Edenred Statements
0M
Data from Edenred`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
23 Jul, 2024
Expected release date:
24 Oct, 2024
Edenred Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 395
3.3 %
100
124
8.9
1 271
2.1 %
91.1
—
0
416
29.8
783
5.4 %
56.1
488
-2.8 %
35
-64
-4.6
-34
-2.4
377
77 %
27
124
8.9
235
261.5 %
16.8
0.893
263.21
1 351
16.2 %
100
106
8
1 245
16.5 %
92
—
0
388
29.6
743
10.9 %
56.2
502
25.8 %
35.8
-81
-4.4
-32
-2.5
213
-33.6 %
21.2
124
9
65
-67.8 %
10.6
0.232
279.87
1 163
4.9 %
100
94
8.1
1 069
6.1 %
91.9
—
0
355
30.5
670
8.8 %
57.6
399
1.8 %
34.3
-29
-2.5
-30
-2.6
321
-4.2 %
27.6
102
8.8
202
-6.5 %
17.4
0.81
249.07
1 109
20.3 %
100
101
9.1
1 008
19.9 %
90.9
—
0
324
29.2
616
12.8 %
55.5
392
32.9 %
35.3
-13
-1.2
-23
-2.07
335
24.1 %
30.2
104
9.4
216
27.1 %
19.5
0.82
264.72
922
6 %
100
81
8.8
841
7.1 %
91.2
—
0
293
31.8
546
14 %
59.2
295
-3.6 %
32
-3
-0.3
-13
-1.4
270
-1.5 %
29.3
84
9.1
170
-5.6 %
18.4
0.64
263.98
870
14.9 %
100
85
9.8
785
13.9 %
90.2
—
0
269
30.9
479
4.8 %
55.1
306
31.9 %
35.2
1
0.1
-7
-0.8
274
24.5 %
31.5
78
9
180
35.3 %
20.7
0.68
264.37
757
-1.6 %
100
68
9
689
-0.9 %
91
—
0
247
32.6
457
5.8 %
60.4
232
-11.8 %
30.6
-3
-0.4
-2
-0.3
220
—
29.1
73
9.6
133
-3.6 %
17.6
0.51
261.69
769
10.5 %
100
74
9.6
695
11 %
90.4
—
0
241
31.3
432
-0.5 %
56.2
263
37 %
34.2
-2
-0.3
-13
-1.7
220
29.4 %
28.6
67
8.7
138
38 %
17.9
0.56
247.99
696
-18 %
100
70
10.1
626
-18.3 %
89.9
—
0
240
34.5
434
-7.7 %
62.4
192
-35.1 %
27.6
—
0
-8
-1.1
170
-37 %
24.4
57
8.2
100
-39.8 %
14.4
0.41
242.83
849
9.3 %
100
83
9.8
766
9 %
90.2
—
0
269
31.7
470
3.5 %
55.4
296
18.9 %
34.9
-3
-0.4
-12
-1.4
270
17.9 %
31.8
84
9.9
166
13.7 %
19.6
0.69
241.87
777
9 %
100
74
9.5
703
11.4 %
90.5
—
0
258
33.2
454
17.9 %
58.4
249
1.2 %
32
-2
-0.3
-6
-0.8
229
13.9 %
29.5
69
8.9
146
12.3 %
18.8
0.6
241.97
713
7.2 %
100
82
11.5
631
6.1 %
88.5
—
0
248
34.8
385
1.3 %
54
246
14.4 %
34.5
-3
-0.4
-14
-2
201
-1 %
28.2
58
8.1
130
4.8 %
18.2
0.55
238.3
665
-0.7 %
100
70
10.5
595
0.8 %
89.5
—
0
240
36.1
380
3.3 %
57.1
215
-3.2 %
32.3
-1
-0.2
-8
-1.2
203
12.2 %
30.5
61
9.2
124
5.1 %
18.6
0.52
237.75
670
3.1 %
80
590
1 %
—
229
368
-2.4 %
222
7.2 %
-10
-8
181
-10.4 %
41
118
-4.1 %
0.51
233.53
650
6 %
66
584
8.6 %
—
232
377
14.6 %
207
-1 %
-14
-7
202
18.8 %
65
123
12.8 %
0.52
235.19
613
16.5 %
75
538
16.5 %
—
212
329
9.3 %
209
29.8 %
-23
-8
170
37.1 %
53
109
53.5 %
0.47
232.91
526
-0.8 %
64
462
—
—
188
301
-15 %
161
-8.5 %
-11
-8
124
-11.4 %
49
71
-25.3 %
0.31
232.57
530
-1.7 %
—
—
—
—
171
354
-5.3 %
176
6.7 %
-11
-10
140
—
42
95
15.9 %
0.41
231.78
539
-1.6 %
—
—
—
—
180
374
5.9 %
165
-15.4 %
-12
-5
140
-8.5 %
56
82
-12.8 %
0.35
231.43
548
12.8 %
—
—
—
—
163
353
4.4 %
195
31.8 %
-20
1
153
34.2 %
56
94
34.3 %
0.41
230.9
486
-7.8 %
—
—
—
—
157
338
-1.5 %
148
-19.6 %
-20
-7
114
-22.4 %
43
70
-16.7 %
0.31
227.18
527
4.8 %
—
—
—
—
152
343
-0.3 %
184
15.7 %
-17
—
147
15.7 %
56
84
10.5 %
0.37
228.06
503
-9.5 %
—
—
—
—
150
344
-4.2 %
159
-19.3 %
-17
-7
127
-19.1 %
47
76
-8.4 %
0.33
229.28
556
8.8 %
—
—
—
—
153
359
5.3 %
197
15.9 %
-18
2
157
5.4 %
63
83
-17 %
0.37
225.64
511
-3.9 %
—
—
—
—
145
341
-0.6 %
170
-10.1 %
-18
-2
149
-8.6 %
40
100
3.1 %
0.44
227.57
532
6.4 %
—
—
—
—
142
343
2.7 %
189
13.9 %
-27
10
163
12.4 %
59
97
—
0.42
229.35
500
-0.8 %
—
—
—
—
142
334
0.9 %
166
-4 %
-20
-3
145
66.7 %
44
97
212.9 %
0.42
229.18
504
9.3 %
—
—
—
—
142
331
8.9 %
173
10.2 %
-21
—
87
-26.3 %
49
31
-53 %
0.14
226.72
461
0.7 %
—
—
—
—
131
304
3.1 %
157
-3.7 %
-4
—
118
290.3 %
50
66
175.9 %
0.29
225.63
458
3.2 %
—
—
—
—
—
295
7.3 %
163
-3.6 %
1
-20
-62
-138 %
30
-87
-188.8 %
-0.39
225.46
444
—
—
—
—
—
—
275
—
169
—
2
-3
163
—
53
98
—
0.43
225.46