MCI Capital Statements
0O
Data from MCI Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Nov, 2024
MCI Capital Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.335
-49.1 %
100
-1.41
-10.6
14.745
-37.9 %
110.6
—
0
7.991
59.9
-3.11
-162.3 %
-23.3
17.855
-4.9 %
133.9
-4.59
-34.4
0.439
3.3
13.704
-10.2 %
102.8
-1.303
-9.8
15.007
-6.1 %
112.5
0.286
52.461
26.178
-88.7 %
100
2.418
9.2
23.76
-89.3 %
90.8
—
0
4.631
17.7
4.989
-81.6 %
19.1
18.771
-90.4 %
71.7
-3.844
-14.7
0.339
1.3
15.266
-90.8 %
58.3
-0.721
-2.8
15.987
-90.3 %
61.1
0.304
52.537
231.63
144 %
100
9.57
4.1
222.06
137.1 %
95.9
—
0
27.46
11.9
27.086
489.2 %
11.7
194.97
118.9 %
84.2
-27.714
-12
-1.365
-0.6
165.89
111.6 %
71.6
0.994
0.4
164.9
103.2 %
71.2
3.139
52.537
94.947
-26.6 %
100
1.289
1.4
93.658
-25.5 %
98.6
—
0
4.955
5.2
4.597
-67.9 %
4.8
89.061
-20 %
93.8
-10.667
-11.2
-0.009
-0.009
78.385
-24 %
82.6
-2.747
-2.9
81.132
-16.6 %
85.4
1.547
52.461
129.33
490.9 %
100
3.642
2.8
125.69
532.3 %
97.2
—
0
14.462
11.2
14.31
179.1 %
11.1
111.38
655.2 %
86.1
-6.754
-5.2
-1.547
-1.2
103.08
1037.9 %
79.7
5.775
4.5
97.304
848.4 %
75.2
1.855
52.461
21.887
-75.6 %
100
2.01
9.2
19.877
-77.3 %
90.8
—
0
5.18
23.7
5.128
217.7 %
23.4
14.749
-83.9 %
67.4
-5.769
-26.4
0.079
0.4
9.059
-89.4 %
41.4
-1.201
-5.5
10.26
-87.8 %
46.9
0.195
52.537
89.617
20.3 %
100
2.245
2.5
87.372
20.8 %
97.5
—
0
-3.936
-4.4
-4.356
-166.1 %
-4.9
91.728
39.6 %
102.4
-1.281
-1.4
-4.915
-5.5
85.532
46.2 %
95.4
1.633
1.8
83.899
38.8 %
93.6
1.58
53.098
74.483
-8.5 %
100
2.167
2.9
72.316
-7.8 %
97.1
—
0
6.475
8.7
6.588
-27.2 %
8.8
65.728
-5.3 %
88.2
-0.026
-0.03
-7.19
-9.7
58.512
-9.5 %
78.6
-1.927
-2.6
60.439
-24.8 %
81.1
1.158
52.181
81.366
192.4 %
100
2.943
3.6
78.423
187.9 %
96.4
—
0
8.794
10.8
9.045
773.1 %
11.1
69.378
176.9 %
85.3
-4.665
-5.7
-0.081
-0.1
64.632
167.5 %
79.4
-15.694
-19.3
80.326
198.7 %
98.7
1.562
51.432
-88.105
-449.2 %
100
1.067
-1.2
-89.172
-393.9 %
101.2
—
0
0.836
-0.9
1.036
-95.5 %
-1.2
-90.208
-118.8 %
102.4
-5.805
6.6
0.278
-0.3
-95.735
-119.1 %
108.7
-14.332
16.3
-81.403
-98 %
92.4
-1.583
51.432
-16.042
-130.7 %
100
2.011
-12.5
-18.053
-136.5 %
112.5
—
0
23.308
-145.3
23.174
685.6 %
-144.5
-41.227
-188.7 %
257
-2.426
15.1
-0.042
0.3
-43.695
-200.9 %
272.4
-2.584
16.1
-41.111
-202.8 %
256.3
-0.799
51.446
52.223
-83.6 %
100
2.786
5.3
49.437
-84.4 %
94.7
—
0
2.813
5.4
2.95
-74 %
5.6
46.487
-84.8 %
89
-3.095
-5.9
-0.074
-0.1
43.318
-85.7 %
82.9
3.339
6.4
39.979
-90.7 %
76.6
0.777
51.432
318.75
462.8 %
100
2.549
0.8
316.2
487.2 %
99.2
—
0
10.95
3.4
11.335
98.3 %
3.6
304.87
533.3 %
95.6
-3.144
-1
0.312
0.1
302.04
568.8 %
94.8
-128.59
-40.3
430.63
1086.4 %
135.1
8.739
49.275
56.64
-63.1 %
100
2.789
4.9
53.851
-64.7 %
95.1
—
0
5.506
9.7
5.715
-64.8 %
10.1
48.136
-64.7 %
85
-3.143
-5.5
0.17
0.3
45.163
-66.2 %
79.7
8.866
15.7
36.297
-65.7 %
64.1
0.741
49.008
153.5
434.9 %
100
1.066
0.7
152.43
455.4 %
99.3
—
0
15.963
10.4
16.215
1201.4 %
10.6
136.22
419.9 %
88.7
-2.614
-1.7
0.014
0.009
133.62
469.6 %
87
27.854
18.1
105.76
454.7 %
68.9
2.158
49.008
28.697
39.6 %
100
1.25
4.4
27.447
43.3 %
95.6
—
0
0.901
3.1
1.246
-82.6 %
4.3
26.201
118.5 %
91.3
-2.71
-9.4
-0.033
-0.1
23.458
163.4 %
81.7
4.39
15.3
19.068
151.8 %
66.4
0.389
49.008
20.555
318.8 %
100
1.402
6.8
19.153
330.2 %
93.2
—
0
6.769
32.9
7.163
1634.4 %
34.8
11.99
196.9 %
58.3
-3.186
-15.5
0.101
0.5
8.905
399.7 %
43.3
1.332
6.5
7.573
402.9 %
36.8
0.155
49.008
4.908
-91.3 %
100
0.456
9.3
4.452
-92.1 %
90.7
—
0
0.437
8.9
0.413
-41.1 %
8.4
4.039
-92.7 %
82.3
-2.797
-57
0.54
11
1.782
-96.7 %
36.3
0.276
5.6
1.506
-97.2 %
30.7
0.03
49.465
56.425
-2.3 %
100
0.369
0.7
56.056
-2.1 %
99.3
—
0
0.632
1.1
0.701
35.1 %
1.2
55.355
-2.5 %
98.1
-3.317
-5.9
1.278
2.3
53.316
-3.1 %
94.5
0.374
0.7
52.942
17.1 %
93.8
1.06
49.934
57.741
3534.9 %
100
0.472
0.8
57.269
2561.1 %
99.2
—
0
0.474
0.8
0.519
-39.5 %
0.9
56.75
1881.8 %
98.3
-2.499
-4.3
0.768
1.3
55.019
1139.7 %
95.3
9.789
17
45.23
865.3 %
78.3
0.887
50.969
-1.681
-105.7 %
100
0.646
-38.4
-2.327
-108 %
138.4
—
0
0.751
-44.7
0.858
64.7 %
-51.04
-3.185
-111.2 %
189.5
-2.879
171.3
0.772
-45.9
-5.292
-120.5 %
314.8
0.618
-36.8
-5.91
-127.9 %
351.6
-0.112
52.92
29.548
-69.5 %
100
0.465
1.6
29.083
-69.7 %
98.4
—
0
0.36
1.2
0.521
27.7 %
1.8
28.562
-70.1 %
96.7
-3.534
-12
0.75
2.5
25.778
-71.7 %
87.2
4.595
15.6
21.183
-77.1 %
71.7
0.4
52.92
96.877
277.2 %
100
0.949
1
95.928
279.3 %
99
—
0
0.294
0.3
0.408
-98.7 %
0.4
95.52
1648.4 %
98.6
-4.563
-4.7
0.052
0.05
91.009
1204.2 %
93.9
-1.314
-1.4
92.323
931.7 %
95.3
1.74
53.051
25.68
458.3 %
100
0.386
1.5
25.294
516.9 %
98.5
—
0
0.068
0.3
31.463
4394.7 %
122.5
-6.169
-281.4 %
-24.02
-3.066
-11.9
0.993
3.9
-8.242
-1473.7 %
-32.1
2.859
11.1
-11.101
-1333.4 %
-43.2
-0.21
52.887
4.6
-92.4 %
100
0.5
10.9
4.1
-93.2 %
89.1
—
0
0.6
13
0.7
75 %
15.2
3.4
-94.3 %
73.9
-3.7
-80.4
1
21.7
0.6
-98.9 %
13
-0.2
-4.3
0.9
-98.4 %
19.6
0.02
52.9
60.4
168.4 %
100
0.4
0.7
60
174 %
99.3
—
0
0.4
0.7
0.4
-71.4 %
0.7
59.6
190.7 %
98.7
-4.2
-7
1
1.7
56.3
241.2 %
93.2
0.9
1.5
55.5
282.8 %
91.9
1.05
52.9
22.5
-51.1 %
100
0.6
2.7
21.9
-52.2 %
97.3
—
0
0.7
3.1
1.4
100 %
6.2
20.5
-54.5 %
91.1
-3.1
-13.8
-0.8
-3.6
16.5
-61.4 %
73.3
2
8.9
14.5
-66.1 %
64.4
0.27
56.3
46
11.1 %
100
0.2
0.4
45.8
11.7 %
99.6
—
0
0.5
1.1
0.7
40 %
1.5
45.1
11.4 %
98
-3.6
-7.8
1.2
2.6
42.7
14.2 %
92.8
-0.1
-0.2
42.8
16.6 %
93
0.77
56.4
41.4
181.6 %
100
0.4
1
41
188.7 %
99
—
0
0.4
1
0.5
66.7 %
1.2
40.5
191.4 %
97.8
-4.2
-10.1
1.1
2.7
37.4
240 %
90.3
0.7
1.7
36.7
243 %
88.6
0.6
61.8
14.7
132.2 %
100
0.4
2.7
14.2
130.6 %
96.6
—
0
0.4
2.7
0.3
-62.5 %
2
13.9
129.4 %
94.6
-4.1
-27.9
1.1
7.5
11
121.2 %
74.8
0.3
2
10.7
121.3 %
72.8
0.18
62.9
-45.6
40.3 %
100
0.8
-1.8
-46.4
39.7 %
101.8
—
0
0.7
-1.5
0.8
100 %
-1.8
-47.2
38.9 %
103.5
-12.5
27.4
7.9
-17.3
-51.8
35.2 %
113.6
-1.5
3.3
-50.2
37.4 %
110.1
-0.83
60.8
-76.4
-313 %
100
0.5
-0.7
-76.9
-292.3 %
100.7
—
0
0.3
-0.4
0.4
-33.3 %
-0.5
-77.3
-282.7 %
101.2
-3.7
4.8
1.1
-1.4
-79.9
-359.2 %
104.6
0.3
-0.4
-80.2
-395.1 %
105
-1.3
61.8
-18.5
-127.4 %
100
1.1
-5.9
-19.6
-129.2 %
105.9
—
0
0.6
-3.2
0.6
0 %
-3.2
-20.2
-130.3 %
109.2
1.7
-9.2
1.1
-5.9
-17.4
-127.3 %
94.1
-1.1
5.9
-16.2
-125.2 %
87.6
-0.26
62.7
67.6
353.7 %
100
0.4
0.6
67.2
366.7 %
99.4
—
0
0.5
0.7
0.6
-53.8 %
0.9
66.6
412.3 %
98.5
-3.7
-5.5
0.8
1.2
63.7
319.1 %
94.2
-0.7
-1.04
64.4
310.2 %
95.3
1.02
64.3
14.9
170.9 %
100
0.6
4
14.4
182.4 %
96.6
—
0
0.7
4.7
1.3
225 %
8.7
13
176.6 %
87.2
6.8
45.6
-4.6
-30.9
15.2
823.8 %
102
-0.5
-3.4
15.7
460.7 %
105.4
0.24
66.6
5.5
-91.3 %
100
0.4
7.3
5.1
-91.8 %
92.7
—
0
0.4
7.3
0.4
-50 %
7.3
4.7
-92.3 %
85.5
-6.9
-125.5
0.1
1.8
-2.1
-103.6 %
-38.2
-4.9
-89.09
2.8
-94.9 %
50.9
0.04
66.9
62.9
26.3 %
100
0.6
1
62.2
26.7 %
98.9
—
0
1.2
1.9
0.8
172.7 %
1.3
61.4
22.1 %
97.6
-2.9
-4.6
0.2
0.3
58.7
22.3 %
93.3
3.2
5.1
55.4
16.6 %
88.1
0.83
66.9
49.8
70 %
100
0.7
1.4
49.1
—
98.6
—
0
0.7
1.4
-1.1
-155 %
-2.2
50.3
84.2 %
101
-2.4
-4.8
0.1
0.2
48
83.2 %
96.4
0.5
1
47.5
95.5 %
95.4
0.71
66.9
29.3
3.9 %
100
—
0
—
—
0
—
0
—
0
2
11.1 %
6.8
27.3
3.4 %
93.2
-1.1
-3.8
—
0
26.2
-2.6 %
89.4
1.9
6.5
24.3
-8 %
82.9
0.38
67
28.2
-73.1 %
100
—
0
—
—
0
—
0
—
0
1.8
-50 %
6.4
26.4
-73.9 %
93.6
0.2
0.7
0.2
0.7
26.9
-75 %
95.4
0.5
1.8
26.4
-74.8 %
93.6
0.4
66.6
105
-46.8 %
100
—
0
—
—
0
—
0
—
0
3.6
125 %
3.4
101.3
-48.2 %
96.5
6.4
6.1
0.1
0.1
107.8
-45.8 %
102.7
2.9
2.8
104.9
-46.7 %
99.9
1.59
66.6
197.2
742.7 %
100
—
0
—
—
0
—
0
—
0
1.6
-54.3 %
0.8
195.5
939.9 %
99.1
-1.1
-0.6
4.5
2.3
198.9
998.9 %
100.9
2.2
1.1
196.7
827.8 %
99.7
2.95
66.7
23.4
-71.8 %
100
1
4.3
22.4
-72.7 %
95.7
—
0
—
0
3.5
-52.1 %
15
18.8
-74.8 %
80.3
-0.7
-3
0.1
0.4
18.1
-75.3 %
77.4
-3.3
-14.1
21.2
-71.3 %
90.6
0.35
63
82.9
—
100
0.9
1.1
82
—
98.9
—
0
—
0
7.3
—
8.8
74.7
—
90.1
-1.4
-1.7
-0.2
-0.2
73.3
—
88.4
-0.5
-0.6
73.8
—
89
1.18
62.3