MLP Statements
0N
Data from MLP`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
MLP Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
209.66
-1.2 %
100
100.53
47.9
109.14
-3.2 %
52.1
—
0
50.58
24.1
98.13
-4.8 %
46.8
11.01
13.8 %
5.3
-2.673
-1.3
—
0
8.337
126.8 %
4
2.929
1.4
6.591
176.2 %
3.1
0.06
109.33
212.21
-22.7 %
100
99.461
46.9
112.75
-28.4 %
53.1
—
0
50.335
23.7
103.07
-4.6 %
48.6
9.679
-80.4 %
4.6
-6.004
-2.8
0.001
0.0005
3.676
-84 %
1.7
2.943
1.4
2.386
-85.9 %
1.1
0.022
109.33
274.46
35.8 %
100
117.02
42.6
157.44
48.8 %
57.4
—
0
50.72
18.5
108.04
22.7 %
39.4
49.402
179 %
18
-26.487
-9.7
—
0
22.915
206.5 %
8.3
9.134
3.3
16.962
281.1 %
6.2
0.155
109.7
202.07
-7.3 %
100
96.302
47.7
105.77
-9.5 %
52.3
—
0
43.727
21.6
88.068
-8.3 %
43.6
17.704
-15.4 %
8.8
-10.227
-5.06
-0.001
-0.0005
7.476
-14.5 %
3.7
3.59
1.8
4.451
-16.6 %
2.2
0.041
109.21
217.94
-14.4 %
100
101.02
46.4
116.92
-10.2 %
53.6
—
0
47.553
21.8
95.99
8.9 %
44
20.928
-50.2 %
9.6
-12.188
-5.6
—
0
8.74
-74.3 %
4
1.948
0.9
5.336
-78.4 %
2.4
0.049
109.21
254.67
-15.8 %
100
124.5
48.9
130.17
-16.1 %
51.1
—
0
46.204
18.1
88.172
-17.5 %
34.6
41.995
-13.2 %
16.5
-8.038
-3.2
-0.001
-0.0004
33.956
-30.2 %
13.3
9.77
3.8
24.737
-20.9 %
9.7
0.226
109.23
302.29
43.7 %
100
147.09
48.7
155.19
62.2 %
51.3
—
0
53.283
17.6
106.83
32.3 %
35.3
48.361
224.7 %
16
0.253
0.08
—
0
48.614
224.8 %
16.1
16.986
5.6
31.27
210.1 %
10.3
0.285
109.61
210.41
5 %
100
114.74
54.5
95.675
1.9 %
45.5
—
0
42.47
20.2
80.78
-4.8 %
38.4
14.895
65.1 %
7.1
0.073
0.03
-0.001
-0.0005
14.967
70.8 %
7.1
4.928
2.3
10.083
87 %
4.8
0.092
109.24
200.4
-9.5 %
100
106.5
53.1
93.899
-12.2 %
46.9
—
0
44.888
22.4
84.876
-1.5 %
42.4
9.023
-56.7 %
4.5
0.341
0.2
—
0
8.761
-58.1 %
4.4
3.41
1.7
5.391
-66.1 %
2.7
0.05
107.82
221.42
-8.5 %
100
114.45
51.7
106.97
-10.8 %
48.3
—
0
44.074
19.9
86.135
-2.6 %
38.9
20.83
-33.9 %
9.4
0.081
0.04
—
0
20.911
-33.4 %
9.4
5.103
2.3
15.888
-35.2 %
7.2
0.145
109.25
241.97
45.5 %
100
122.06
50.4
119.9
51.2 %
49.6
—
0
39.647
16.4
88.409
22.6 %
36.5
31.492
339.2 %
13
-0.114
-0.05
-0.001
-0.0004
31.377
338.9 %
13
6.464
2.7
24.504
378.8 %
10.1
0.223
109.71
166.35
0.6 %
100
87.048
52.3
79.299
-4.9 %
47.7
—
0
34.332
20.6
72.128
-5.3 %
43.4
7.171
0.1 %
4.3
-0.022
-0.01
—
0
7.149
-11.2 %
4.3
1.951
1.2
5.118
-12 %
3.1
0.047
109.21
165.31
-14.7 %
100
81.973
49.6
83.342
-4.8 %
50.4
—
0
39.787
24.1
76.18
-2 %
46.1
7.162
-27.3 %
4.3
0.934
0.6
-0.001
-0.0006
8.051
-17.5 %
4.9
2.495
1.5
5.813
-25.6 %
3.5
0.05
116.26
193.69
-12.5 %
100
106.11
54.8
87.58
-19 %
45.2
—
0
36.1
18.6
77.726
-3.9 %
40.1
9.854
-63.9 %
5.1
-0.096
-0.05
—
0
9.758
-63.3 %
5
2.182
1.1
7.818
-64.5 %
4
0.07
111.69
221.44
40.1 %
100
113.27
51.2
108.17
45.5 %
48.8
—
0
37.801
17.1
80.903
18.2 %
36.5
27.27
362.1 %
12.3
-0.716
-0.3
0.002
0.0009
26.556
302.4 %
12
4.903
2.2
21.997
249.4 %
9.9
0.2
109.72
158.08
-52 %
100
83.751
53
74.331
-52.3 %
47
—
0
32.087
20.3
68.43
-52.7 %
43.3
5.901
-46 %
3.7
0.699
0.4
-0.001
-0.0006
6.599
-43.2 %
4.2
0.361
0.2
6.295
-30.3 %
4
0.058
109.21
329.23
85.2 %
100
173.52
52.7
155.72
86.3 %
47.3
—
0
69.821
21.2
144.78
102.2 %
44
10.935
-8.9 %
3.3
1.207
0.4
-0.527
-0.2
11.615
-5.4 %
3.5
2.58
0.8
9.035
-1.2 %
2.7
0.083
109.2
177.81
-50 %
100
94.214
53
83.598
-54.5 %
47
—
0
33.631
18.9
71.591
-52.5 %
40.3
12.007
-63.4 %
6.8
0.27
0.2
-0.001
-0.0006
12.276
-64 %
6.9
3.132
1.8
9.144
-63 %
5.1
0.084
109.17
355.35
133.9 %
100
171.65
48.3
183.7
136.4 %
51.7
—
0
75.36
21.2
150.85
122.8 %
42.5
32.85
228 %
9.2
1.493
0.4
-0.211
-0.06
34.132
219.9 %
9.6
9.433
2.7
24.699
223.6 %
7
0.226
109.34
151.92
-9.5 %
100
74.204
48.8
77.718
-3.1 %
51.2
—
0
31.666
20.8
67.702
0.4 %
44.6
10.016
-21.1 %
6.6
0.656
0.4
-0.001
-0.0007
10.671
-15.3 %
7
3.04
2
7.632
-17.9 %
5
0.07
109.33
167.9
19.8 %
100
87.8
52.3
80.2
12 %
47.8
—
0
36.1
21.5
67.4
-7.2 %
40.1
12.7
1370 %
7.6
-0.1
-0.06
—
0
12.6
—
7.5
3.3
2
9.3
1450 %
5.5
0.09
109.3
140.1
-14 %
100
68.5
48.9
71.6
-10.7 %
51.1
—
0
28.6
20.4
72.6
6.3 %
51.8
-1
-108.3 %
-0.7
1
0.7
0.6
0.4
—
-100 %
0
-0.6
-0.4
0.6
-93 %
0.4
0.01
109.3
163
20.7 %
100
82.7
50.7
80.2
14.2 %
49.2
—
0
29.9
18.3
68.3
1.9 %
41.9
12
287.1 %
7.4
0.1
0.06
0.7
0.4
12
224.3 %
7.4
3.5
2.1
8.6
115 %
5.3
0.08
109.3
135
-11.4 %
100
64.9
48.1
70.2
-8.6 %
52
—
0
29.2
21.6
67
-2 %
49.6
3.1
-63.1 %
2.3
0.6
0.4
0.2
0.1
3.7
-57 %
2.7
-0.2
-0.1
4
-35.5 %
3
0.04
98.9
152.4
24 %
100
75.6
49.6
76.8
21.5 %
50.4
—
0
30
19.7
68.4
6 %
44.9
8.4
800 %
5.5
0.2
0.1
1.2
0.8
8.6
407.1 %
5.6
2.4
1.6
6.2
313.8 %
4.1
0.06
102.7
122.9
-5.5 %
100
59.6
48.5
63.2
-11.2 %
51.4
—
0
26.6
21.6
64.5
0 %
52.5
-1.2
-118.2 %
-1
-1.5
-1.2
0.2
0.2
-2.8
-140.6 %
-2.3
0.1
0.08
-2.9
-155.8 %
-2.4
-0.03
108.6
130
-29.9 %
100
58.8
45.2
71.2
-29.4 %
54.8
—
0
27.3
21
64.5
-8.5 %
49.6
6.6
-78.2 %
5.1
0.2
0.2
—
0
6.9
-74.8 %
5.3
1.6
1.2
5.2
-75.4 %
4
0.05
104.6
185.4
57.4 %
100
84.6
45.6
100.8
57.3 %
54.4
—
0
35.7
19.3
70.5
19.9 %
38
30.3
461.1 %
16.3
-0.8
-0.4
-0.1
-0.05
27.4
459.2 %
14.8
6.3
3.4
21.1
520.6 %
11.4
0.2
107.9
117.8
9 %
100
53.6
45.5
64.1
3.6 %
54.4
—
0
29.2
24.8
58.8
-2.8 %
49.9
5.4
260 %
4.6
0.5
0.4
-0.1
-0.08
4.9
390 %
4.2
1.5
1.3
3.4
209.1 %
2.9
0.03
107.9
108.1
-9 %
100
46.2
42.7
61.9
-7.3 %
57.3
—
0
30.4
28.1
60.5
-3.8 %
56
1.5
-60.5 %
1.4
0.4
0.4
-0.1
-0.09
1
-70.6 %
0.9
-0.2
-0.2
1.1
-59.3 %
1
0.01
107.9
118.8
-25.8 %
100
52
43.8
66.8
-24.3 %
56.2
—
0
33.1
27.9
62.9
-7.5 %
52.9
3.8
-81.3 %
3.2
0.3
0.3
-0.1
-0.08
3.4
-81.5 %
2.9
0.7
0.6
2.7
-81.2 %
2.3
0.02
107.9
160.2
39.9 %
100
71.9
44.9
88.3
35 %
55.1
—
0
36.6
22.8
68
18.3 %
42.4
20.3
160.3 %
12.7
0.4
0.2
-0.1
-0.06
18.4
148.6 %
11.5
4
2.5
14.4
171.7 %
9
0.13
107.9
114.5
6.1 %
100
49.1
42.9
65.4
6.9 %
57.1
—
0
29.4
25.7
57.5
-5 %
50.2
7.8
1014.3 %
6.8
0.7
0.6
-0.1
-0.09
7.4
722.2 %
6.5
2.2
1.9
5.3
381.8 %
4.6
0.05
105.4
107.9
—
100
46.7
43.3
61.2
—
56.7
—
0
55.6
51.5
60.5
—
56.1
0.7
—
0.6
0.3
0.3
-0.1
-0.09
0.9
—
0.8
-0.2
-0.2
1.1
—
1
0.01
107.9