Value8 Statements
0Q
Data from Value8`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Value8 Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.029
619.5 %
100
0.548
18.1
2.481
2418.7 %
81.9
—
0
—
0
0.339
-34.7 %
11.2
2.142
442.2 %
70.7
-0.206
-6.8
—
0
2.071
729.5 %
68.4
—
0
2.071
729.5 %
68.4
0.2
10.355
0.421
137 %
100
0.528
125.4
-0.107
93.4 %
-25.4
—
0
—
0
0.519
18.5 %
123.3
-0.626
69.8 %
-148.7
-0.174
-41.3
—
0
-0.329
85.1 %
-78.1
—
0
-0.329
85.1 %
-78.1
-0.032
10.251
-1.137
-112.3 %
100
0.496
-43.6
-1.633
-118.9 %
143.6
—
0
—
0
0.438
-21.5 %
-38.5
-2.071
-125.6 %
182.1
-0.131
11.5
—
0
-2.202
-128.5 %
193.7
—
0
-2.202
-128.5 %
193.7
-0.24
9.175
9.262
-20.4 %
100
0.607
6.6
8.655
-23 %
93.4
—
0
—
0
0.558
32.5 %
6
8.097
-25.2 %
87.4
-0.378
-4.08
—
0
7.719
-27.9 %
83.3
—
0
7.719
-27.9 %
83.3
0.794
9.725
11.641
-34.5 %
100
0.397
3.4
11.244
-29 %
96.6
—
0
—
0
0.421
-81.8 %
3.6
10.823
-20 %
93
-0.114
-1
—
0
10.709
-17.5 %
92
—
0
10.709
-19.2 %
92
1.1
9.735
17.785
1225.3 %
100
1.95
11
15.835
1573.9 %
89
—
0
—
0
2.314
346.7 %
13
13.521
3059.1 %
76
-0.542
-3.05
—
0
12.979
10538.5 %
73
-0.271
-1.5
13.25
10760.7 %
74.5
1.362
9.732
1.342
-61.2 %
100
0.396
29.5
0.946
-67.3 %
70.5
—
0
—
0
0.518
-9 %
38.6
0.428
-81.6 %
31.9
-0.306
-22.8
—
0
0.122
-94.4 %
9.1
—
0
0.122
-94.3 %
9.1
0.01
12.2
3.456
-5.2 %
100
0.559
16.2
2.897
-8.5 %
83.8
—
0
—
0
0.569
-17.8 %
16.5
2.328
-5.9 %
67.4
-0.158
-4.6
—
0
2.17
-8.2 %
62.8
0.035
1
2.136
-9.6 %
61.8
0.219
9.746
3.646
-8.4 %
100
0.48
13.2
3.166
-9.6 %
86.8
—
0
—
0
0.692
58.7 %
19
2.474
-19.3 %
67.9
-0.11
-3.02
—
0
2.364
-17.7 %
64.8
—
0
2.364
-23 %
64.8
0.22
10.745
3.981
51.6 %
100
0.479
12
3.502
70.3 %
88
—
0
—
0
0.436
-8.8 %
11
3.066
94.3 %
77
-0.195
-4.9
—
0
2.871
130 %
72.1
-0.199
-5
3.07
146 %
77.1
0.303
10.134
2.626
-89.1 %
100
0.57
21.7
2.056
-91 %
78.3
—
0
—
0
0.478
-55.9 %
18.2
1.578
-92.8 %
60.1
-0.33
-12.6
—
0
1.248
-94 %
47.5
—
0
1.248
-94.1 %
47.5
0.12
10.4
24.146
-80.9 %
1.279
22.867
-33.6 %
—
—
1.084
-96.5 %
21.783
591.3 %
-0.857
-0.001
20.925
1652.5 %
-0.186
21.111
1630.4 %
2.025
10.428
126.75
248.1 %
92.299
34.45
223.5 %
—
—
31.299
222.7 %
3.151
237 %
-1.956
—
1.194
142.6 %
0.176
1.22
138.1 %
0.114
10.657
-85.6
-196.4 %
-57.7
-27.9
-192.7 %
—
—
-25.5
-192.1 %
-2.3
-195.8 %
-0.4
—
-2.8
-333.3 %
0.1
-3.2
-313.3 %
-0.35
8.9
88.8
30.4 %
58.7
30.1
-8 %
—
17.4
27.7
1.1 %
2.4
-54.7 %
-1.2
—
1.2
-68.4 %
—
1.5
-54.5 %
0.16
10
68.1
4.3 %
35.4
32.7
21.1 %
—
17.1
27.4
8.7 %
5.3
178.9 %
-1.5
—
3.8
123.5 %
0.4
3.3
73.7 %
0.35
9.7
65.3
22.7 %
38.2
27
64.6 %
—
15.5
25.2
93.8 %
1.9
-42.4 %
-0.2
—
1.7
-43.3 %
-0.2
1.9
-29.6 %
0.23
8.2
53.2
10.4 %
36.9
16.4
23.3 %
—
9.9
13
21.5 %
3.3
32 %
-0.3
—
3
11.1 %
0.3
2.7
50 %
0.32
8.2
48.2
-6.4 %
35
13.3
-6.3 %
—
8.6
10.7
-5.3 %
2.5
-13.8 %
0.2
—
2.7
3.8 %
0.3
1.8
5.9 %
0.26
7.2
51.5
1.2 %
37.3
14.2
32.7 %
—
9.3
11.3
8.7 %
2.9
866.7 %
-0.3
—
2.6
—
0.3
1.7
21.4 %
1
1.7
50.9
0.4 %
40.2
10.7
24.4 %
—
6.7
10.4
57.6 %
0.3
-85.7 %
-0.3
—
—
-100 %
0.1
1.4
16.7 %
0.21
6.4
50.7
7.6 %
42.1
8.6
75.5 %
—
4.7
6.6
17.9 %
2.1
362.5 %
-0.5
-1.3
1.5
1600 %
0.3
1.2
20 %
0.22
5.8
47.1
-56.3 %
42.3
4.9
-31 %
—
4
5.6
3.7 %
-0.8
-147.1 %
0.7
-1.4
-0.1
-107.7 %
-0.5
1
25 %
0.16
6
107.8
1638.7 %
100.7
7.1
91.9 %
—
2.9
5.4
92.9 %
1.7
88.9 %
-0.3
—
1.3
18.2 %
0.2
0.8
-11.1 %
0.15
5.8
6.2
6300 %
2.5
3.7
—
—
1.7
2.8
366.7 %
0.9
228.6 %
0.2
—
1.1
222.2 %
0.2
0.9
-60.9 %
0.16
5.8
-0.1
-110 %
—
—
—
—
0.4
0.6
100 %
-0.7
-200 %
-0.1
—
-0.9
-228.6 %
—
2.3
283.3 %
0.46
4.9
1
66.7 %
—
—
—
—
0.2
0.3
—
0.7
250 %
—
—
0.7
250 %
—
0.6
100 %
0.15
4.4
0.6
—
—
0.5
—
—
0.3
0.3
200 %
0.2
300 %
—
—
0.2
300 %
—
0.3
200 %
0.1
3
—
—
—
—
—
—
—
0.1
-83.3 %
-0.1
83.3 %
—
—
-0.1
75 %
—
0.1
-97.5 %
0.05
1.8
—
—
—
—
—
—
—
0.6
50 %
-0.6
-50 %
—
0.1
-0.4
—
—
4
2100 %
0.53
7.5
—
-100 %
—
—
—
—
0.1
0.4
-88.2 %
-0.4
-180 %
—
—
-0.4
-233.3 %
—
-0.2
-150 %
-0.16
1.2
3.8
-7.3 %
—
—
—
—
—
3.4
-8.1 %
0.5
25 %
—
—
0.3
-50 %
-0.1
0.4
—
0.33
1.2
4.1
—
—
—
—
—
—
3.7
—
0.4
—
—
—
0.6
—
0.2
0.4
—
0.33
1.2