Adiuvo Statements
0R
Data from Adiuvo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Adiuvo Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.048
-51.5 %
100
0.276
575
-0.228
88.3 %
-475
—
0
0.604
1258.3
0.771
-20.6 %
1606.3
-0.999
65.9 %
-2081.3
-2.09
-4354.2
0.253
527.1
-2.857
44 %
-5952.08
—
0
-0.983
73.7 %
-2047.9
-0.075
13.174
0.099
94.1 %
100
2.056
2076.8
-1.957
-182 %
-1976.8
—
0
1.331
1344.4
0.971
630.1 %
980.8
-2.928
-254.1 %
-2957.6
-2.182
-2204.04
0.01
10.1
-5.1
-215.4 %
-5151.5
—
0
-3.732
-424.9 %
-3769.7
-0.283
13.174
0.051
-88.6 %
100
0.745
1460.8
-0.694
85.6 %
-1360.8
—
0
0.687
1347.1
0.133
-96.3 %
260.8
-0.827
90.1 %
-1621.6
-0.573
-1123.5
-0.217
-425.5
-1.617
97 %
-3170.6
—
0
-0.711
98.7 %
-1394.1
-0.054
13.174
0.449
340.2 %
100
5.277
1175.3
-4.828
-881.3 %
-1075.3
—
0
3.037
676.4
3.553
496.1 %
791.3
-8.381
-670.3 %
-1866.6
-6.759
-1505.3
-1.539
-342.8
-53.892
-585.7 %
-12002.7
4.004
891.8
-55.235
-715.3 %
-12301.8
-4.193
13.174
0.102
-60.9 %
100
0.594
582.4
-0.492
61 %
-482.4
—
0
0.59
578.4
0.596
-65.4 %
584.3
-1.088
63.6 %
-1066.7
-2.925
-2867.6
-0.713
-699.02
-7.859
-127.5 %
-7704.9
-0.031
-30.4
-6.775
-130.4 %
-6642.2
-0.514
13.174
0.261
151 %
100
1.524
583.9
-1.263
-270.4 %
-483.9
—
0
1.264
484.3
1.724
140.4 %
660.5
-2.987
-182.3 %
-1144.4
0.114
43.7
0.672
257.5
-3.455
-107.9 %
-1323.8
0.147
56.3
-2.94
-418.5 %
-1126.4
-0.223
13.174
0.104
-90.7 %
100
0.445
427.9
-0.341
79.4 %
-327.9
—
0
0.57
548.1
0.717
103.3 %
689.4
-1.058
-105.2 %
-1017.3
-0.301
-289.4
-0.575
-552.9
-1.662
-151 %
-1598.08
-0.949
-912.5
-0.567
-138.9 %
-545.2
-0.043
13.174
1.12
382.8 %
100
2.778
248
-1.658
-140.6 %
-148.04
—
0
0.54
48.2
-21.951
-3663.5 %
-1959.9
20.293
1655 %
1811.9
-1.202
-107.3
-14.569
-1300.8
3.262
219.8 %
291.2
1.725
154
1.459
133.3 %
130.3
0.111
13.174
0.232
190 %
100
0.921
397
-0.689
41.5 %
-297
—
0
0.483
208.2
0.616
111 %
265.5
-1.305
11.2 %
-562.5
-1.581
-681.5
0.162
69.8
-2.724
83.6 %
-1174.1
1.858
800.9
-4.379
67.3 %
-1887.5
-0.332
13.174
0.08
-53.5 %
100
1.258
1572.5
-1.178
14.3 %
-1472.5
—
0
0.04
50
0.292
37.1 %
365
-1.47
7.4 %
-1837.5
-0.712
-890
-0.195
-243.8
-16.617
-1475.1 %
-20771.3
-3.041
-3801.2
-13.382
-1191.7 %
-16727.5
-1.016
13.174
0.172
-67.5 %
100
1.546
898.8
-1.374
-27.2 %
-798.8
—
0
0.203
118
0.213
-95.5 %
123.8
-1.587
72.9 %
-922.7
0.552
320.9
-0.02
-11.6
-1.055
77.1 %
-613.4
0.075
43.6
-1.036
86.1 %
-602.3
-0.079
13.174
0.53
180.4 %
100
1.61
303.8
-1.08
47 %
-203.8
—
0
-0.62
-117
4.77
95500 %
900
-5.86
-188.5 %
-1105.7
2.24
422.6
-0.99
-186.8
-4.61
-30 %
-869.8
2.83
534
-7.44
-236 %
-1403.8
-0.56
13.17
0.189
339.5 %
100
2.225
1177.2
-2.036
26.3 %
-1077.2
—
0
0.097
51.3
-0.005
-103.6 %
-2.6
-2.031
30 %
-1074.6
-1.504
-795.8
-0.011
-5.8
-3.546
30.6 %
-1876.2
-0.593
-313.8
-2.214
-163.3 %
-1171.4
-0.168
13.174
0.043
-76.8 %
100
2.806
6525.6
-2.763
-58.3 %
-6425.6
—
0
0.108
251.2
0.138
-67.2 %
320.9
-2.901
-33.9 %
-6746.5
-2.154
-5009.3
-0.054
-125.6
-5.109
-202.5 %
-11881.4
-1.347
-3132.6
-0.841
73.8 %
-1955.8
-0.064
13.174
0.185
-68.1 %
100
1.93
1043.2
-1.745
34.7 %
-943.2
—
0
0.417
225.4
0.421
127.7 %
227.6
-2.166
-88.3 %
-1170.8
0.477
257.8
—
0
-1.689
72 %
-913
0.929
502.2
-3.208
26.9 %
-1734.05
-0.243
13.174
0.58
40.4 %
100
3.251
560.5
-2.671
-132.1 %
-460.5
—
0
-0.033
-5.7
-1.521
-487 %
-262.2
-1.15
25.5 %
-198.3
-0.762
-131.4
-0.596
-102.8
-6.041
-137 %
-1041.6
0.601
103.6
-4.389
-118.2 %
-756.7
-0.394
11.133
0.413
7.6 %
100
1.564
378.7
-1.151
67.7 %
-278.7
—
0
0.012
2.9
0.393
385.2 %
95.2
-1.544
57.7 %
-373.8
-0.9
-217.9
-0.008
-1.9
-2.549
67.8 %
-617.2
-0.179
-43.3
-2.011
68.6 %
-486.9
-0.153
13.174
0.384
-4.2 %
100
3.951
1028.9
-3.567
-29 %
-928.9
—
0
-0.183
-47.7
0.081
194.2 %
21.1
-3.648
-36.1 %
-950
-0.855
-222.7
0.529
137.8
-7.914
-970.9 %
-2060.9
-0.117
-30.5
-6.41
-2509.8 %
-1669.3
-0.44
14.564
0.401
26.9 %
100
3.167
789.8
-2.766
50.7 %
-689.8
—
0
0.289
72.1
-0.086
-104.7 %
-21.4
-2.68
64 %
-668.3
-1.538
-383.5
-0.024
-6
-0.739
92.8 %
-184.3
-0.336
-83.8
0.266
102.5 %
66.3
0.023
11.784
0.316
-69.2 %
100
5.932
1877.2
-5.616
-29.4 %
-1777.2
1.808
572.2
0.951
300.9
1.824
87.5 %
577.2
-7.44
-40.1 %
-2354.4
-2.66
-841.8
0.232
73.4
-10.262
-56.4 %
-3247.5
0.697
220.6
-10.475
-123.2 %
-3314.9
-0.836
12.526
1.025
-2.4 %
100
5.364
523.3
-4.339
31.8 %
-423.3
—
0
0.109
10.6
0.973
386.5 %
94.9
-5.312
19.1 %
-518.2
0.831
81.1
-2.081
-203.02
-6.562
18.4 %
-640.2
0.018
1.8
-4.694
28.6 %
-458
-0.462
10.164
1.05
156.1 %
100
7.41
705.7
-6.36
-19.1 %
-605.7
—
0
—
0
0.2
33.3 %
19
-6.57
-19.7 %
-625.7
-1.47
-140
0.21
20
-8.04
-87.9 %
-765.7
-0.59
-56.2
-6.57
-910.8 %
-625.7
-0.65
10.16
0.41
192.9 %
100
5.75
1402.4
-5.34
53 %
-1302.4
—
0
0.07
17.1
0.15
-99.5 %
36.6
-5.49
86.2 %
-1339.02
1.21
295.1
—
0
-4.28
89.1 %
-1043.9
-2.06
-502.4
-0.65
97.3 %
-158.5
-0.06
10.16
0.14
-86.7 %
11.51
-11.37
-78.8 %
—
—
28.47
14135 %
-39.84
-507.3 %
-3.35
-1.19
-39.13
-386.7 %
-5.2
-23.81
-262.4 %
-2.34
10.16
1.05
-19.2 %
7.41
-6.36
-2.6 %
—
—
0.2
200 %
-6.56
-9.2 %
-0.28
-1.19
-8.04
-21.6 %
-0.59
-6.57
-18.8 %
-0.65
10.16
1.3
-60.4 %
7.51
-6.2
-30.8 %
—
—
-0.2
-400 %
-6.01
-27.9 %
-0.6
—
-6.61
-26.6 %
-0.26
-5.53
-31.7 %
-0.54
10.16
3.28
59.2 %
8.01
-4.74
25.5 %
—
—
-0.04
87.9 %
-4.7
22.1 %
-0.52
—
-5.22
28.2 %
-0.39
-4.2
10.3 %
-0.41
10.16
2.06
390.5 %
8.42
-6.36
-35.3 %
—
—
-0.33
-22.2 %
-6.03
-36.1 %
-0.85
-0.39
-7.27
-46.9 %
-2.5
-4.68
-8.6 %
-0.49
9.6
0.42
-31.1 %
5.12
-4.7
12 %
—
—
-0.27
30.8 %
-4.43
10.5 %
-0.52
—
-4.95
16.7 %
0.04
-4.31
14.1 %
-0.45
9.54
0.61
-63.9 %
5.95
-5.34
-59.9 %
—
—
-0.39
-533.3 %
-4.95
-44.7 %
-0.54
-0.45
-5.94
-53.5 %
0.01
-5.02
-57.4 %
-0.53
9.54
1.69
-26.8 %
5.02
-3.34
31.1 %
—
—
0.09
350 %
-3.42
29.8 %
0.08
-0.53
-3.87
44.2 %
-0.27
-3.19
43.8 %
-0.34
9.32
2.31
305.3 %
7.16
-4.85
-35.1 %
—
—
0.02
103 %
-4.87
-66.2 %
-1.74
-0.33
-6.94
-119.6 %
-0.41
-5.68
-63.2 %
-0.63
9.08
0.57
-40 %
4.17
-3.59
-17.3 %
—
—
-0.67
-518.7 %
-2.93
8.7 %
-0.22
-0.01
-3.16
12.7 %
0.67
-3.48
-28.4 %
-0.43
8.12
0.95
Infinity %
4.01
-3.06
-10.5 %
—
—
0.16
277.8 %
-3.21
-19.8 %
-0.12
-0.29
-3.62
43.4 %
-0.34
-2.71
55.7 %
-0.34
7.98
—
—
2.77
-2.77
8 %
—
—
-0.09
18.2 %
-2.68
7.6 %
-0.25
-3.47
-6.4
-71.6 %
—
-6.12
-75.9 %
-0.93
6.61
—
-100 %
3.01
-3.01
18.6 %
—
—
-0.11
99.2 %
-2.9
-129.2 %
-0.33
-0.5
-3.73
-140.4 %
0.08
-3.48
-132.4 %
-0.55
6.35
0.04
Infinity %
3.74
-3.7
-66.7 %
—
—
-13.62
-11250 %
9.92
572.4 %
-0.52
-0.17
9.23
460.5 %
—
10.75
611.9 %
1.73
6.2
—
—
2.22
-2.22
24.2 %
—
—
-0.12
-150 %
-2.1
33.8 %
-0.32
-0.15
-2.56
28.5 %
—
-2.1
39 %
-0.36
5.84
—
—
2.93
-2.93
—
—
—
0.24
—
-3.17
—
-0.31
-0.1
-3.58
—
—
-3.44
—
-0.6
5.72