0I

IDI SCALSE IDI Stock Report

Last reporting period 30 Jun, 2024

Updated 24 Oct, 2024

Last price

Market cap $B

0.554

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

IDI Statements

0I

Data from IDI`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

14 Nov, 2024

IDI Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

13.073

27335.4 %

100

3.161

24.2

9.912

1191.6 %

75.8

0

7.216

55.2

7.884

37.2 %

60.3

2.028

130.5 %

15.5

2.657

20.3

0

4.685

179.6 %

35.8

-0.852

-6.5

5.531

182.4 %

42.3

0.79

7.001

2023-12-31
%

-0.048

-100.1 %

100

0.86

6.4

-0.908

-101.1 %

93.6

0

4.884

12.6

5.748

-14.3 %

13.9

-6.656

-108.5 %

79.7

0.304

-0.2

0.465

-0.8

-5.887

-107.7 %

78.7

0.733

-0.6

-6.71

-108.7 %

79.1

-0.958

7.005

2023-06-30
%

89.533

49.9 %

100

4.872

5.4

84.661

48.3 %

94.6

0

6.367

7.1

6.709

7.3 %

7.5

77.952

53.4 %

87.1

-0.452

-0.5

-1.207

-1.3

76.293

55.7 %

85.2

-1.228

-1.4

77.522

54 %

86.6

11.07

7.003

2022-12-31
%

59.746

73.6 %

100

2.672

4.5

57.074

73.8 %

95.5

0

1.37

2.3

6.251

9.6 %

10.5

50.823

87.3 %

85.1

-0.585

-1

-1.243

-2.08

48.995

78.8 %

82

-1.337

-2.2

50.332

67.5 %

84.2

7.191

6.999

2022-06-30
%

34.419

-30.8 %

100

1.58

4.6

32.839

-31.7 %

95.4

0

2.971

8.6

5.702

-21.6 %

16.6

27.137

-33.5 %

78.8

0.711

2.1

-0.451

-1.3

27.397

-32.4 %

79.6

-2.655

-7.7

30.052

-28.7 %

87.3

4.29

7.005

2021-12-31
%

49.712

-48.5 %

100

1.636

3.3

48.076

-49.2 %

96.7

0

1.274

2.6

7.271

12 %

14.6

40.805

-53.7 %

82.1

0.208

0.4

-0.458

-0.9

40.555

-53.8 %

81.6

-1.62

-3.3

42.175

-49.8 %

84.8

6.022

7.004

2021-06-30
%

96.477

47.8 %

100

1.881

1.9

94.596

48.5 %

98.1

0

2.579

2.7

6.493

101.8 %

6.7

88.103

45.7 %

91.3

0.377

0.4

-0.607

-0.6

87.873

48.4 %

91.1

3.81

3.9

84.063

45.3 %

87.1

12.01

6.999

2020-12-31
%

65.257

395.9 %

100

1.563

2.4

63.694

371.7 %

97.6

0

0.079

0.1

3.217

-28 %

4.9

60.477

316.7 %

92.7

-1.265

-1.9

0

59.212

307.6 %

90.7

1.346

2.1

57.866

326.9 %

88.7

7.912

7.313

2020-06-30
%

-22.051

-182.6 %

100

1.388

-6.3

-23.439

-193.3 %

106.3

0

2.245

-10.2

4.469

-28.7 %

-20.3

-27.908

-248 %

126.6

-0.616

2.8

0

-28.524

-257.8 %

129.4

-3.017

13.7

-25.507

-242.8 %

115.7

-3.56

7.165

2019-12-31
%

26.703

15.7 %

100

1.577

5.9

25.126

14.4 %

94.1

0

3.565

13.4

6.267

38.9 %

23.5

18.859

8.1 %

70.6

-0.78

-2.9

0

18.079

12.8 %

67.7

0.213

0.8

17.866

20.2 %

66.9

2.449

7.296

2019-06-30
%

23.089

-41.7 %

100

1.134

4.9

21.955

-41.8 %

95.1

0

1.95

8.4

4.512

-7.4 %

19.5

17.443

-46.9 %

75.5

-1.417

-6.1

0

16.026

-49.1 %

69.4

1.161

5

14.865

-56.7 %

64.4

2.05

7.251

2018-12-31
%

39.62

11.3 %

100

1.87

4.7

37.75

9.7 %

95.3

0

1.489

3.8

4.875

-16.2 %

12.3

32.875

14.9 %

83

-1.412

-3.6

0

31.463

12.5 %

79.4

-2.833

-7.2

34.296

1.4 %

86.6

4.72

7.266

2018-06-30
%

35.595

-65.8 %

100

1.173

3.3

34.422

-66.3 %

96.7

0

2.67

7.5

5.817

14.6 %

16.3

28.605

-70.5 %

80.4

-0.64

-1.8

0

27.965

-70.9 %

78.6

-5.854

-16.4

33.819

-65 %

95

4.7

7.196

2017-12-31

104.03

97.8 %

2.017

102.01

97.7 %

1.393

5.076

49.3 %

96.936

101.1 %

-0.742

96.194

103.4 %

-0.465

96.659

107 %

13.425

7.2

2017-06-30

52.6

-20.3 %

1

51.6

-18.7 %

1.9

3.4

-10.5 %

48.2

-19.3 %

-0.8

-0.1

47.3

-20.6 %

0.6

46.7

-17.2 %

6.48

7.2

2016-12-31

66

870.6 %

2.5

63.5

1343.2 %

0.8

3.8

26.7 %

59.7

4164.3 %

-0.1

-0.4

59.6

4484.6 %

3.2

56.4

1181.8 %

7.83

7.2

2016-06-30

6.8

-62.8 %

2.4

4.4

-74.6 %

1.7

3

-11.8 %

1.4

-89.9 %

-0.1

-0.2

1.3

-90.7 %

-3.1

4.4

-69 %

0.61

7.2

2015-12-31

18.3

-36.9 %

1

17.3

-34.2 %

0.8

3.4

17.2 %

13.9

-40.9 %

0.1

0.1

14

-40.4 %

-0.2

14.2

-22.4 %

1.98

7.2

2015-06-30

29

2.1 %

2.6

26.3

1

2.9

7.4 %

23.5

-0.8 %

0.1

23.5

-2.5 %

5.2

18.3

-20.4 %

2.55

7.2

2014-12-31

28.4

91.9 %

2.1

26.3

92 %

0.7

2.7

-3.6 %

23.7

117.4 %

0.4

0.3

24.1

123.1 %

1.1

23

113 %

3.2

7.2

2014-06-30

14.8

-6.9 %

1.1

13.7

-2.8 %

1.2

2.8

12 %

10.9

-6 %

-0.1

-0.3

10.8

-5.3 %

10.8

-1.8 %

1.5

7.2

2013-12-31

15.9

1345.5 %

1.8

14.1

2920 %

0.7

2.5

-13.8 %

11.6

441.2 %

-0.2

0.8

11.4

425.7 %

0.4

11

623.8 %

1.53

7.2

2013-06-30

1.1

147.8 %

1.6

-0.5

-117.9 %

1

2.9

155.8 %

-3.4

-143 %

-0.1

0.3

-3.5

-194.6 %

-1.4

-2.1

-126.9 %

-0.29

7.2

2012-12-31

-2.3

-113.6 %

-5.1

2.8

-67.4 %

-4.9

-5.2

-165 %

7.9

1216.7 %

-4.3

-0.2

3.7

-5.1 %

-2.1

7.8

1200 %

1.09

7.2

2012-06-30

16.9

-4 %

8.3

8.6

4.9 %

6.6

8

-45.6 %

0.6

109.2 %

1.5

3.9

-36.1 %

1.2

0.6

-90.9 %

0.09

7.2

2011-12-31

17.6

24.8 %

9.4

8.2

3.8 %

6.6

14.7

72.9 %

-6.5

-983.3 %

-5.3

6.1

-53.4 %

0.2

6.6

-38.3 %

1.15

5.7

2011-06-30

14.1

11 %

6.2

7.9

33.9 %

5.5

8.5

97.7 %

-0.6

-135.3 %

5.4

13.1

-78.7 %

10.7

-78.2 %

1.49

7.2

2010-12-31

12.7

252.8 %

6.7

5.9

436.4 %

5

4.3

4.9 %

1.7

156.7 %

41.5

61.5

591 %

0.6

49

490.4 %

6.8

7.2

2010-06-30

3.6

260 %

2.4

1.1

257.1 %

2.5

4.1

-55.9 %

-3

70 %

-1.4

0.7

8.9

50.8 %

-0.1

8.3

-49.4 %

1.16

7.2

2009-12-31

1

-16.7 %

1.7

-0.7

-133.3 %

2.2

9.3

4.5 %

-10

-7.5 %

9.2

-0.7

5.9

40.5 %

-6.2

16.4

272.7 %

2.27

7.2

2009-06-30

1.2

-7.7 %

1.6

-0.3

57.1 %

1.7

8.9

58.9 %

-9.3

-47.6 %

7

4.2

105.8 %

-0.7

4.4

107.3 %

0.61

7.1

2008-12-31

1.3

-18.8 %

2

-0.7

-16.7 %

2.1

5.6

40 %

-6.3

-37 %

-74.4

0

-73

-4194.1 %

-1.5

-59.9

-8457.1 %

-8.68

6.9

2008-06-30

1.6

23.1 %

2.2

-0.6

14.3 %

2.3

4

-29.8 %

-4.6

28.1 %

1.5

-0.1

-1.7

-109.1 %

-0.4

-0.7

-104.7 %

-0.09

7.5

2007-12-31

1.3

116.7 %

2

-0.7

46.2 %

2.9

5.7

54.1 %

-6.4

-28 %

18.4

18.6

-19.8 %

3.7

14.9

-34.1 %

1.86

8

2007-06-30

0.6

1.9

-1.3

-30 %

1.6

3.7

-64.8 %

-5

56.1 %

8.4

23.2

56.8 %

0.6

22.6

85.2 %

3.7

6.1

2006-12-31

0.6

1.6

-1

-11.1 %

1.4

10.5

333.3 %

-11.4

-416.7 %

10.4

-0.6

14.8

-20 %

3.4

12.2

-15.3 %

1.76

7

2006-06-30

0.6

100 %

1.5

-0.9

1.1

-4.5

-164.7 %

3.6

300 %

7.1

4.3

18.5

-20.3 %

3.2

14.4

48.5 %

2.76

5.2

2005-12-31

0.3

50 %

1.1

-0.9

1.3

-1.7

-123.9 %

0.9

111.3 %

-5

23.2

141.7 %

4.1

9.7

49.2 %

1.88

5.2

2005-06-30

0.2

100 %

1.1

-0.9

-28.6 %

1.2

7.1

255 %

-8

-196.3 %

2.1

9.6

7.9 %

1.1

6.5

-4.4 %

1.26

5.2

2004-12-31

0.1

-50 %

0.7

-0.7

41.7 %

1.3

2

33.3 %

-2.7

1.8

8.9

-5.3 %

2.2

6.8

-18.1 %

1.32

5.1

2004-06-30

0.2

-66.7 %

1.4

-1.2

-71.4 %

0.8

1.5

-6.3 %

-2.7

-17.4 %

3.1

9.4

49.2 %

0.9

8.3

36.1 %

1.67

5

2003-12-31

0.6

200 %

1.3

-0.7

12.5 %

1

1.6

6.7 %

-2.3

3.2

6.3

57.5 %

0.4

6.1

90.6 %

1.21

5

2003-06-30

0.2

1

-0.8

0.9

1.5

-2.3

3.6

4

0.6

3.2

0.63

5

View Section: Balance Sheet