Reabold Resources Statements
RB
Reabold Resources Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
1.292
0
1.126
0
2.394
0
-2.394
0
-1.249
0
-0.007
0
-3.65
0
—
0
-3.65
0
0
9 191.54
—
100
—
0
—
0
0.074
0
0.985
0
1.226
0
-1.226
0
-3.438
0
-0.007
0
2.671
0
—
0
2.671
0
0
8 929.61
0.56
100
0.834
148.9
-0.274
-48.9
—
0
0.739
132
0.802
143.2
-1.076
-192.1
0.714
127.5
-0.009
-1.6
-2.716
-485
—
0
-2.716
-485
0
8 929.61
0.6
100
0.745
124.2
-0.145
-24.2
—
0
0.791
131.8
0.767
127.8
-0.912
-152
-0.365
-60.8
-0.014
-2.3
-1.291
-215.2
—
0
-1.291
-215.2
0
8 906.65
0.56
100
0.567
101.2
-0.007
-1.3
—
0
0.938
167.5
0.911
162.7
-0.918
-163.9
-0.459
-82
-0.007
-1.3
-1.384
-247.1
—
0
-1.384
-247.1
0
8 292.1
0.465
100
0.541
116.3
-0.076
-16.3
—
0
1.375
295.7
1.35
290.3
-1.426
-306.7
-0.495
-106.5
—
0
-2.16
-464.5
—
0
-2.16
-464.5
0
6 967.61
0.57
100
0.49
86
0.08
14
—
0
0.253
44.4
0.218
38.2
-0.138
-24.2
-0.37
-64.9
—
0
-0.508
-89.1
—
0
-0.508
-89.1
0
6 734.22
1.062
100
0.638
60.1
0.424
39.9
0.003
0.3
1.044
98.3
0.99
93.2
-0.566
-53.3
-1.921
-180.9
—
0
-2.5
-235.4
—
0
-2.5
-235.4
-0.001
3 823.06
0.39
100
0.218
55.9
0.172
44.1
—
0
0.535
137.2
0.71
182.1
-0.538
-137.9
-1.014
-260
—
0
-1.699
-435.6
—
0
-1.699
-435.6
0
3 822.65
0.194
100
0.083
42.8
0.111
57.2
0.023
11.9
1.217
627.3
1.229
633.5
-1.118
-576.3
-0.152
-78.4
—
0
-1.27
-654.6
—
0
-1.27
-654.6
0
2 949.81
—
100
—
0
—
0
—
0
0.75
0
0.75
0
-0.75
0
—
0
—
0
-0.75
0
—
0
-0.75
0
—
2 263.85
—
—
—
—
0.93
0.93
-0.93
—
—
-1.08
—
-1.08
—
961.78
—
—
—
—
0.07
0.07
-0.07
—
—
-0.07
—
-0.07
—
348.94
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
—
322.48
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
—
317.82
—
—
—
—
0.07
0.07
-0.07
—
—
-0.07
—
-0.07
—
262.45
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
—
240.92
—
—
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
—
241.67
—
—
—
—
0.08
0.08
-0.08
—
-0.01
-0.08
—
-0.08
—
172.69
—
—
—
—
0.11
0.11
-0.11
—
—
-0.11
—
-0.11
—
106.16
—
—
—
—
0.1
0.08
-0.08
-0.01
-0.02
-0.09
—
-0.09
—
66.92
—
—
—
—
-0.66
-0.67
0.67
—
-0.01
10.07
—
10.07
0.93
10.82
—
—
—
—
1.93
1.7
-1.7
-0.04
-0.24
-2.23
—
-2.23
-0.32
6.92
-15.28
—
—
—
-3.49
-14.35
-0.93
1.56
—
-13
-0.34
-12.66
-1.83
6.92
15.28
10.63
4.66
—
4.77
4.76
-0.11
-0.06
—
-1.39
—
-1.39
-0.2
6.92
-6.13
-6.29
0.17
—
0.43
0.43
-0.27
-0.04
—
-0.94
—
-5.72
-0.81
7.05
15.11
9.94
5.17
—
5.18
5.18
-0.01
-0.05
—
-0.06
-0.02
-0.04
-0.01
6.75
13.23
8
5.23
—
4.68
4.68
0.55
-0.01
—
0.54
0.18
0.34
0.05
6.54
15.1
9.52
5.58
—
4.85
4.85
0.73
-0.02
—
0.71
0.21
0.48
0.08
6.34
17.26
11.05
6.22
—
5.45
5.44
0.77
0.01
—
0.78
0.27
0.5
0.07
6.68
20.85
14.81
6.04
—
5.11
5.1
0.94
0.09
—
1.02
0.31
0.7
0.11
6.21
22.16
16.09
6.07
—
4.79
4.79
1.28
0.1
—
1.38
0.46
0.89
0.14
6.14
24.92
19.25
5.67
—
4.52
4.52
1.15
0.11
—
1.26
0.38
0.87
0.14
6.05
19.1
—
—
—
18.16
18.16
0.94
0.06
—
1
0.23
0.76
0.14
5.29
16.43
—
—
—
15.7
15.7
0.73
0.07
—
0.8
0.24
0.56
0.11
5.02
11.2
—
—
—
10.76
10.76
0.45
0.05
—
0.5
-0.06
0.5
0.11
4.78
10.7
—
—
—
10.22
10.22
0.48
0.05
—
0.53
0.16
0.37
0.08
4.76
5.97
—
—
—
5.67
5.67
0.3
0.06
—
0.36
0.09
0.27
0.06
4.75
6.12
—
—
—
5.8
5.8
0.33
0.09
—
0.41
0.12
0.29
0.1
2.86
4.58
—
—
—
4.34
4.34
0.24
—
—
0.24
0.05
0.19
0.06
3.06
4.58
—
—
—
4.4
4.4
0.18
—
—
0.18
0.04
0.15
0.05
2.96