Petrofac Statements
PF
Petrofac Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 289
100
1 483
115.1
-194
-15.05
—
0
108
8.4
101
7.8
-295
-22.9
-48
-3.7
-2
-0.2
-366
-28.4
-15
-1.2
-340
-26.4
-0.653
521
1 207
100
1 201
99.5
6
0.5
—
0
108
8.9
106
8.8
-100
-8.3
-62
-5.1
4
0.3
-160
-13.3
12
1
-165
-13.7
-0.319
517
1 320
100
1 519
115.1
-199
-15.08
—
0
90
6.8
84
6.4
-283
-21.4
-48
-3.6
3
0.2
-379
-28.7
2
0.2
-359
-27.2
-0.7
513
1 247
100
1 148
92.1
99
7.9
—
0
62
5
50
4
49
3.9
-33
-2.6
2
0.2
34
2.7
—
0
39
3.1
0.075
517
1 443
100
1 420
98.4
23
1.6
—
0
210
14.6
208
14.4
-185
-12.8
-27
-1.9
3
0.2
-164
-11.4
-8
-0.6
-159
-11.02
-0.427
372.35
1 595
100
1 488
93.3
107
6.7
—
0
64
4
65
4.1
42
2.6
-16
-1.003
1
0.06
-91
-5.7
-5
-0.3
-86
-5.4
-0.245
351.65
1 978
100
1 865
94.3
113
5.7
—
0
91
4.6
89
4.5
24
1.2
-57
-2.9
1
0.05
-135
-6.8
-15
-0.8
-114
-5.8
-0.325
350.61
2 103
100
1 937
92.1
166
7.9
—
0
83
3.9
79
3.8
87
4.1
-35
-1.7
4
0.2
-48
-2.3
33
1.6
-78
-3.7
-0.222
350.61
2 709
100
2 418
89.3
291
10.7
—
0
110
4.1
107
3.9
184
6.8
-54
-2
-1
-0.04
-1
-0.04
68
2.5
-66
-2.4
-0.189
348.53
2 821
100
2 491
88.3
330
11.7
—
0
116
4.1
112
4
218
7.7
-7
-0.2
-3
-0.1
193
6.8
58
2.1
139
4.9
0.39
356.85
3 044
100
2 669
87.7
375
12.3
—
0
112
3.7
107
3.5
268
8.8
-78
-2.6
—
0
159
5.2
77
2.5
81
2.7
0.231
351
2 785
100
2 441
87.6
344
12.4
—
0
103
3.7
97
3.5
247
8.9
-19
-0.7
—
0
-52
-1.9
-31
-1.1
-17
-0.6
-0.05
339
3 269
2 855
414
—
118
109
305
-8
—
-64
38
-99
-0.291
340
3 126
2 773
353
—
117
191
162
-35
—
109
34
70
0.204
343
3 985
3 606
379
—
115
106
273
19
—
42
48
-11
-0.03
343
3 888
3 498
390
—
129
125
265
-173
—
58
38
12
0.03
343
3 664
3 331
333
—
145
143
190
-38
—
-152
10
-167
-0.49
340
3 180
3 098
82
—
183
170
-88
-45
—
-183
-1
-182
-0.54
340
3 706
3 125
581
—
165
118
463
-19
2
-17
-22
-16
-0.05
341
2 535
2 117
418
—
203
227
191
-1
-2
188
53
136
0.4
343
3 535
2 873
662
—
170
176
486
3
—
489
84
407
1.18
344
2 794
2 292
502
—
217
225
277
23
—
300
58
243
0.71
344
3 053
2 509
544
—
181
173
371
-19
—
352
46
306
0.89
343
3 187
2 655
532
—
176
139
393
20
—
413
89
326
0.95
343
3 089.9
2 552.2
537.8
—
164.8
152.2
385.5
-4.1
0
381.4
87.9
293.7
0.86
343.2
2 711.1
2 288.8
422.3
—
118.2
123.8
298.5
4.6
-3.4
299.6
53.1
246.3
0.72
342.8
2 188.4
1 832.8
355.6
—
106
107.9
247.6
4.5
-0.3
251.4
49.3
201.3
0.59
343.6
2 165.8
1 762.3
403.5
—
115.4
112.6
290.9
0.5
0
417
61.2
356.5
1.04
343.1
2 069
1 713.3
355.8
—
85.3
85.2
270.5
2.7
-1.3
273.2
55.8
208
0.6
344.4
1 586.4
1 321.9
264.6
—
94.9
93.8
170.7
3.6
0
174.3
28.8
145.6
0.43
340.9
1 753.4
1 432.4
321
—
126.4
123.1
197.9
9.3
-9.7
197.6
53.8
143.7
0.42
342.2
1 576.2
1 318.6
257.5
—
101.4
99.8
157.7
7.4
-4.3
160.8
39.6
121.2
0.35
345.1
1 383.1
1 161.3
221.8
—
90.3
87.8
134
6.9
0.1
141
29.5
111.5
0.32
345.7
1 057.1
868.5
188.6
—
75
74.1
114.5
2.8
-1.5
117.3
40
77.2
0.22
345.4
936.9
783.8
153.1
—
60.6
57.2
96
2.8
—
98.8
29.5
67.8
0.2
345.1
926.9
809.7
117.3
—
42.4
42.1
75.2
-0.7
-0.8
74.5
21.9
52.5
0.15
345.2
793.1
706.5
86.6
—
24.3
39.6
46.9
-1.3
-1.2
45.7
6.7
38.4
0.11
345.2
692.4
618.2
74.2
—
34.1
33.1
41.1
-3.4
0
37.7
6.2
31.3
0.09
345.2
548.6
484
64.6
—
11.6
29.5
35
-2.3
-0.4
32.8
8.7
23.9
0.07
345.2
403
345.1
57.9
—
16.3
28.2
29.7
0.3
-0.8
30
8
9.1
0.02
345.2