Keyware Technologies Statements
0J
Data from Keyware Technologies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Keyware Technologies Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.095
95.2 %
100
8.422
33.6
16.673
92.1 %
66.4
—
0
3.52
14
11.572
71 %
46.1
5.101
166.8 %
20.3
0.586
2.3
—
0
1.098
61.7 %
4.4
0.807
3.2
0.291
8.2 %
1.2
0.013
22.517
12.858
9.3 %
100
4.18
32.5
8.678
1.9 %
67.5
—
0
2.18
17
6.766
1.5 %
52.6
1.912
3.4 %
14.9
0.295
2.3
—
0
0.679
-6.3 %
5.3
0.41
3.2
0.269
-65.7 %
2.1
0.012
22.519
11.76
-3.7 %
100
3.245
27.6
8.515
7.7 %
72.4
—
0
1.775
15.1
6.665
11.6 %
56.7
1.85
-4.4 %
15.7
0.302
2.6
—
0
0.725
-28.6 %
6.2
-0.059
-0.5
0.784
-8.4 %
6.7
0.035
22.515
12.211
33.2 %
100
4.306
35.3
7.905
24.3 %
64.7
—
0
1.996
16.3
5.97
17.7 %
48.9
1.935
50.2 %
15.8
0.213
1.7
—
0
1.015
50650 %
8.3
0.159
1.3
0.856
298.1 %
7
0.038
22.519
9.168
7.6 %
100
2.808
30.6
6.36
4.6 %
69.4
—
0
1.596
17.4
5.072
4.4 %
55.3
1.288
5.1 %
14
0.186
2
—
0
0.002
-99.6 %
0.02
-0.213
-2.3
0.215
-50.9 %
2.3
0.01
22.515
8.521
61.8 %
100
2.44
28.6
6.081
22 %
71.4
—
0
1.549
18.2
4.856
9.5 %
57
1.225
123.1 %
14.4
0.205
2.4
—
0
0.508
379.1 %
6
0.07
0.8
0.438
306.6 %
5.1
0.019
22.519
5.266
-9.1 %
100
0.282
5.4
4.984
-4 %
94.6
—
0
1.468
27.9
4.435
2.4 %
84.2
0.549
-36.2 %
10.4
0.345
6.6
—
0
-0.182
-151.3 %
-3.5
0.03
0.6
-0.212
-176.3 %
-4.03
-0.009
22.441
5.791
28.5 %
100
0.601
10.4
5.19
92.2 %
89.6
—
0
1.32
22.8
4.33
92.4 %
74.8
0.86
90.7 %
14.9
0.227
3.9
—
0
0.355
82.1 %
6.1
0.077
1.3
0.278
746.5 %
4.8
0.012
22.715
4.508
0.7 %
100
1.807
40.1
2.701
11.6 %
59.9
—
0
0.72
16
2.25
4.2 %
49.9
0.451
72.8 %
10
0.097
2.2
—
0
0.195
58.5 %
4.3
0.238
5.3
-0.043
42.7 %
-1
-0.002
22.969
4.477
0.8 %
100
2.056
45.9
2.421
-3.2 %
54.1
—
0
0.664
14.8
2.16
-9.7 %
48.2
0.261
135.1 %
5.8
0.13
2.9
—
0
0.123
346 %
2.7
0.198
4.4
-0.075
-207.1 %
-1.7
-0.003
22.159
4.442
-5.3 %
100
1.94
43.7
2.502
-16.9 %
56.3
—
0
1.281
28.8
2.391
0.4 %
53.8
0.111
-82.3 %
2.5
0.124
2.8
—
0
-0.05
-108.4 %
-1.1
-0.12
-2.7
0.07
-81 %
1.6
0.003
22.936
4.689
-14.9 %
100
1.679
35.8
3.01
6.3 %
64.2
—
0
0.639
13.6
2.382
-0.2 %
50.8
0.628
40.8 %
13.4
0.142
3
—
0
0.592
82.2 %
12.6
0.224
4.8
0.368
-31.2 %
7.8
0.016
22.964
5.509
25.7 %
100
2.677
48.6
2.832
24.7 %
51.4
—
0
0.884
16
2.386
9.2 %
43.3
0.446
418.6 %
8.1
0.145
2.6
—
0
0.325
701.9 %
5.9
-0.21
-3.8
0.535
328.6 %
9.7
0.023
22.801
4.384
-14.2 %
100
2.113
48.2
2.271
-22 %
51.8
—
0
0.871
19.9
2.185
-4.6 %
49.8
0.086
-86.3 %
2
0.157
3.6
—
0
-0.054
-125.7 %
-1.2
0.18
4.1
-0.234
-392.5 %
-5.3
-0.011
21.507
5.11
10.4 %
100
2.2
43.1
2.91
3.2 %
56.9
—
0
0.86
16.8
2.29
8 %
44.8
0.63
-10 %
12.3
0.18
3.5
-0.14
-2.7
0.21
-53.3 %
4.1
0.13
2.5
0.08
-68 %
1.6
—
23.14
4.63
-6.7 %
100
1.81
39.1
2.82
0.7 %
60.9
—
0
0.81
17.5
2.12
-4.9 %
45.8
0.7
25 %
15.1
0.19
4.1
-0.15
-3.2
0.45
1600 %
9.7
0.21
4.5
0.25
219 %
5.4
0.01
23.3
4.96
4.2 %
100
2.16
43.5
2.8
10.7 %
56.5
—
0
0.63
12.7
2.23
13.2 %
45
0.56
1.8 %
11.3
0.23
4.6
-0.31
-6.3
-0.03
-106 %
-0.6
0.19
3.8
-0.21
-163.6 %
-4.2
-0.01
21.54
4.76
6.2 %
100
2.24
47.1
2.53
5.4 %
53.2
—
0
0.43
9
1.97
13.9 %
41.4
0.55
-19.1 %
11.6
0.25
5.3
-0.11
-2.3
0.5
—
10.5
0.17
3.6
0.33
-2.9 %
6.9
0.01
23.52
4.48
-1.1 %
100
2.08
46.4
2.4
-12.1 %
53.6
—
0
0.39
8.7
1.73
14.6 %
38.6
0.68
-44.3 %
15.2
0.18
4
-0.04
-0.9
0.5
-54.1 %
11.2
0.21
4.7
0.34
-52.8 %
7.6
0.01
23.53
4.53
-17.3 %
100
1.8
39.7
2.73
-15.7 %
60.3
—
0
0.41
9.1
1.51
-10.1 %
33.3
1.22
-21.3 %
26.9
0.26
5.7
-0.11
-2.4
1.09
10.1 %
24.1
0.29
6.4
0.72
2.9 %
15.9
0.03
23.52
5.48
37.3 %
100
2.25
41.1
3.24
44.6 %
59.1
—
0
0.41
7.5
1.68
23.5 %
30.7
1.55
78.2 %
28.3
0.26
4.7
-0.18
-3.3
0.99
10 %
18.1
0.39
7.1
0.7
32.1 %
12.8
0.03
23.46
3.99
-23.7 %
100
1.75
43.9
2.24
-21.1 %
56.1
—
0
0.31
7.8
1.36
2.3 %
34.1
0.87
-42 %
21.8
0.27
6.8
-0.1
-2.5
0.9
-30.8 %
22.6
0.37
9.3
0.53
-52.7 %
13.3
0.02
23.56
5.23
30.1 %
100
2.4
45.9
2.84
10.5 %
54.3
—
0
0.34
6.5
1.33
-6.3 %
25.4
1.5
30.4 %
28.7
0.25
4.8
-0.1
-1.9
1.3
28.7 %
24.9
0.18
3.4
1.12
49.3 %
21.4
0.05
23.58
4.02
-6.3 %
100
1.45
36.1
2.57
-12.6 %
63.9
—
0
0.38
9.5
1.42
1.4 %
35.3
1.15
-25.3 %
28.6
0.23
5.7
-0.09
-2.2
1.01
-3.8 %
25.1
0.26
6.5
0.75
-55.1 %
18.7
0.03
23.58
4.29
18.5 %
100
1.35
31.5
2.94
24.6 %
68.5
—
0
0.39
9.1
1.4
22.8 %
32.6
1.54
26.2 %
35.9
0.26
6.1
-0.14
-3.3
1.05
1 %
24.5
-0.63
-14.7
1.67
33.6 %
38.9
0.07
23.34
3.62
-27.2 %
100
1.26
34.8
2.36
-13.9 %
65.2
—
0
0.32
8.8
1.14
-13.6 %
31.5
1.22
-14.7 %
33.7
0.18
5
-0.04
-1.1
1.04
-15.4 %
28.7
-0.21
-5.8
1.25
-13.2 %
34.5
0.05
23.77
4.97
26.8 %
100
2.23
44.9
2.74
28 %
55.1
—
0
0.41
8.2
1.32
1.5 %
26.6
1.43
70.2 %
28.8
0.19
3.8
-0.05
-1.006
1.23
70.8 %
24.7
-0.21
-4.2
1.44
54.8 %
29
0.06
23.31
3.92
-46.2 %
100
1.78
45.4
2.14
-6.6 %
54.6
—
0
0.39
9.9
1.3
-1.5 %
33.2
0.84
-13.4 %
21.4
0.17
4.3
-0.08
-2.04
0.72
-19.1 %
18.4
-0.21
-5.4
0.93
4.5 %
23.7
0.04
22.84
7.29
207.6 %
100
5
68.6
2.29
21.8 %
31.4
—
0
0.41
5.6
1.32
-3.6 %
18.1
0.97
90.2 %
13.3
0.16
2.2
-0.09
-1.2
0.89
122.5 %
12.2
—
0
0.89
128.2 %
12.2
0.04
23.94
2.37
11.3 %
100
0.49
20.7
1.88
5 %
79.3
—
0
0.34
14.3
1.37
3 %
57.8
0.51
10.9 %
21.5
0.09
3.8
-0.04
-1.7
0.4
-2.4 %
16.9
—
0
0.39
-4.9 %
16.5
0.02
21.88
2.13
-0.5 %
100
0.34
16
1.79
24.3 %
84
—
0
0.38
17.8
1.33
46.2 %
62.4
0.46
-13.2 %
21.6
0.17
8
0.07
3.3
0.41
78.3 %
19.2
—
0
0.41
86.4 %
19.2
0.02
21.22
2.14
5.9 %
100
0.7
32.7
1.44
-10 %
67.3
—
0
0.35
16.4
0.91
-11.7 %
42.5
0.53
-8.6 %
24.8
0.14
6.5
-0.23
-10.7
0.23
21.1 %
10.7
—
0
0.22
22.2 %
10.3
0.01
21.22
2.02
-7.8 %
100
0.42
20.8
1.6
-7 %
79.2
—
0
0.31
15.3
1.03
-10.4 %
51
0.58
—
28.7
0.13
6.4
-0.02
-1
0.19
18.8 %
9.4
—
0
0.18
12.5 %
8.9
0.01
21.08
2.19
-1.4 %
100
0.47
21.5
1.72
4.9 %
78.5
—
0
0.36
16.4
1.15
-8 %
52.5
0.58
48.7 %
26.5
0.13
5.9
-0.02
-0.9
0.16
23.1 %
7.3
—
0
0.16
23.1 %
7.3
0.01
20.08
2.22
3.7 %
100
0.58
26.1
1.64
4.5 %
73.9
—
0
0.33
14.9
1.25
9.6 %
56.3
0.39
-9.3 %
17.6
0.03
1.4
-0.03
-1.4
0.13
30 %
5.9
—
0
0.13
30 %
5.9
0.01
18.64
2.14
39 %
100
0.57
26.6
1.57
25.6 %
73.4
—
0
0.3
14
1.14
6.5 %
53.3
0.43
138.9 %
20.1
-0.02
-0.9
-0.03
-1.4
0.1
66.7 %
4.7
—
0
0.1
150 %
4.7
0.01
18.6
1.54
6.2 %
100
0.29
18.8
1.25
1.6 %
81.2
—
0
0.31
20.1
1.07
13.8 %
69.5
0.18
-40 %
11.7
0.05
3.2
-0.05
-3.2
0.06
100 %
3.9
0.02
1.3
0.04
300 %
2.6
—
18.48
1.45
-8.8 %
100
0.22
15.2
1.23
-15.2 %
84.8
—
0
0.34
23.4
0.94
-32.4 %
64.8
0.3
500 %
20.7
0.01
0.7
-0.06
-4.1
0.03
130 %
2.1
0.02
1.4
0.01
-94.7 %
0.7
—
18.45
1.59
—
100
0.14
8.8
1.45
—
91.2
—
0
0.41
25.8
1.39
—
87.4
0.05
—
3.1
0.17
10.7
-0.2
-12.6
-0.1
—
-6.3
-0.29
-18.2
0.19
—
11.9
0.01
19.91