Rockhopper Exploration Statements
RK
Rockhopper Exploration Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
0.378
0
-0.378
0
0.003
0
2.202
0
2.205
0
-2.583
0
-0.025
0
—
0
-2.608
0
—
0
-2.608
0
-0.004
593.54
0.129
100
1.162
900.8
-1.033
-800.8
0.331
256.6
2.243
1738.8
2.574
1995.3
-3.607
-2796.1
1.138
882.2
—
0
-2.469
-1914
-38.763
-30048.8
36.294
28134.9
0.06
603.59
0.523
100
0.803
153.5
-0.28
-53.5
—
0
1.775
339.4
1.775
339.4
-2.055
-392.9
1.306
249.7
—
0
-0.749
-143.2
—
0
-0.749
-143.2
-0.002
460.35
0.492
100
0.797
162
-0.305
-62
0.267
54.3
1.872
380.5
2.139
434.8
-2.444
-496.7
-2.438
-495.5
—
0
-4.609
-936.8
-0.151
-30.7
-4.458
-906.1
-0.01
456.76
0.246
100
—
0
-0.039
-15.9
—
0
1.07
435
—
0
-1.238
-503.3
0.018
7.3
-1.08
-439.02
-2.3
-935
—
0
—
0
-0.005
—
0.347
100
1.011
291.4
-0.664
-191.4
0.131
37.8
2.215
638.3
2.346
676.1
-3.01
-867.4
-0.291
-83.9
—
0
-3.301
-951.3
—
0
-3.301
-951.3
-0.007
456.76
0.287
100
0.92
320.6
-0.633
-220.6
1.796
625.8
2.97
1034.8
4.766
1660.6
-5.399
-1881.2
-3.925
-1367.6
—
0
-9.604
-3346.3
0.077
26.8
-9.681
-3373.2
-0.021
462.6
2.467
100
3.881
157.3
-1.414
-57.3
0.635
25.7
3.494
141.6
4.129
167.4
-5.543
-224.7
1.712
69.4
—
0
-226.83
-9194.6
-0.008
-0.3
-226.82
-9194.3
-0.497
456.82
5.546
100
5.566
100.4
-0.02
-0.4
0.889
16
4.218
76.1
5.107
92.1
-5.127
-92.4
0.948
17.1
—
0
-4.179
-75.4
—
0
-4.179
-75.4
-0.009
456.16
4.782
100
4.819
100.8
-0.037
-0.8
—
0
3.031
63.4
4.116
86.1
-4.153
-86.8
-2.242
-46.9
—
0
-16.452
-344.04
—
0
-16.452
-344.04
-0.036
454.57
5.376
100
4.974
92.5
0.402
7.5
1.039
19.3
3.899
72.5
3.995
74.3
-3.593
-66.8
3.961
73.7
—
0
0.31
5.8
—
0
0.31
5.8
0.001
460.29
5.204
100
3.557
68.4
1.647
31.6
3.975
76.4
2.907
55.9
6.882
132.2
-5.235
-100.6
-2.181
-41.9
—
0
-7.416
-142.5
0.025
0.5
-7.441
-143
-0.016
454.44
5.346
5.246
0.1
1.234
3.641
4.875
-4.775
2.77
—
-2.005
-0.01
-1.995
-0.004
460.11
5.055
4.327
0.728
2.188
2.505
4.693
-3.965
-2.992
—
-6.957
-2.813
-4.144
-0.009
453.78
4.52
4.13
0.38
6.6
3.62
10.23
-9.84
5.13
—
-6.21
—
-6.21
-0.01
453.65
2.9
3.53
-0.63
1.64
4.81
-105.39
104.76
0.53
—
104.25
—
104.25
0.24
439.36
2.2
9.24
-7.04
22.32
6.28
28.61
-35.64
-2.45
—
-39.63
-8.15
-31.49
-0.11
293.64
1.76
1.81
-0.05
0.62
5.01
5.62
-5.67
0.61
—
-5.06
-47.25
42.19
0.14
296.85
0.82
0.29
0.54
0.8
4.2
4.98
-4.45
3.13
—
-3.22
—
-3.22
-0.01
286.77
—
—
—
0.84
9.73
10.68
-10.68
-1.66
—
-12.34
8.11
-20.45
-0.07
284.27
—
—
—
0.62
3.13
3.91
-3.91
0.52
—
-3.39
54.43
-57.82
-0.2
284.23
—
—
—
2.07
3.71
5.94
-5.94
0.76
—
53.5
122.36
-68.86
-0.24
284.2
—
—
—
3.89
3.93
7.94
-7.94
1.56
—
-6.38
—
-6.38
-0.02
284.19
—
—
—
18.14
5.36
23.58
-23.58
2.33
—
-21.25
—
-21.25
-0.08
281.9
—
—
—
29.04
3.06
32.17
-32.17
-0.37
—
-32.53
—
-32.53
-0.13
258.19
—
—
—
54.79
4.53
59.37
-59.37
-0.33
—
-59.7
—
-59.7
-0.24
244.31
—
—
—
30.94
2.77
33.72
-33.72
6.24
—
-27.49
—
-27.49
-0.15
185.41
—
—
—
—
3.53
3.53
-3.53
-2.9
—
-6.44
—
-6.44
-0.04
150.85
—
—
—
0.31
1.71
2.02
-2.02
0.46
—
-1.57
—
-1.57
-0.02
80.51
—
—
—
—
0.79
0.79
-0.79
-2.47
—
-3.27
—
-3.27
-0.04
80.38
—
—
—
—
1.53
1.53
-1.53
0.35
—
-1.18
—
-1.18
-0.01
79.06
—
—
—
—
0.84
0.84
-0.84
0.1
—
-0.75
—
-0.75
-0.01
75.69
—
—
—
—
0.88
0.88
-0.88
0.15
—
-0.73
—
-0.73
-0.01
75.66
—
—
—
—
0.53
0.53
-0.53
0.57
—
0.04
—
0.04
—
75.67
—
—
—
—
0.85
0.85
-0.85
0.16
—
-0.69
—
-0.69
-0.01
75.67
—
—
—
—
0.42
0.42
-0.42
0.01
—
-0.41
—
-0.41
-0.01
75.67
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
75.67