Ratos Statements
0K
Data from Ratos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Ratos Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 454
-18.2 %
100
4 642
62.3
2 812
-33.7 %
37.7
—
0
1 987
26.7
2 804
-14.6 %
37.6
8
-99.2 %
0.1
-38
-0.5
-32
-0.4
1
-99.9 %
0.01
55
0.7
-146
-124 %
-2
-0.45
324.44
9 114
16.5 %
100
4 871
53.4
4 243
18.9 %
46.6
—
0
2 296
25.2
3 284
-1.6 %
36
959
315.2 %
10.5
-30
-0.3
-15
-0.2
914
419.3 %
10
179
2
608
2795.2 %
6.7
1.85
328.65
7 825
-1.7 %
100
4 255
54.4
3 570
5.9 %
45.6
—
0
2 170
27.7
3 339
-16.9 %
42.7
231
135.7 %
3
-33
-0.4
-22
-0.3
176
-83.1 %
2.2
50
0.6
21
-95.6 %
0.3
0.064
327.17
7 960
-0.1 %
100
4 589
57.7
3 371
-3 %
42.3
—
0
2 261
28.4
4 018
30.3 %
50.5
-647
-265.1 %
-8.1
-343
-4.3
373
4.7
1 042
237.2 %
13.1
63
0.8
475
158.2 %
6
1.422
334.05
7 971
-20.3 %
100
4 496
56.4
3 475
-20.6 %
43.6
—
0
2 027
25.4
3 083
-9.9 %
38.7
392
-59 %
4.9
-46
-0.6
-37
-0.5
309
-62.8 %
3.9
22
0.3
184
-68.6 %
2.3
0.57
322.81
10 001
27.9 %
100
5 625
56.2
4 376
27.8 %
43.8
—
0
2 267
22.7
3 420
6.6 %
34.2
956
342.6 %
9.6
-97
-1
-28
-0.3
831
823.3 %
8.3
149
1.5
586
2192.9 %
5.9
1.798
325.93
7 817
-4.6 %
100
4 393
56.2
3 424
6 %
43.8
—
0
2 102
26.9
3 208
6.3 %
41
216
0.9 %
2.8
-92
-1.2
-34
-0.4
90
-17.4 %
1.2
33
0.4
-28
20 %
-0.4
-0.086
325.9
8 195
16.4 %
100
4 964
60.6
3 231
18.5 %
39.4
—
0
1 969
24
3 017
28 %
36.8
214
-42 %
2.6
-142
-1.7
37
0.5
109
-68.2 %
1.3
63
0.8
-35
-117.5 %
-0.4
-0.107
325.86
7 039
-16.4 %
100
4 313
61.3
2 726
-18.2 %
38.7
—
0
1 490
21.2
2 357
-3.8 %
33.5
369
-58.1 %
5.2
-17
-0.2
-9
-0.1
343
-58.4 %
4.9
60
0.9
200
-66.6 %
2.8
0.61
327.79
8 420
35.4 %
100
5 089
60.4
3 331
38.9 %
39.6
—
0
1 543
18.3
2 451
2.9 %
29.1
880
5076.5 %
10.5
-54
-0.6
-1
-0.01
825
941.8 %
9.8
135
1.6
598
378.1 %
7.1
1.83
326.78
6 220
8.1 %
100
3 822
61.4
2 398
11.3 %
38.6
—
0
1 492
24
2 381
16.7 %
38.3
17
-85.1 %
0.3
-115
-1.8
—
0
-98
-133.9 %
-1.6
41
0.7
-215
-169.8 %
-3.5
-0.662
324.69
5 754
7.1 %
100
3 600
62.6
2 154
3.7 %
37.4
—
0
1 310
22.8
2 040
16.2 %
35.5
114
-64.6 %
2
173
3
—
0
289
136.9 %
5
-94
-1.6
308
2269.2 %
5.4
0.939
328.08
5 371
-23.2 %
100
3 293
61.3
2 078
-31.1 %
38.7
—
0
1 106
20.6
1 756
-12.4 %
32.7
322
-68.2 %
6
-200
-3.7
—
0
122
-85.2 %
2.3
63
1.2
13
-97.9 %
0.2
0.04
325.75
6 994
57.8 %
100
3 979
56.9
3 015
62.2 %
43.1
—
0
1 315
18.8
2 004
16.2 %
28.7
1 011
648.9 %
14.5
-184
-2.6
—
0
827
1134.3 %
11.8
166
2.4
620
-63.4 %
8.9
1.9
324.74
4 432
-78.8 %
100
2 573
58.1
1 859
-77.6 %
41.9
—
0
1 124
25.4
1 724
-75 %
38.9
135
-90.4 %
3
-67
-1.5
-1
-0.02
67
-92.3 %
1.5
31
0.7
1 696
144.7 %
38.3
5.31
319.1
20 941
330.2 %
100
12 624
60.3
8 317
350.1 %
39.7
—
0
4 358
20.8
6 904
348.6 %
33
1 413
357.3 %
6.7
-540
-2.6
—
0
873
359.5 %
4.2
258
1.2
693
593 %
3.3
2.15
321.04
4 868
-25.4 %
100
3 020
62
1 848
-32.8 %
38
—
0
973
20
1 539
-15.4 %
31.6
309
-66.8 %
6.3
-119
-2.4
—
0
190
-75.9 %
3.9
37
0.8
100
-85.7 %
2.1
0.31
320.9
6 525
38.7 %
100
3 774
57.8
2 751
54.2 %
42.2
—
0
1 176
18
1 820
2.8 %
27.9
931
6550 %
14.3
-141
-2.2
—
0
790
722 %
12.1
155
2.4
700
664.5 %
10.7
2.18
320.64
4 705
-77.9 %
100
2 921
62.1
1 784
-77.4 %
37.9
—
0
1 114
23.7
1 770
-74.1 %
37.6
14
-98.7 %
0.3
-141
-3
—
0
-127
-117.7 %
-2.7
-3
-0.06
-124
-118.4 %
-2.6
-0.38
319.01
21 286
255 %
100
13 404
63
7 882
205.6 %
37
—
0
4 612
21.7
6 830
277.3 %
32.1
1 052
36.8 %
4.9
-337
-1.6
—
0
718
6.2 %
3.4
139
0.7
673
23.9 %
3.2
2.1
320.17
5 996
-18.5 %
100
3 417
57
2 579
-18.7 %
43
—
0
1 493
24.9
1 810
-29.1 %
30.2
769
24.4 %
12.8
-93
-1.6
—
0
676
31.5 %
11.3
66
1.1
543
32.8 %
9.1
1.7
319.32
7 354
—
100
4 183
56.9
3 171
—
43.1
—
0
1 645
22.4
2 553
—
34.7
618
—
8.4
-134
-1.8
-1
-0.01
514
—
7
98
1.3
409
—
5.6
1.282
319.11