NAXS AB Statements
0O
Data from NAXS AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
29 Oct, 2024
NAXS AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
2.279
0
-2.279
-0.7 %
0
—
0
0.232
0
1.384
10 %
0
-3.663
-4 %
0
-10.489
0
—
0
-14.152
-225.2 %
0
0.009
0
-14.161
-225.3 %
0
-1.278
11.078
—
—
100
2.264
0
-2.264
18.1 %
0
—
0
0.231
0
1.258
8.8 %
0
-3.522
10.2 %
0
14.825
0
—
0
11.303
245.7 %
0
—
0
11.303
245.7 %
0
1.02
11.078
—
—
100
2.764
0
-2.764
35.2 %
0
—
0
0.232
0
1.156
-19.9 %
0
-3.92
31.3 %
0
7.19
0
—
0
3.27
-17.1 %
0
—
0
3.27
-17.1 %
0
0.295
11.078
—
—
100
4.264
0
-4.264
-94.9 %
0
—
0
0.224
0
1.443
-18.2 %
0
-5.707
-44.4 %
0
9.65
0
—
0
3.943
-95.5 %
0
—
0
3.943
-95.5 %
0
0.356
11.078
—
—
100
2.188
0
-2.188
-3.7 %
0
—
0
0.23
0
1.763
72.5 %
0
-3.951
-26.1 %
0
90.654
0
—
0
86.703
149.7 %
0
0.007
0
86.696
149.7 %
0
7.825
11.079
—
—
100
2.11
0
-2.11
-0.5 %
0
—
0
0.232
0
1.022
-49.1 %
0
-3.132
23.7 %
0
37.848
0
—
0
34.716
87.1 %
0
—
0
34.716
87.1 %
0
3.134
11.078
—
—
100
2.099
0
-2.099
30.9 %
0
—
0
0.308
0
2.008
83 %
0
-4.107
0.7 %
0
22.658
0
—
0
18.551
-53.8 %
0
—
0
18.551
-53.8 %
0
1.669
11.115
—
—
100
3.037
0
-3.037
-8.3 %
0
—
0
0.377
0
1.097
-7 %
0
-4.134
-3.8 %
0
44.251
0
—
0
40.117
-42.5 %
0
—
0
40.117
-42.5 %
0
3.597
11.153
—
—
100
2.803
0
-2.803
-44.4 %
0
—
0
0.383
0
1.179
31.1 %
0
-3.982
-40.2 %
0
73.698
0
—
0
69.716
161.6 %
0
—
0
69.716
161.6 %
0
6.251
11.153
—
—
100
1.941
0
-1.941
31.9 %
0
—
0
0.384
0
0.899
-44.8 %
0
-2.84
36.6 %
0
29.487
0
—
0
26.647
-26.9 %
0
—
0
26.647
-26.9 %
0
2.389
11.153
—
—
100
2.852
0
-2.852
-42 %
0
—
0
0.381
0
1.63
-2.2 %
0
-4.482
-22 %
0
40.912
0
—
0
36.43
-18.4 %
0
—
0
36.43
-18.4 %
0
3.266
11.153
—
—
100
2.009
0
-2.009
-25.7 %
0
—
0
0.378
0
1.666
2.3 %
0
-3.675
-13.9 %
0
48.296
0
—
0
44.621
48.2 %
0
—
0
44.621
48.2 %
0
4.001
11.153
—
—
100
1.598
0
-1.598
26.1 %
0
—
0
0.384
0
1.629
59.4 %
0
-3.227
-1.4 %
0
33.311
0
0.025
0
30.109
-45.2 %
0
—
0
30.109
-45.2 %
0
2.7
11.151
—
—
100
2.161
0
-2.161
24.2 %
0
—
0
0.384
0
1.022
-2.2 %
0
-3.183
18.3 %
0
58.152
0
—
0
54.969
196.4 %
0
—
0
54.969
196.4 %
0
4.929
11.153
—
—
100
2.852
0
-2.852
-46.7 %
0
—
0
0.381
0
1.045
-20.1 %
0
-3.897
-19.8 %
0
-53.114
0
0.001
0
-57.01
-1343.3 %
0
—
0
-57.01
-1343.3 %
0
-5.112
11.153
—
—
100
1.944
0
-1.944
43.5 %
0
—
0
0.381
0
1.308
-1.4 %
0
-3.252
31.8 %
0
-0.698
0
—
0
-3.95
-136.7 %
0
—
0
-3.95
-136.7 %
0
-0.354
11.153
—
—
100
3.44
0
-3.44
-107.2 %
0
—
0
0.41
0
1.326
51 %
0
-4.766
-87.8 %
0
15.521
0
—
0
10.755
-7.9 %
0
—
0
10.755
-7.9 %
0
0.964
11.161
—
—
100
1.66
0
-1.66
-16.9 %
0
—
0
0.386
0
0.878
-36.5 %
0
-2.538
9.5 %
0
14.217
0
—
0
11.679
1120.9 %
0
—
0
11.679
1120.9 %
0
1.045
11.171
—
—
100
1.42
0
-1.42
52.7 %
0
—
0
0.381
0
1.383
23.3 %
0
-2.803
32 %
0
1.659
0
—
0
-1.144
-107.2 %
0
—
0
-1.144
-107.2 %
0
-0.099
11.54
—
—
100
2.999
0
-2.999
-26.6 %
0
—
0
0.388
0
1.122
-8.7 %
0
-4.121
-14.6 %
0
19.96
0
—
0
15.839
529 %
0
—
0
15.839
529 %
0
1.33
11.912
—
—
100
2.368
0
-2.368
-25.3 %
0
—
0
0.525
0
1.229
7.8 %
0
-3.597
-18.7 %
0
-0.102
0
—
0
-3.692
-134.8 %
0
—
0
-3.692
-134.8 %
0
-0.31
11.916
—
—
100
1.89
0
-1.89
65.2 %
0
—
0
0.42
0
1.14
-7.3 %
0
-3.03
54.5 %
0
13.64
0
—
0
10.61
212 %
0
—
0
10.61
212 %
0
0.86
12.32
—
—
100
5.43
0
-5.43
-161.1 %
0
—
0
0.46
0
1.23
-6.1 %
0
-6.66
-96.5 %
0
-2.81
0
—
0
-9.47
-145 %
0
—
0
-9.47
-145 %
0
-0.72
13.15
—
—
100
2.08
0
-2.08
20.3 %
0
—
0
0.45
0
1.31
12 %
0
-3.39
10.3 %
0
24.43
0
—
0
21.04
876.4 %
0
—
0
21.04
876.4 %
0
1.55
13.61
—
—
2.61
-2.61
10.6 %
—
0.56
1.17
42.7 %
-3.78
-1.1 %
1.08
—
-2.71
83.5 %
—
-2.71
83.5 %
-0.2
13.64
—
—
2.92
-2.92
-43.1 %
—
0.42
0.82
-51.2 %
-3.74
-0.5 %
-12.69
—
-16.43
-133.4 %
—
-16.43
-133.4 %
-1.19
13.85
—
—
2.04
-2.04
4.2 %
—
0.39
1.68
51.4 %
-3.72
-14.8 %
52.97
—
49.25
365.5 %
—
49.25
365.5 %
3.41
14.46
—
—
2.13
-2.13
10.9 %
—
0.38
1.11
0.9 %
-3.24
7.2 %
13.82
—
10.58
-72.8 %
—
10.58
-72.8 %
0.73
14.46
—
—
2.39
-2.39
4.4 %
—
0.42
1.1
41 %
-3.49
-6.4 %
42.43
—
38.94
294.5 %
—
38.94
294.5 %
2.62
14.86
—
—
2.5
-2.5
-22 %
—
0.36
0.78
-40.9 %
-3.28
2.7 %
13.15
—
9.87
-50.7 %
—
9.87
-50.7 %
0.66
14.87
—
—
2.05
-2.05
-4.1 %
—
0.44
1.32
25.7 %
-3.37
-11.6 %
23.38
—
20.01
-20.6 %
—
20.01
-20.6 %
1.35
14.87
—
—
1.97
-1.97
0.5 %
—
0.41
1.05
-23.4 %
-3.02
9.9 %
28.21
—
25.19
200.7 %
—
25.19
200.7 %
1.69
14.87
—
—
1.98
-1.98
-1.5 %
—
0.46
1.37
52.2 %
-3.35
-17.5 %
-21.66
—
-25.01
-181.1 %
—
-25.01
-181.1 %
-1.68
14.87
—
—
1.95
-1.95
1.5 %
—
0.41
0.9
-18.9 %
-2.85
7.8 %
33.68
—
30.82
-10.9 %
—
30.82
-10.9 %
2.07
14.87
—
—
1.98
-1.98
-6.5 %
—
0.42
1.11
-2.6 %
-3.09
-3 %
37.67
—
34.59
45.5 %
—
34.59
45.5 %
2.3
15.03
—
—
1.86
-1.86
—
—
0.41
1.14
-79.5 %
-3
46.1 %
26.78
—
23.78
0.7 %
—
23.78
0.7 %
1.6
14.87
—
—
—
—
—
—
0.5
5.57
122.8 %
-5.57
-122.8 %
29.19
—
23.62
-61.5 %
—
23.62
-60.4 %
1.59
14.87
—
—
—
—
—
—
0.43
2.5
-30.7 %
-2.5
30.7 %
63.85
—
61.34
466.4 %
1.63
59.71
448.8 %
4.02
14.87
—
—
—
—
—
—
0.41
3.61
225.2 %
-3.61
-20.3 %
14.44
—
10.83
-67.3 %
-0.05
10.88
-67.3 %
0.73
14.88
—
—
1.89
-1.89
—
—
0.38
1.11
-66.4 %
-3
9.1 %
36.13
—
33.12
35.7 %
-0.17
33.29
36 %
2.24
14.88
—
—
—
—
—
—
0.39
3.3
10.4 %
-3.3
-10.4 %
27.71
—
24.41
165.3 %
-0.06
24.47
159.5 %
1.65
14.86
—
—
—
—
—
—
0.4
2.99
9.9 %
-2.99
-9.9 %
12.19
—
9.2
-63.7 %
-0.23
9.43
-62.3 %
0.63
14.89
—
—
—
—
—
—
0.38
2.72
20.9 %
-2.72
-20.9 %
28.07
—
25.35
525.3 %
0.35
25
629.7 %
1.68
14.9
—
—
—
—
—
—
0.4
2.25
-19.4 %
-2.25
19.4 %
-3.71
—
-5.96
-134.6 %
-1.24
-4.72
-128.3 %
-0.32
14.95
—
—
—
—
—
—
0.39
2.79
—
-2.79
—
20.02
—
17.23
—
0.55
16.69
—
1.118
14.93