Serica Energy Statements
SQ
Serica Energy Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
292.02
100
165.58
56.7
126.44
43.3
1.438
0.5
13.269
4.5
-9.197
-3.1
135.64
46.4
-18.222
-6.2
—
0
7.36
2.5
79.848
27.3
-72.488
-24.8
-0.186
390.21
340.62
100
160.49
47.1
180.13
52.9
0.665
0.2
10.343
3
11.008
3.2
169.13
49.7
3.86
1.1
—
0
298.26
87.6
122.79
36
175.47
51.5
0.51
344.06
458.95
100
131.81
28.7
327.14
71.3
—
0
8.073
1.8
8.073
1.8
319.07
69.5
59.168
12.9
—
0
293.7
64
232.64
50.7
61.067
13.3
0.209
292.17
353.47
100
86.346
24.4
267.13
75.6
0.185
0.05
4.662
1.3
4.847
1.4
262.28
74.2
-67.804
-19.2
—
0
194.47
55
77.746
22
116.73
33
0.41
284.7
413.3
100
72.451
17.5
340.85
82.5
—
0
4.703
1.1
4.816
1.2
336.03
81.3
-203.18
-49.2
—
0
132.86
32.1
54.913
13.3
77.945
18.9
0.277
281.37
100.83
100
54.862
54.4
45.973
45.6
—
0
3.754
3.7
3.866
3.8
42.107
41.8
-39.859
-39.5
—
0
2.248
2.2
0.899
0.9
1.349
1.3
0.01
134.9
79.688
100
62.84
78.9
16.848
21.1
3.459
4.3
3.833
4.8
7.404
9.3
9.444
11.9
-17.32
-21.7
—
0
-7.876
-9.9
-3.241
-4.07
-4.635
-5.8
-0.016
286.77
45.953
100
65.72
143
-19.767
-43.02
0.266
0.6
3.383
7.4
3.762
8.2
-23.529
-51.2
43.953
95.6
—
0
20.424
44.4
8.01
17.4
12.414
27
0.05
248.28
104.16
100
70.807
68
33.351
32
0.071
0.07
3.883
3.7
3.954
3.8
29.397
28.2
27.443
26.3
—
0
56.84
54.6
22.867
22
33.973
32.6
0.118
287.16
146.38
100
93.941
64.2
52.434
35.8
0.009
0.006
3.74
2.6
3.749
2.6
48.685
33.3
3.245
2.2
—
0
51.93
35.5
21.883
14.9
30.047
20.5
0.113
265.1
32.404
100
10.443
32.2
21.961
67.8
7.416
22.9
3.071
9.5
10.487
32.4
11.474
35.4
-0.173
-0.5
—
0
47.402
146.3
-10.18
-31.4
57.582
177.7
0.201
286.82
3.304
100
5.247
158.8
-1.943
-58.8
—
0
1.157
35
1.157
35
-3.1
-93.8
-1.344
-40.7
—
0
-7.922
-239.8
-1.825
-55.2
-6.097
-184.5
-0.023
263.68
7.975
3.443
4.532
—
1.272
1.272
3.26
-0.766
-2.689
-0.265
-5.633
5.368
0.02
263.68
16.86
6.408
10.452
—
0.802
0.802
9.65
0.122
—
8.6
0.645
7.955
0.03
263.68
-4.78
-5.51
0.73
—
0.6
0.63
0.1
-0.08
—
-3.94
—
-7.26
-0.02
184.68
2.21
2.92
-0.71
—
0.84
0.89
-1.6
—
—
-1.84
—
-1.84
-0.01
176.77
2.79
3.11
-0.31
—
1.02
1.07
-1.39
-0.07
—
-1.55
-0.18
-1.37
-0.01
176.77
2.57
2.71
-0.14
—
1.08
1.14
-1.28
-0.08
—
-0.7
0.18
-0.89
-0.01
176.66
17.25
16.31
0.93
—
1.47
1.53
-0.59
-0.17
—
-2.46
2
-2.61
-0.03
176.65
4.09
3.87
0.21
—
1.08
1.13
-0.92
-0.16
—
-1.08
1
-2.47
-0.01
176.66
4.05
3.34
0.71
—
1.46
1.51
-0.8
-0.12
—
-0.92
0.15
-3.91
-0.01
176.66
5.36
4.38
0.98
—
1.22
1.27
-0.3
-0.47
—
-0.76
0.42
-1.54
-0.01
176.66
19.8
11.87
7.94
—
1.59
1.63
6.3
-0.65
—
-4.33
0.62
-25.37
-0.14
176.62
—
—
—
—
1.2
1.22
-1.22
-0.52
—
-1.75
—
0.18
-0.01
176.57
—
—
—
—
1.59
1.6
-1.6
-0.65
—
-2.3
—
-1.1
-0.01
176.52
—
—
—
—
1.8
1.81
-1.81
-0.75
—
-2.57
—
-1.76
-0.01
176.52
2.13
2.58
-0.45
—
2.06
2.07
-2.52
-0.68
—
12.55
0.81
11.73
0.07
178.28
2.54
1.32
1.22
—
1.02
1.05
0.17
-0.57
—
-0.44
0.12
-0.56
—
176.52
—
—
—
—
1.34
1.36
-1.36
-0.12
—
-1.62
—
-1.62
-0.01
176.52
—
—
—
—
1.46
1.48
-1.48
-0.46
—
-6.91
—
-6.91
-0.04
176.52
—
—
—
—
1.84
1.85
-1.85
-0.07
—
-17.06
-0.09
-17.19
-0.09
184.93
—
—
—
—
1.25
1.27
-1.27
-0.42
—
17.69
-0.05
17.74
0.1
176.52
—
—
—
—
1.94
1.95
-1.95
-0.21
—
-2.16
—
-2.17
-0.01
176.52
—
—
—
—
1.26
1.29
-1.29
-0.19
—
-1.66
—
-1.68
-0.01
166.3
—
—
—
—
1.59
1.63
-1.63
0.28
—
-5.89
-0.17
-5.72
-0.04
151.41
—
—
—
—
1.1
1.12
-1.12
0.35
—
-0.77
-1.38
0.61
—
151.65
—
—
—
—
1.17
1.18
-1.18
0.38
—
-0.8
—
-0.8
-0.01
151.65
—
—
—
—
1.25
1.27
-1.27
0.45
—
-0.82
—
-0.82
-0.01
151.03
—
—
—
—
1.64
1.58
-1.58
0.85
-0.09
-7.38
-0.35
-7.02
-0.04
166.31
—
—
—
—
2.86
2.96
-2.96
0.94
0.09
-2.02
—
-2.02
-0.01
150.54
0.02
—
—
—
1.25
1.26
-1.24
0.77
—
0.73
-0.28
1.01
0.01
126.05
0.01
—
—
—
1.12
1.13
-1.12
1.71
—
0.59
—
0.59
—
142.67
0.01
—
—
—
0.95
0.97
-0.95
-3.27
—
-4.22
-0.33
-3.89
-0.04
86.77