Tullow Oil Statements
TL
Tullow Oil Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
758.8
100
299.2
39.4
459.6
60.6
—
0
-10.2
-1.3
-47.4
-6.2
507
66.8
-145.4
-19.2
7.4
1
367.6
48.4
171.6
22.6
196
25.8
0.129
1 521.6
857.2
100
443.6
51.7
413.6
48.3
—
0
13.1
1.5
15
1.7
398.6
46.5
-142.8
-16.7
-7.6
-0.9
-121.3
-14.2
58.4
6.8
-179.7
-21
-0.125
1 440.21
776.9
100
425.6
54.8
351.3
45.2
—
0
15.2
2
19.1
2.5
332.2
42.8
-143.1
-18.4
7.5
1
217.2
28
147.1
18.9
70.1
9
0.047
1 492.4
937.4
100
472.1
50.4
465.3
49.6
—
0
19.3
2.1
27.8
3
437.5
46.7
-147.2
-15.7
4
0.4
-105.5
-11.3
109.3
11.7
-214.8
-22.9
-0.149
1 438.9
858.6
100
225.4
26.3
633.2
73.7
—
0
16.6
1.9
23.2
2.7
610
71
-149.2
-17.4
0.6
0.07
560.5
65.3
296.6
34.5
263.9
30.7
0.178
1 481
546.4
100
233.2
42.7
313.2
57.3
—
0
32.2
5.9
41
7.5
272.2
49.8
-151.5
-27.7
-3.9
-0.7
-10.4
-1.9
163
29.8
-173.4
-31.7
-0.122
1 415.46
726.8
100
405.7
55.8
321.1
44.2
—
0
13.9
1.9
23.1
3.2
298
41
-136.1
-18.7
-20.3
-2.8
213.1
29.3
120.4
16.6
92.7
12.8
0.065
1 421.3
665.1
100
426.6
64.1
238.5
35.9
—
0
25.4
3.8
60.3
9.1
178.2
26.8
-134
-20.1
7.9
1.2
162.1
24.4
56.8
8.5
105.3
15.8
0.075
1 412.36
731
100
567
77.6
164
22.4
—
0
40.6
5.6
51.5
7
112.5
15.4
-123
-16.8
-6.6
-0.9
-1 435.5
-196.4
-108.7
-14.9
-1 326.8
-181.5
-0.942
1 408.9
823.7
100
591.6
71.8
232.1
28.2
—
0
40.4
4.9
58.1
7.1
174
21.1
-141.4
-17.2
-7.7
-0.9
-1 921.8
-233.3
-124.5
-15.1
-1 797.3
-218.2
-1.279
1 405.17
901.6
100
375.1
41.6
526.5
58.4
—
0
42.6
4.7
53.8
6
472.7
52.4
-113.3
-12.6
-5.9
-0.7
268.4
29.8
165.2
18.3
103.2
11.4
0.071
1 447.8
1 013.2
100
452.4
44.7
560.8
55.3
—
0
23.8
2.3
49.3
4.9
511.5
50.5
-109.3
-10.8
-10.2
-1.007
110
10.9
79.1
7.8
30.9
3
0.021
1 437.99
1 034.4
100
513.6
49.7
520.8
50.3
—
0
51.4
5
209.7
20.3
311.1
30.1
-147.8
-14.3
-0.6
-0.06
150.5
14.5
96
9.3
53.9
5.2
0.037
1 439.2
1 042.8
530.7
512.1
—
33.3
42.4
469.7
-141.1
-4.2
272
99.2
171.4
0.127
1 345.27
841.8
538.6
303.2
—
42.5
50.3
252.9
-163.9
0.9
-557.9
-209.8
-347.7
-0.283
1 227.2
819.4
454.2
365.2
—
41.8
146.5
218.7
-151.1
0
-932.4
-305.2
-629.6
-0.59
1 070.9
540.6
358.9
181.7
—
56.7
85.3
96.4
-2.5
0
24.1
-5.8
29.7
0.03
1 116.8
787
537.9
249.1
—
74.2
273.2
-24.1
-96.9
0
-1 287.1
-317.9
-966.9
-0.9
1 070.3
819.6
477.4
342.2
—
84.6
100
242.2
-106.7
—
-10.2
57.5
-67.9
-0.06
1 069.7
948.3
533.3
415
—
41.9
72.4
342.6
-17.6
—
-2 018.5
-473.7
-1 480.4
-1.39
1 068.6
1 264.6
583.4
681.2
—
100.9
120
561.2
-65.2
—
-28.9
66.2
-75.3
-0.07
1 068.8
1 299.9
570.9
729
—
129.9
129.9
599.1
-54.3
—
-173
-75.7
-123.2
-0.12
1 067.1
1 347
582.9
764.1
—
88.6
88.6
675.5
-13.3
—
486.2
172.8
292.2
0.27
1 067.1
1 176.9
510.8
666.1
—
95.8
95.8
570.3
-63.9
—
287
187.7
78.1
0.07
1 071.2
1 167.2
488.5
678.7
—
95.4
95.4
583.3
-5.4
—
828.9
262
546.2
0.51
1 071.5
1 241.8
588.2
653.6
—
65.9
65.9
587.7
-11.1
—
512.6
170.9
320.7
0.3
1 065.6
1 062.4
342.6
719.8
—
56.9
56.9
662.9
-48
—
560.3
213
328.3
0.31
1 052.5
603.9
334.2
269.7
—
57.3
57.3
212.4
-88.8
—
21.4
37.9
-27.7
-0.03
1 041.5
485.9
277.2
208.7
—
32.3
32.3
176.4
6.1
—
130.5
41.5
81.7
0.08
1 035.5
518.3
352.8
165.5
—
52.1
52.1
113.4
-85
—
-20.6
-19.9
-6.9
-0.01
937.6
433.9
297.3
136.5
—
29.3
29.3
107.2
-39.8
—
51
20
31.3
0.03
938
536.8
341.6
195.3
—
47.1
47.1
148.1
23.3
—
191.7
20.2
169.8
0.2
861.7
746.6
328.9
417.7
—
30.7
30.8
386.9
-27.6
—
369.9
121
244.9
0.29
857.5
720
422.9
297.1
—
34.7
34.8
262.3
-61.9
—
96.8
64.2
29.1
0.03
864.6
561.3
286.8
274.4
—
28.6
28.6
245.8
-87.4
—
131.2
59.1
72
0.08
853
508.2
260.4
247.8
—
26.8
26.8
220.9
16.3
—
208.9
91.4
117.5
0.15
785
555.8
221.6
334.2
—
14.9
14.9
319.3
-14
—
273.9
103.2
170.7
0.22
777.3
430.6
207.9
222.7
—
11.7
11.8
210.9
-12.3
—
154
65.6
88.4
0.11
784.9
377.3
234.9
142.4
—
13.4
13.5
128.9
-24.4
—
171.2
53
118.2
0.15
764.7
273.9
173.7
100.2
—
13.6
14.5
85.8
-10.8
—
54.3
11.9
42.4
0.06
764.4
139.4
85.4
54
—
6.4
6.8
47.2
-7.5
—
31.6
16.4
15.2
0.03
501.5
105.5
67.9
37.6
—
2.7
3
34.6
-6.1
—
14.7
7.8
6.9
0.02
445.4
106.2
66.5
39.7
—
1.8
2
37.7
-4.9
—
24.2
13.3
10.9
0.02
438.8
89.9
62
28
—
1.9
2.2
25.7
-5.6
0.2
15.4
7.2
8.2
0.019
422.4