—
—
—
0.25
0.25
-0.25
—
—
-0.24
—
-0.24
—
61
—
—
—
—
0.23
0.23
-0.23
0.01
—
-0.22
—
-0.22
—
58.66
—
—
—
—
0.13
0.13
-0.13
—
—
-0.13
—
-0.13
—
57.27