Zenith Energy Statements
ZE
Zenith Energy Income Statement
B
M
CAD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.426
100
4.052
951.2
-3.626
-851.2
—
0
4.372
1026.3
4.372
1026.3
-7.998
-1877.5
-6.361
-1493.2
0.037
8.7
-33.237
-7802.1
—
0
-33.237
-7802.1
-0.108
307.43
1.362
100
0.971
71.3
0.391
28.7
—
0
6.313
463.5
6.313
463.5
-5.922
-434.8
-1.53
-112.3
-0.439
-32.2
-9.13
-670.3
—
0
-9.13
-670.3
-0.04
231.03
1.588
100
5.591
352.1
-4.003
-252.08
—
0
7.35
462.8
7.35
462.8
-11.353
-714.9
3.899
245.5
-3.115
-196.2
-12.469
-785.2
0.477
30
-12.946
-815.2
-0.475
27.251
11.571
100
4.906
42.4
6.665
57.6
—
0
4.965
42.9
4.965
42.9
1.7
14.7
-0.409
-3.5
-0.677
-5.9
0.259
2.2
0.14
1.2
0.119
1
0.006
18.726
2.228
100
-0.732
-32.9
2.96
132.9
—
0
6.584
295.5
6.584
295.5
-3.624
-162.7
1.254
56.3
0.086
3.9
-4.073
-182.8
0.301
13.5
-4.374
-196.3
-0.236
18.523
6.011
100
5.191
86.4
0.82
13.6
—
0
4.282
71.2
4.282
71.2
-3.462
-57.6
-3.575
-59.5
-0.58
-9.6
68.811
1144.8
—
0
68.811
1144.8
0.051
1 345.88
0.451
100
1.587
351.9
-1.136
-251.9
—
0
8.131
1802.9
8.131
1802.9
-9.267
-2054.8
-4.532
-1004.9
-13.551
-3004.7
8.069
1789.1
—
0
7.506
1664.3
0.006
1 447.07
0.145
100
0.854
589
-0.709
-489
—
0
2.248
1550.3
2.248
1550.3
-2.957
-2039.3
-0.645
-444.8
-0.284
-195.9
-4.541
-3131.7
0.003
2.1
-3.981
-2745.5
-0.009
519.32
0.735
100
3.21
436.7
-2.475
-336.7
—
0
5.626
765.4
5.626
765.4
-8.101
-1102.2
-0.616
-83.8
0.567
77.1
10.328
1405.2
0.004
0.5
-570.31
-77593.06
-1.42
401.62
1.672
100
0.933
55.8
0.739
44.2
—
0
1.455
87
1.455
87
-0.716
-42.8
-0.048
-2.9
-0.316
-18.9
-1.241
-74.2
—
0
-1.241
-74.2
-0.003
364.59