S&P Statements
0K
Data from S&P`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
06 Feb, 2025
S&P Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 575
0.7 %
100
1 072
30
2 503
1.6 %
70
—
0
769
21.5
1 062
11 %
29.7
1 441
-4.4 %
40.3
-61
-1.7
-2
-0.06
1 360
-1.3 %
38
313
8.8
971
-4 %
27.2
3.117
311.5
3 549
1.7 %
100
1 085
59.5
2 464
3.9 %
40.5
—
0
666
0
957
4.6 %
0
1 507
3.5 %
40.5
-67
-1.8
6
0.08
1 378
4.7 %
38.8
293
8.3
1 011
2 %
28.5
3.228
313.2
3 491
10.8 %
100
1 120
32.1
2 371
11.8 %
67.9
—
0
628
18
915
-9 %
26.2
1 456
30.6 %
41.7
-69
-2
6
0.2
1 316
65.7 %
37.7
248
7.1
991
71.2 %
28.4
3.156
314
3 152
2.2 %
100
1 032
32.7
2 120
1.5 %
67.3
—
0
715
22.7
1 005
9.1 %
31.9
1 115
-4.5 %
35.4
-75
-2.4
-18
-0.6
794
-20.2 %
25.2
150
4.8
579
-22 %
18.4
1.833
315.9
3 084
-0.5 %
100
995
32.3
2 089
0.7 %
67.7
—
0
639
20.7
921
-0.9 %
29.9
1 168
1.9 %
37.9
-77
-2.5
6
0.2
995
19.3 %
32.3
181
5.9
742
45.2 %
24.1
2.33
318
3 101
-1.9 %
100
1 026
33.1
2 075
0.1 %
66.9
—
0
644
20.8
929
100.2 %
30
1 146
-28.7 %
37
-72
-2.3
6
0.2
834
-20.4 %
26.9
259
8.4
511
-35.7 %
16.5
1.6
319.8
3 160
7.6 %
100
1 088
34.4
2 072
7.6 %
65.6
—
0
177
5.6
464
-48.2 %
14.7
1 608
56.1 %
50.9
-88
-2.8
6
0.2
1 048
68.8 %
33.2
188
5.9
795
83.6 %
25.2
2.47
322.1
2 937
2.7 %
100
1 012
34.5
1 925
3.1 %
65.5
—
0
620
21.1
895
10.5 %
30.5
1 030
-2.6 %
35.1
-89
-3.03
-7
-0.2
621
-24.5 %
21.1
127
4.3
433
-28.8 %
14.7
1.32
326.9
2 861
-4.4 %
100
994
34.7
1 867
-5.8 %
65.3
—
0
512
17.9
810
-6.9 %
28.3
1 057
-4.9 %
36.9
-35
-1.2
7
0.2
823
-40.8 %
28.8
145
5.1
608
-37.4 %
21.3
1.84
330.9
2 993
25.3 %
100
1 011
33.8
1 982
20.9 %
66.2
—
0
567
18.9
870
54 %
29.1
1 112
3.4 %
37.2
-85
-2.8
7
0.2
1 391
-25.5 %
46.5
340
11.4
972
-21.3 %
32.5
2.86
339.3
2 389
14.4 %
100
749
31.4
1 640
9.6 %
68.6
—
0
428
17.9
565
24.7 %
23.7
1 075
3.1 %
45
-9
-0.4
4
0.2
1 867
109.8 %
78.1
568
23.8
1 235
83 %
51.7
4.47
276.3
2 088
0 %
100
592
28.4
1 496
-3.1 %
71.6
—
0
412
19.7
453
10.5 %
21.7
1 043
-8 %
50
-25
-1.2
11
0.5
890
-17.1 %
42.6
154
7.4
675
-15.3 %
32.3
2.79
242.1
2 087
-0.9 %
100
543
26
1 544
-1.8 %
74
—
0
369
17.7
410
12 %
19.6
1 134
-6 %
54.3
-20
-1
11
0.5
1 074
-6.1 %
51.5
213
10.2
797
-0.1 %
38.2
3.3
241.7
2 106
4.5 %
100
533
25.3
1 573
5.6 %
74.7
—
0
321
15.2
366
1.9 %
17.4
1 207
6.8 %
57.3
-21
-1
11
0.5
1 144
8.3 %
54.3
287
13.6
798
5.7 %
37.9
3.3
241.8
2 016
8 %
100
527
26.1
1 489
13.8 %
73.9
—
0
309
15.3
359
-19.3 %
17.8
1 130
30.9 %
56.1
-36
-1.8
11
0.5
1 056
65 %
52.4
248
12.3
755
66.3 %
37.5
3.13
241.6
1 867
1.1 %
100
559
29.9
1 308
-1.4 %
70.1
—
0
393
21
445
16.5 %
23.8
863
-8.7 %
46.2
-25
-1.3
8
0.4
640
0.6 %
34.3
135
7.2
454
-0.2 %
24.3
1.88
241.5
1 846
-5 %
100
519
28.1
1 327
-8.5 %
71.9
—
0
330
17.9
382
12 %
20.7
945
-14.8 %
51.2
-38
-2.06
9
0.5
636
-40.8 %
34.5
138
7.5
455
-42.6 %
24.6
1.88
241.6
1 943
8.8 %
100
493
25.4
1 450
14.6 %
74.6
—
0
290
14.9
341
-2 %
17.6
1 109
20.9 %
57.1
-35
-1.8
8
0.4
1 075
22.6 %
55.3
233
12
792
23.9 %
40.8
3.27
241.9
1 786
2.9 %
100
521
29.2
1 265
-0.5 %
70.8
—
0
299
16.7
348
-7.9 %
19.5
917
2.7 %
51.3
-44
-2.5
9
0.5
877
20 %
49.1
188
10.5
639
18.1 %
35.8
2.63
243.3
1 735
2.7 %
100
464
26.7
1 271
1.6 %
73.3
—
0
327
18.8
378
-6.2 %
21.8
893
5.3 %
51.5
-96
-5.5
9
0.5
731
-14.1 %
42.1
145
8.4
541
-12.3 %
31.2
2.2
245.4
1 689
-0.9 %
100
438
25.9
1 251
-0.1 %
74.1
—
0
354
21
403
-1.5 %
23.9
848
0.6 %
50.2
-48
-2.8
8
0.5
851
8.8 %
50.4
189
11.2
617
11.2 %
36.5
2.5
246.5
1 704
8.5 %
100
452
26.5
1 252
10.6 %
73.5
—
0
357
21
409
-2.6 %
24
843
18.4 %
49.5
-38
-2.2
120
7
782
38.2 %
45.9
180
10.6
555
35.4 %
32.6
2.24
247.4
1 571
2.2 %
100
439
27.9
1 132
0.5 %
72.1
—
0
368
23.4
420
5.8 %
26.7
712
-2.3 %
45.3
-36
-2.3
-103
-6.6
566
-15.6 %
36
113
7.2
410
-19.8 %
26.1
1.65
248.3
1 537
-0.6 %
100
411
26.7
1 126
-1.2 %
73.3
—
0
342
22.3
397
-2 %
25.8
729
-0.8 %
47.4
-39
-2.5
6
0.4
671
-0.1 %
43.7
120
7.8
511
3.2 %
33.2
2.03
251.7
1 546
-3.9 %
100
406
26.3
1 140
-2 %
73.7
—
0
352
22.8
405
-0.2 %
26.2
735
-2.9 %
47.5
-40
-2.6
8
0.5
672
2.3 %
43.5
137
8.9
495
7.4 %
32
1.95
253.5
1 609
2.7 %
100
446
27.7
1 163
3.1 %
72.3
—
0
354
22
406
-2.6 %
25.2
757
6.5 %
47
-23
-1.4
8
0.5
657
-3.5 %
40.8
156
9.7
461
-6.1 %
28.7
1.82
253.3
1 567
-1.3 %
100
439
28
1 128
-2.3 %
72
—
0
372
23.7
417
-21 %
26.6
711
13.4 %
45.4
-38
-2.4
8
0.5
681
15.6 %
43.5
147
9.4
491
87.4 %
31.3
1.93
254.4
1 588
5 %
433
1 155
5.6 %
—
482
528
18.7 %
627
-3.4 %
-39
1
589
-5.2 %
141
262
-36.7 %
1.01
257.1
1 513
0.3 %
419
1 094
1.6 %
—
399
445
8.8 %
649
-2.8 %
-37
9
621
-3 %
169
414
-1.7 %
1.61
257.9
1 509
3.9 %
432
1 077
3.4 %
—
364
409
1.5 %
668
4.5 %
-37
9
640
4.7 %
183
421
5.5 %
1.62
259.9
1 453
3.9 %
411
1 042
4.9 %
—
360
403
-21.7 %
639
33.7 %
-37
9
611
-23.4 %
181
399
-25.7 %
1.53
260.8
1 399
-2.8 %
406
993
-0.8 %
—
468
515
37.3 %
478
-23.6 %
-59
—
798
-39 %
229
537
-39.8 %
2.05
261.6
1 439
-2.9 %
438
1 001
-1.2 %
—
330
375
3.6 %
626
-3.8 %
-39
—
1 309
114.9 %
386
892
132.9 %
3.36
265.3
1 482
10.5 %
469
1 013
14.6 %
—
317
362
-2.7 %
651
27.1 %
-42
—
609
29 %
197
383
30.3 %
1.44
266.7
1 341
-2.5 %
457
884
-4 %
—
330
372
-25.2 %
512
20.8 %
-40
—
472
22.9 %
149
294
19 %
1.1
267.2
1 375
3.9 %
454
921
0.4 %
—
444
497
-2 %
424
3.4 %
-40
—
384
1.1 %
108
247
-2 %
0.91
272.2
1 324
-1.3 %
407
917
-2 %
—
470
507
43.2 %
410
-29.6 %
-30
—
380
-32.9 %
99
252
-28.6 %
0.92
274.4
1 342
5.4 %
406
936
8 %
—
332
354
-3.3 %
582
16.2 %
-16
—
566
16.7 %
185
353
16.5 %
1.28
275.7
1 273
-1.3 %
406
867
-0.1 %
—
333
366
-81.8 %
501
143.6 %
-16
—
485
141.6 %
156
303
135.8 %
1.1
276.3
1 290
2.1 %
422
868
0.5 %
—
1 982
2 016
304.8 %
-1 148
-413.7 %
-19
—
-1 167
-429.7 %
-183
-846
-545.3 %
-3.11
271.8
1 263
-3 %
399
864
-3.5 %
—
465
498
18.9 %
366
-23.1 %
-12
—
354
-23.4 %
139
190
-34.9 %
0.68
275.4
1 302
8.9 %
407
895
11.9 %
—
376
419
10.3 %
476
13.3 %
-14
—
462
13.8 %
152
292
17.7 %
1.04
276.1
1 196
-0.8 %
396
800
5.8 %
—
347
380
-21.6 %
420
55 %
-14
—
406
58 %
138
248
44.2 %
0.89
277.2
1 206
4.7 %
450
756
-3.2 %
—
415
485
25.6 %
271
-31.4 %
-14
—
257
-32.5 %
74
172
-20 %
0.59
290.6
1 152
-0.9 %
371
781
-1.6 %
—
377
386
1.6 %
395
-4.6 %
-14
—
381
-4.3 %
123
215
-15.4 %
0.78
275.4
1 163
-1.5 %
369
794
-1.6 %
—
422
380
-15.9 %
414
16.6 %
-16
—
398
51.3 %
139
254
-65.4 %
0.93
270.3
1 181
—
374
807
—
—
417
452
—
355
—
-15
—
263
—
89
735
—
2.58
284.3