John Wood Statements
WG
John Wood Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 844
100
2 423.5
85.2
420.5
14.8
—
0
366.1
12.9
366.1
12.9
54.4
1.9
-42.7
-1.5
-1.7
-0.06
-961.7
-33.8
21.6
0.8
-984.7
-34.6
-1.429
689.3
2 914.5
100
2 551.6
88.4
362.9
11.6
—
0
331
11.4
331
11.4
31.9
0.3
-24.6
-0.8
5.8
0.05
-36.7
-1.3
34.6
1.2
-81.4
-2.8
-0.108
686.9
2 986.2
100
2 639.5
88.4
346.7
11.6
—
0
307.2
10.3
307.2
10.3
39.5
1.3
-26.2
-0.9
-1.3
-0.3
-26
-0.9
30.4
1
-29.3
-1
-0.04
684.9
2 881.3
100
2 523.4
87.6
357.9
12.4
—
0
327.5
11.3
327.5
11.3
30.4
1.2
-24
-0.8
-21.6
-0.7
-663
-22.7
42.9
1.5
-444.8
-15.3
-0.65
682
2 552.9
100
2 270.4
88.9
282.5
11.1
—
0
273.1
10.7
273.1
10.7
9.4
0.4
-42.6
-1.7
-7.6
-0.3
-31.5
-1.2
-32
-1.3
88.5
3.5
0.12
706.1
2 642.6
100
2 414.4
91.4
228.2
8.6
—
0
298.4
11.3
298.4
11.3
-70.2
-2.7
-28
-1.06
-14.3
-0.5
-153.6
-5.8
17.7
0.7
-127.7
-4.8
-0.18
677.3
2 569.7
100
2 277.3
88.6
292.4
11.4
—
0
259.4
10.1
259.4
10.1
33
1.3
-23.6
-0.9
-12.5
-0.5
-18.4
-0.7
23.8
0.9
-11.8
-0.5
-0.01
673.9
3 479.6
100
3 189.3
91.7
290.3
8.3
—
0
202.3
5.8
202.3
5.8
88
2.5
-13.2
-0.4
-12.2
-0.4
-149.5
-4.3
68.1
2
-214.6
-6.2
-0.319
673.3
4 084.7
100
3 647.3
89.3
437.4
10.7
—
0
352.6
8.6
352.6
8.6
84.8
2.1
-33.2
-0.8
-15.5
-0.4
0.9
0.02
11.4
0.3
-14.9
-0.4
-0.022
671.7
5 102.2
100
4 535.1
88.9
567.1
11.1
—
0
352.6
6.9
352.6
6.9
214.5
4.2
-29.3
-0.6
-20
-0.4
86.5
1.7
26.8
0.5
58.2
1.1
0.085
686.6
4 788.2
100
4 233.4
88.4
554.8
11.6
—
0
407.8
8.5
407.8
8.5
147
3.1
-37
-0.8
-18.9
-0.4
62.2
1.3
49.1
1
13.8
0.3
0.02
686.8
5 098
100
4 451.1
87.3
646.9
12.7
—
0
449.4
8.8
449.4
8.8
197.5
3.9
-28.5
-0.6
—
0
78.8
1.5
34.6
0.7
44.3
0.9
0.066
670
4 916.4
100
4 369.5
88.9
546.9
11.1
—
0
431.8
8.8
431.8
8.8
115.1
2.3
-39.3
-0.8
—
0
-25.3
-0.5
26.5
0.5
-53.2
-1.08
-0.08
669.2
3 450.2
3 018.8
431.4
—
317.7
317.7
113.7
-11.9
—
-35.1
0.4
-36.6
-0.072
507.3
1 944.2
1 695.6
248.6
—
182.3
182.3
66.3
-5.2
—
13.5
8
4.2
0.011
384.2
1 959.3
1 655
304.3
—
185.9
185.9
118.4
6.4
—
6.7
16.9
-12.5
-0.03
370.5
2 161.3
1 843.2
318.1
—
225.5
225.5
92.6
2.9
—
59.3
14.7
40.3
0.11
382.9
2 343.7
1 957.2
386.5
—
227.9
227.9
158.6
5.3
—
-22
22.6
-37.8
-0.1
369.4
2 656.9
2 226.2
430.7
—
273.4
273.4
157.3
-1
—
160.6
39.4
116.8
0.31
378.6
3 349.7
2 826.2
523.5
—
279.7
279.7
243.8
-11.7
—
241.8
54
181.5
0.49
375.8
3 224.4
2 738.5
485.9
—
313.2
313.2
172.7
9.7
—
233.3
58.9
140.5
0.37
374.6
2 964.5
2 460.7
503.8
—
299.8
299.8
204
10.7
—
170.5
44.7
137.8
0.37
372.3
2 788.7
2 342.6
446.1
—
288.5
288.5
157.6
1.4
—
176.3
37.5
158.1
0.42
374.7
2 772.1
2 293.2
478.9
—
284.2
284.2
194.7
-6.5
—
171.7
63.2
135.5
0.36
373.8
3 346.3
2 825.3
521
—
364.2
364.2
156.8
-6.1
—
150.7
42.5
121.5
0.32
371.4
3 200.9
2 695.5
505.4
—
379.2
379.2
126.2
-4.5
—
38.1
27.7
39.6
0.13
288.3
2 465.9
2 018.4
447.5
—
340.5
340.5
107
-4.3
—
56.8
20.6
2 262.7
5.52
409.8
2 125.4
1 745.5
379.9
—
276
276
103.9
-16.5
—
59.3
29.7
84.9
0.2
412.6
1 959.7
1 587
372.7
—
286.9
286.9
85.8
-17
—
68.8
22
81.1
0.19
411.2
2 515.7
1 991.2
524.5
—
366.6
366.6
157.9
-18.1
—
104
46.7
56.4
0.14
409.3
2 411.4
1 878.9
532.5
—
356.1
356.1
176.4
-15.6
—
160.8
53.9
106.8
0.26
405.1
2 716.2
2 099.1
617.1
—
398.1
398.1
219
-16.2
—
202.8
68
131.2
0.32
405.8
2 526.9
1 972.6
554.3
—
357.5
357.5
196.8
-15.5
—
181.3
60.7
120.4
0.29
408.2
2 315.4
1 822.4
493
—
322.6
322.6
170.4
-11.9
—
135.9
49.5
83.8
0.21
406.2
2 117.3
1 684
433.3
—
295.9
295.9
137.4
-13.4
—
124
41.5
81.2
0.2
402.3
1 896.7
1 509.2
387.5
—
267
267
120.5
-12.5
—
108
36.6
71.3
0.18
401.3
1 572.1
1 258.8
313.3
—
226.3
226.3
87
-11.4
—
75.6
25.8
49.2
0.12
398.4
1 434.9
1 147.4
287.5
—
216.4
216.4
71.1
-12.3
—
68.5
21.3
45.2
0.12
392.1
1 327
1 062.3
264.7
—
197.5
197.5
67.2
-11
—
56.2
19.8
35.3
0.09
372
1 247.3
995.5
251.8
—
191.8
191.8
60
-10.5
—
48.2
18.8
28.3
0.08
367.9
1 040.8
823
217.8
—
166
166
51.8
-8.9
—
18
8
9
0.02
373.5
886.4
696.6
189.8
—
145.5
153
36.8
8.2
—
25
15.6
7.6
0.02
381.2
818.6
621.1
197.5
—
140.8
147.6
49.9
8.1
—
58
22.2
33.7
0.09
382
756.2
578
178.2
—
123.8
129.8
48.4
15.4
—
63.8
24.6
36
0.09
383.8