Hypoport Statements
0J
Data from Hypoport`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Hypoport Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
110.62
2.9 %
100
48.229
43.6
62.389
-0.3 %
56.4
—
0
51.671
46.7
60
3 %
54.2
2.389
-45 %
2.2
0.933
0.8
—
0
3.322
-17.9 %
3
0.901
0.8
2.401
-21 %
2.2
0.359
6.688
107.47
15.8 %
100
44.87
41.8
62.599
2.3 %
58.2
—
0
41.634
38.7
58.256
29.7 %
54.2
4.343
-73.3 %
4
-0.298
-0.3
—
0
4.045
-74.7 %
3.8
1.092
1
3.041
-86.9 %
2.8
0.45
6.758
92.768
5.3 %
100
31.593
34.1
61.175
7.7 %
65.9
—
0
42.09
45.4
44.902
-22.4 %
48.4
16.273
1669.2 %
17.5
-0.273
-0.3
—
0
16
1461.7 %
17.2
-7.732
-8.3
23.234
2437.4 %
25
3.585
6.481
88.124
3.3 %
100
31.334
35.6
56.79
2.5 %
64.4
—
0
38.726
43.9
57.827
-0.2 %
65.6
-1.037
59.2 %
-1.2
-0.138
-0.2
—
0
-1.175
61.7 %
-1.3
-0.158
-0.2
-0.994
61.8 %
-1.1
-0.14
7.1
85.285
-9 %
100
29.87
35
55.415
-4.4 %
65
—
0
50.325
59
57.959
2 %
68
-2.544
-320.3 %
-3
-0.52
-0.6
—
0
-3.064
-1239 %
-3.6
-0.614
-0.7
-2.605
-617.9 %
-3.05
-0.39
6.687
93.716
6.6 %
100
35.764
38.2
57.952
-3.7 %
61.8
—
0
39.829
42.5
56.797
-14.7 %
60.6
1.155
118.2 %
1.2
-0.886
-0.9
—
0
0.269
103.8 %
0.3
0.041
0.04
0.503
108.5 %
0.5
0.08
6.287
87.953
-16.2 %
100
27.747
31.5
60.206
-10.9 %
68.5
—
0
44.96
51.1
66.548
0 %
75.7
-6.342
-693.3 %
-7.2
-0.721
-0.8
—
0
-7.063
-7694.6 %
-8.03
-1.651
-1.9
-5.902
-430.5 %
-6.7
-0.937
6.298
105
-16.8 %
100
37.404
35.6
67.597
-14.1 %
64.4
—
0
44.429
42.3
66.528
1.9 %
63.4
1.069
-92 %
1
-0.976
-0.9
—
0
0.093
-99.3 %
0.09
-1.453
-1.4
1.786
-82.6 %
1.7
0.28
6.379
126.14
-7.5 %
100
47.435
37.6
78.701
0.3 %
62.4
—
0
53.298
42.3
65.309
6.1 %
51.8
13.392
-20.7 %
10.6
-0.89
-0.7
—
0
12.502
-22.2 %
9.9
2.806
2.2
10.272
-18 %
8.1
1.63
6.303
136.36
12.7 %
100
57.894
42.5
78.469
-2.6 %
57.5
—
0
42.861
31.4
61.571
-6.9 %
45.2
16.898
17.5 %
12.4
-0.82
-0.6
—
0
16.078
19.5 %
11.8
3.239
2.4
12.53
156.4 %
9.2
1.99
6.296
121.02
7.8 %
100
40.487
33.5
80.535
17.8 %
66.5
—
0
42.932
35.5
66.15
16.8 %
54.7
14.385
22.7 %
11.9
-0.934
-0.8
—
0
13.451
26.2 %
11.1
8.236
6.8
4.886
-43.8 %
4
0.777
6.29
112.28
6.8 %
100
43.939
39.1
68.341
8.7 %
60.9
—
0
39.14
34.9
56.619
6.8 %
50.4
11.722
19.2 %
10.4
-1.063
-0.9
—
0
10.659
20.2 %
9.5
2.014
1.8
8.699
17.7 %
7.7
1.38
6.304
105.16
-2.5 %
100
42.31
40.2
62.852
2.4 %
59.8
—
0
46.51
44.2
53.015
7 %
50.4
9.837
-17 %
9.4
-0.969
-0.9
—
0
8.868
-21.4 %
8.4
1.503
1.4
7.391
-19.5 %
7
1.173
6.3
107.88
4.8 %
100
46.507
43.1
61.375
-7.8 %
56.9
—
0
45.382
42.1
49.528
-9.3 %
45.9
11.847
-0.6 %
11
-0.571
-0.5
—
0
11.276
-0.8 %
10.5
1.924
1.8
9.187
-3.8 %
8.5
1.458
6.3
102.89
7.8 %
100
36.357
35.3
66.538
21.2 %
64.7
—
0
48.454
47.1
54.625
14 %
53.1
11.913
70 %
11.6
-1.363
-1.3
0.817
0.8
11.367
79.4 %
11
1.249
1.2
9.554
77.8 %
9.3
1.516
6.301
95.419
7.5 %
100
40.5
42.4
54.919
4.9 %
57.6
—
0
41.415
43.4
47.91
4.4 %
50.2
7.009
9 %
7.3
-0.672
-0.7
—
0
6.337
8.5 %
6.6
0.944
1
5.372
23.5 %
5.6
0.853
6.299
88.777
-11.8 %
100
36.444
41.1
52.333
-9 %
58.9
—
0
40.256
45.3
45.904
-2.1 %
51.7
6.429
-39.4 %
7.2
-0.589
-0.7
—
0
5.84
-40.7 %
6.6
1.488
1.7
4.349
-45.6 %
4.9
0.69
6.299
100.64
12.3 %
100
43.119
42.8
57.519
3.4 %
57.2
—
0
41.6
41.3
46.91
-1.8 %
46.6
10.609
35.4 %
10.5
-0.756
-0.8
—
0
9.853
26.5 %
9.8
1.855
1.8
7.992
46.1 %
7.9
1.272
6.282
89.58
-1.1 %
100
33.979
37.9
55.601
5.1 %
62.1
—
0
42.716
47.7
47.768
10.1 %
53.3
7.833
-17.7 %
8.7
-0.045
-0.05
—
0
7.788
-9.9 %
8.7
2.327
2.6
5.471
-20.9 %
6.1
0.875
6.251
90.595
15.2 %
100
37.684
41.6
52.911
14.7 %
58.4
—
0
38.584
42.6
43.397
13.7 %
47.9
9.514
19.7 %
10.5
-0.866
-1
—
0
8.648
17.4 %
9.5
1.723
1.9
6.917
18.5 %
7.6
1.106
6.252
78.613
0.2 %
100
32.502
41.3
46.111
5.1 %
58.7
—
0
33.18
42.2
38.16
7.3 %
48.5
7.951
-4.5 %
10.1
-0.582
-0.7
—
0
7.369
-3.5 %
9.4
1.521
1.9
5.836
-5.2 %
7.4
0.934
6.251
78.455
5.7 %
100
34.574
44.1
43.881
6.2 %
55.9
—
0
31.035
39.6
35.556
3.3 %
45.3
8.325
20.8 %
10.6
-0.691
-0.9
—
0
7.634
12.9 %
9.7
1.469
1.9
6.157
10.4 %
7.8
0.985
6.249
74.197
6 %
100
32.888
44.3
41.309
4.7 %
55.7
—
0
32.559
43.9
34.418
7.3 %
46.4
6.891
-6.4 %
9.3
-0.13
-0.2
—
0
6.761
-3.9 %
9.1
1.219
1.6
5.579
0.6 %
7.5
0.893
6.247
70.016
13.6 %
100
30.569
43.7
39.447
8.5 %
56.3
—
0
29.509
42.1
32.083
10.3 %
45.8
7.364
1.6 %
10.5
-0.327
-0.5
—
0
7.037
0.8 %
10.1
1.479
2.1
5.544
1.2 %
7.9
0.887
6.247
61.64
2.5 %
100
25.29
41
36.36
7.6 %
59
—
0
26.92
43.7
29.1
10.8 %
47.2
7.25
-3.7 %
11.8
-0.27
-0.4
-0.66
-1.07
6.98
-5 %
11.3
1.49
2.4
5.48
-6.5 %
8.9
0.9
6.08
60.11
17.5 %
100
26.32
43.8
33.78
19.3 %
56.2
—
0
24.18
40.2
26.26
10.7 %
43.7
7.53
63.7 %
12.5
-0.17
-0.3
-0.89
-1.5
7.35
66.3 %
12.2
1.48
2.5
5.86
59.7 %
9.7
0.98
5.97
51.17
5.7 %
100
22.84
44.6
28.32
4.8 %
55.3
—
0
36.04
70.4
23.72
8.9 %
46.4
4.6
-12 %
9
-0.21
-0.4
0.02
0.04
4.42
-13.8 %
8.6
0.78
1.5
3.67
-11.8 %
7.2
0.62
5.94
48.43
1.8 %
100
21.41
44.2
27.02
1.4 %
55.8
—
0
25.25
52.1
21.79
7 %
45
5.23
-16.6 %
10.8
-0.1
-0.2
0
0
5.13
-21.4 %
10.6
0.97
2
4.16
-19.5 %
8.6
0.7
5.94
47.58
-0.2 %
100
20.94
44
26.64
-2.4 %
56
—
0
19.45
40.9
20.37
0.1 %
42.8
6.27
-9.8 %
13.2
0.25
0.5
-1.43
-3.005
6.53
-5.5 %
13.7
1.33
2.8
5.17
-4.8 %
10.9
0.87
5.94
47.68
10.5 %
100
20.39
42.8
27.29
1.1 %
57.2
—
0
19.12
40.1
20.34
-2.1 %
42.7
6.95
11.6 %
14.6
-0.04
-0.08
-0.69
-1.4
6.91
13.3 %
14.5
1.48
3.1
5.43
9.7 %
11.4
0.91
5.94
43.13
8.3 %
100
16.13
37.4
27
17 %
62.6
—
0
20.5
47.5
20.77
20.8 %
48.2
6.23
6 %
14.4
-0.12
-0.3
-1.09
-2.5
6.1
6.1 %
14.1
1.11
2.6
4.95
12.2 %
11.5
0.83
6
39.82
4.7 %
100
16.74
42
23.08
10.2 %
58
—
0
16.03
40.3
17.2
12.6 %
43.2
5.88
3.7 %
14.8
-0.13
-0.3
-0.31
-0.8
5.75
2.1 %
14.4
1.34
3.4
4.41
-0.5 %
11.1
0.73
6.01
38.02
6.6 %
100
17.07
44.9
20.95
5.6 %
55.1
—
0
14.44
38
15.28
5.7 %
40.2
5.67
5.4 %
14.9
-0.04
-0.1
-0.53
-1.4
5.63
5 %
14.8
1.2
3.2
4.43
4.2 %
11.7
0.74
6.01
35.67
-0.6 %
100
15.84
44.4
19.83
0.4 %
55.6
—
0
12.89
36.1
14.46
-4.6 %
40.5
5.38
16.5 %
15.1
-0.02
-0.06
-0.01
-0.03
5.36
13.3 %
15
1.1
3.1
4.25
4.7 %
11.9
0.7
6.04
35.88
0.9 %
100
16.12
44.9
19.76
2 %
55.1
—
0
13.88
38.7
15.15
9.9 %
42.2
4.62
-17.5 %
12.9
0.12
0.3
-0.55
-1.5
4.73
-14.2 %
13.2
0.67
1.9
4.06
-8.8 %
11.3
0.67
6.04
35.55
3.9 %
100
16.18
45.5
19.37
1.6 %
54.5
—
0
12.87
36.2
13.78
-0.5 %
38.8
5.6
7.5 %
15.8
-0.09
-0.3
-0.57
-1.6
5.51
6.8 %
15.5
1.05
3
4.45
3 %
12.5
0.73
6.07
34.23
2.7 %
100
15.17
44.3
19.06
5 %
55.7
—
0
13.07
38.2
13.85
-3.5 %
40.5
5.21
36.7 %
15.2
-0.06
-0.2
-0.68
-2
5.16
38.7 %
15.1
0.84
2.5
4.32
41.6 %
12.6
0.71
6.09
33.32
7.4 %
100
15.17
45.5
18.15
11.1 %
54.5
—
0
13.11
39.3
14.35
-1 %
43.1
3.81
105.9 %
11.4
-0.09
-0.3
-0.37
-1.1
3.72
117.5 %
11.2
0.68
2
3.05
156.3 %
9.2
0.5
6.11
31.03
11 %
100
14.69
47.3
16.34
15.5 %
52.7
—
0
13.44
43.3
14.49
16.3 %
46.7
1.85
9.5 %
6
-0.13
-0.4
-0.44
-1.4
1.71
15.5 %
5.5
0.44
1.4
1.19
-9.2 %
3.8
0.19
6.12
27.96
9.9 %
100
13.82
49.4
14.15
-1.4 %
50.6
—
0
12.03
43
12.46
-5.9 %
44.6
1.69
52.3 %
6
-0.21
-0.8
-0.33
-1.2
1.48
34.5 %
5.3
0.17
0.6
1.31
59.8 %
4.7
0.21
6.14
25.44
-8.8 %
100
11.08
43.6
14.35
-8.7 %
56.4
—
0
12.01
47.2
13.24
5.2 %
52
1.11
-64.6 %
4.4
-0.01
-0.04
-0.61
-2.4
1.1
-62.8 %
4.3
0.44
1.7
0.82
-68.6 %
3.2
0.13
6.14
27.89
15.6 %
100
12.18
43.7
15.71
18.8 %
56.3
—
0
11.68
41.9
12.58
-6 %
45.1
3.14
2062.5 %
11.3
-0.18
-0.6
-0.45
-1.6
2.96
619.3 %
10.6
0.28
1
2.61
825 %
9.4
0.42
6.14
24.13
-8.6 %
100
10.9
45.2
13.22
-13.5 %
54.8
—
0
12.95
53.7
13.38
13.5 %
55.4
-0.16
-104.6 %
-0.7
-0.41
-1.7
-0.93
-3.9
-0.57
-117.9 %
-2.4
-0.15
-0.6
-0.36
-116.9 %
-1.5
-0.06
6.14
26.39
—
100
11.11
42.1
15.28
—
57.9
—
0
11.13
42.2
11.79
—
44.7
3.49
—
13.2
-0.3
-1.1
-0.47
-1.8
3.19
—
12.1
0.97
3.7
2.13
—
8.1
0.35
6.14