Star Energy Statements
ST
Data from Star Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
18 Sep, 2024
Star Energy Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.23
-9.6 %
100
13.257
57.1
9.973
12.2 %
42.9
1.799
7.7
4.075
17.5
5.62
-21.9 %
24.2
4.353
157.1 %
18.7
-1.045
-4.5
-1.425
-6.1
-4.225
-195.5 %
-18.2
-1.727
-7.4
-1.534
74.5 %
-6.6
-0.012
130.6
25.685
8 %
100
16.8
65.4
8.885
8.2 %
34.6
2.002
7.8
4.724
18.4
7.192
244.1 %
28
1.693
-72.3 %
6.6
-0.881
-3.4
-1.656
-6.4
-1.43
-134 %
-5.6
4.595
17.9
-6.025
-1236.8 %
-19.6
-0.047
128.14
23.78
-17.2 %
100
15.58
65.5
8.21
-31 %
34.5
—
0
2.57
10.8
2.09
-94.2 %
8.8
6.11
125.6 %
25.7
-0.64
-2.7
-1.27
-5.3
4.2
117 %
17.7
3.67
15.4
0.53
101.7 %
2.2
—
127.2
28.72
-5.7 %
100
16.82
58.6
11.9
-29.8 %
41.4
23.5
81.8
3.48
12.1
35.8
9079.5 %
124.7
-23.9
-244.2 %
-83.2
0.15
0.5
-0.93
-3.2
-24.65
-495.7 %
-85.8
6.55
22.8
-31.2
-260.7 %
-108.6
-0.25
126.15
30.46
42.7 %
100
13.5
44.3
16.96
101.2 %
55.7
6.52
21.4
2.85
9.4
0.39
-89.9 %
1.3
16.57
263.4 %
54.4
-9.52
-31.3
-0.82
-2.7
6.23
224.5 %
20.5
-13.19
-43.3
19.42
217.8 %
63.8
0.15
125.7
21.34
28.8 %
100
12.91
60.5
8.43
50.8 %
39.5
0.37
1.7
3.51
16.4
3.88
-68.7 %
18.2
4.56
166.9 %
21.4
-2.44
-11.4
-0.2
-0.9
1.92
113.5 %
9
-4.29
-20.1
6.11
149.5 %
28.6
0.05
125.44
16.57
49.3 %
100
10.99
66.3
5.59
1142.2 %
33.7
10.1
61
2.31
13.9
12.41
377.3 %
74.9
-6.82
-217.2 %
-41.2
-6.19
-37.4
-1.17
-7.06
-14.18
-135.9 %
-85.6
-1.94
-11.7
-12.35
-0.5 %
-74.5
-0.1
125.1
11.1
5.9 %
100
10.65
95.9
0.45
118.8 %
4.1
0.06
0.5
2.54
22.9
2.6
-6.8 %
23.4
-2.15
58.7 %
-19.4
-0.67
-6.04
0.74
6.7
-6.01
84.2 %
-54.1
6.11
55
-12.29
69.9 %
-110.7
-0.1
123.18
10.48
-46.7 %
100
12.88
122.9
-2.4
-155.8 %
-22.9
0.01
0.1
2.79
26.6
2.79
-95 %
26.6
-5.2
89.9 %
-49.6
3.77
36
-2.03
-19.4
-38.06
36.3 %
-363.2
-8.1
-77.3
-40.86
19.6 %
-389.9
-0.33
121.9
19.66
-7.4 %
100
15.36
78.1
4.3
-38.7 %
21.9
53.92
274.3
2.02
10.3
55.95
2129.1 %
284.6
-51.66
-1250.6 %
-262.8
-1.99
-10.1
-0.66
-3.4
-59.79
-9298.5 %
-304.1
-9.18
-46.7
-50.83
-8571.7 %
-258.5
-0.42
121.26
21.24
-2.7 %
100
14.24
67
7.01
5.3 %
33
0.01
0.05
2.52
11.9
2.51
-92.1 %
11.8
4.49
117.9 %
21.1
-3.19
-15.02
-0.66
-3.1
0.65
102.7 %
3.1
-0.13
-0.6
0.6
103 %
2.8
0.01
122.2
21.82
3.4 %
100
15.16
69.5
6.66
-11.4 %
30.5
28.93
132.6
2.67
12.2
31.69
996.5 %
145.2
-25.04
-642 %
-114.8
1.35
6.2
-0.55
-2.5
-24.24
-2654.5 %
-111.09
-4.09
-18.7
-20.1
-1521 %
-92.1
-0.17
121.47
21.11
10.9 %
100
13.6
64.4
7.52
65.3 %
35.6
0.14
0.7
2.8
13.3
2.89
17.5 %
13.7
4.62
121.1 %
21.9
-4.95
-23.4
-0.55
-2.6
-0.88
64.9 %
-4.2
0.34
1.6
-1.24
-116.7 %
-5.9
-0.01
121.5
19.04
13.7 %
100
14.49
76.1
4.55
129.8 %
23.9
0.03
0.2
2.54
13.3
2.46
-35.8 %
12.9
2.09
213 %
11
-3.62
-19.01
-0.53
-2.8
-2.51
-239.2 %
-13.2
-10.34
-54.3
7.41
-8.2 %
38.9
0.04
182
16.75
-8.9 %
100
14.78
88.2
1.98
-53.5 %
11.8
0.05
0.3
3.9
23.3
3.83
-45.2 %
22.9
-1.85
32.2 %
-11.04
-3.51
-21
-0.54
-3.2
-0.74
96.2 %
-4.4
-8.77
-52.4
8.07
204.8 %
48.2
0.12
66.6
18.39
52.2 %
100
14.13
76.8
4.26
543.8 %
23.2
0.01
0.05
7.12
38.7
6.99
-15.2 %
38
-2.73
70.4 %
-14.8
-16.08
-87.4
-0.36
-2
-19.73
21.2 %
-107.3
-11.85
-64.4
-7.7
69.5 %
-41.9
-0.51
15.34
12.08
-31.2 %
100
13.05
108
-0.96
-206.7 %
-7.9
4.48
37.1
4.28
35.4
8.24
-17.8 %
68.2
-9.21
-0.9 %
-76.2
-15.52
-128.5
-0.31
-2.6
-25.04
17.5 %
-207.3
-1.16
-9.6
-25.21
-30.8 %
-208.7
-1.65
15.23
17.56
-25.9 %
100
16.67
94.9
0.9
-69 %
5.1
5.14
29.3
5.01
28.5
10.02
-48.4 %
57.1
-9.13
44.8 %
-52
1.36
7.7
-0.26
-1.5
-30.36
-51.6 %
-172.9
-10.83
-61.7
-19.28
-314.7 %
-109.8
-1.29
15.08
23.7
-31.2 %
100
20.8
87.8
2.9
-76.9 %
12.2
15.41
65
4.13
17.4
19.43
278 %
82
-16.53
-323.7 %
-69.7
0.72
3
-0.27
-1.1
-20.03
-1435.3 %
-84.5
-29.09
-122.7
8.98
335.1 %
37.9
0.59
15.27
34.46
-13.2 %
100
21.93
63.6
12.53
8.5 %
36.4
—
0
5.28
15.3
5.14
-25.9 %
14.9
7.39
60.3 %
21.4
-5.63
-16.3
-0.26
-0.8
1.5
166.1 %
4.4
5.32
15.4
-3.82
49.8 %
-11.09
-0.37
10.42
39.7
9.6 %
100
28.16
70.9
11.55
-29.7 %
29.1
3.26
8.2
3.77
9.5
6.94
72.6 %
17.5
4.61
-62.9 %
11.6
-6.61
-16.6
-0.22
-0.6
-2.27
-149.1 %
-5.7
5.34
13.5
-7.61
-2278.1 %
-19.2
-0.75
10.15
36.21
3.7 %
100
19.78
54.6
16.43
15 %
45.4
—
0
4.11
11.4
4.02
-32.3 %
11.1
12.41
48.6 %
34.3
-7.45
-20.6
-0.35
-1
4.62
128.4 %
12.8
4.94
13.6
-0.32
98.1 %
-0.9
-0.03
9.59
34.93
4.6 %
100
20.64
59.1
14.29
-10.5 %
40.9
1.09
3.1
4.94
14.1
5.94
81.1 %
17
8.35
-34.3 %
23.9
-23.01
-65.9
-1.53
-4.4
-16.25
-258.5 %
-46.5
1.01
2.9
-17.26
-1483.5 %
-49.4
-1.99
8.69
33.38
166800 %
100
17.4
52.1
15.97
—
47.8
—
0
3.41
10.2
3.28
187.7 %
9.8
12.7
1214 %
38
-2.45
-7.3
—
0
10.25
1125 %
30.7
11.34
34
-1.09
-9 %
-3.3
-0.13
8.17
0.02
-95 %
100
0.02
100
—
-100 %
0
—
0
1.14
5700
1.14
-7.3 %
5700
-1.14
2.6 %
-5700
0.14
700
—
0
-1
7.4 %
-5000
—
0
-1
7.4 %
-5000
-0.15
6.79
0.4
60 %
100
0.34
85
0.06
500 %
15
—
0
1.23
307.5
1.23
123.6 %
307.5
-1.17
-112.7 %
-292.5
0.09
22.5
—
0
-1.08
-129.8 %
-270
—
0
-1.08
-129.8 %
-270
-0.23
4.65
0.25
-47.9 %
100
0.25
100
0.01
-91.7 %
4
—
0
0.55
220
0.55
14.6 %
220
-0.55
-52.8 %
-220.00000000000003
0.08
32
—
0
-0.47
-30.6 %
-188
—
0
-0.47
-30.6 %
-188
-0.1
4.65
0.48
37.1 %
100
0.36
75
0.12
200 %
25
—
0
0.47
97.9
0.48
140 %
100
-0.36
-125 %
-75
—
0
—
0
-0.36
-140 %
-75
—
0
-0.36
-140 %
-75
-0.1
3.6
0.35
-49.3 %
100
0.31
88.6
0.04
-55.6 %
11.4
—
0
0.2
57.1
0.2
-56.5 %
57.1
-0.16
56.8 %
-45.7
0.01
2.9
—
0
-0.15
54.5 %
-42.9
—
0
-0.15
54.5 %
-42.9
-0.05
3.18
0.69
130 %
100
0.61
88.4
0.09
12.5 %
13
—
0
0.46
66.7
0.46
170.6 %
66.7
-0.37
-311.1 %
-53.6
0.05
7.2
—
0
-0.33
-450 %
-47.8
—
0
-0.33
-450 %
-47.8
-0.1
3.19
0.3
-28.6 %
100
0.22
73.3
0.08
—
26.7
—
0
0.16
53.3
0.17
240 %
56.7
-0.09
-80 %
-30
0.02
6.7
—
0
-0.06
97.1 %
-20
—
0
-0.06
97.1 %
-20
-0.02
3.02
0.42
7.7 %
100
0.42
100
—
-100 %
0
—
0
0.05
11.9
0.05
150 %
11.9
-0.05
-171.4 %
-11.9
0.01
2.4
—
0
-2.08
-2700 %
-495.2
-0.01
-2.4
-2.08
-3566.7 %
-495.2
-0.73
2.84
0.39
—
100
0.31
79.5
0.08
—
20.5
—
0
0.02
5.1
0.02
-96.7 %
5.1
0.07
111.7 %
17.9
0.01
2.6
—
0
0.08
113.3 %
20.5
0.01
2.6
0.06
110 %
15.4
0.02
2.83
—
—
100
—
0
—
—
0
—
0
0.6
0
0.6
-73.7 %
0
-0.6
73.7 %
0
—
0
—
0
-0.6
73.6 %
0
—
0
-0.6
73.6 %
0
-5.01
0.12
—
—
100
—
0
—
—
0
—
0
2.28
0
2.28
21.3 %
0
-2.28
-21.3 %
0
—
0
0.01
0
-2.27
-22 %
0
—
0
-2.27
-22 %
0
-18.91
0.12
—
—
100
—
0
—
—
0
—
0
1.88
0
1.88
2250 %
0
-1.88
-2250 %
0
—
0
0.03
0
-1.86
-2225 %
0
—
0
-1.86
-2225 %
0
-15.5
0.12
—
—
100
—
0
—
—
0
—
0
0.08
0
0.08
—
0
-0.08
—
0
—
0
—
0
-0.08
—
0
—
0
-0.08
—
0
-0.66
0.12