ADVFN Statements
AF
ADVFN Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.294
100
0.109
4.8
2.185
95.2
—
0
2.712
118.2
2.796
121.9
-0.611
-26.6
0.079
3.4
—
0
-0.532
-23.2
-0.001
-0.04
-0.531
-23.1
-0.012
46.005
2.384
100
0.12
5
2.264
95
—
0
2.955
124
3.595
150.8
-1.331
-55.8
0.019
0.8
0.02
0.8
-1.292
-54.2
-0.058
-2.4
-1.547
-64.9
-0.047
26.315
3.061
100
0.196
6.4
2.865
93.6
—
0
3.39
110.7
3.481
113.7
-0.616
-20.1
-0.006
-0.2
—
0
-0.622
-20.3
—
0
-0.622
-20.3
-0.024
26.315
3.62
100
0.212
5.9
3.408
94.1
—
0
3.477
96
3.595
99.3
-0.187
-5.2
0.013
0.4
—
0
-1.594
-44.03
-0.024
-0.7
-1.57
-43.4
-0.052
30.327
4.228
100
0.162
3.8
4.066
96.2
—
0
3.699
87.5
3.837
90.8
0.229
5.4
-0.027
-0.6
—
0
0.202
4.8
—
0
0.202
4.8
0.006
31.49
4.826
100
0.208
4.3
4.618
95.7
—
0
3.308
68.5
3.269
67.7
1.349
28
-0.009
-0.2
0.004
0.08
1.344
27.8
-0.01
-0.2
1.354
28.1
0.043
31.68
4.233
100
0.244
5.8
3.989
94.2
—
0
3.584
84.7
3.712
87.7
0.277
6.5
-0.013
-0.3
—
0
0.264
6.2
—
0
0.264
6.2
0.009
30.955
3.321
100
0.165
5
3.156
95
—
0
2.939
88.5
3.079
92.7
0.077
2.3
-0.024
-0.7
—
0
0.053
1.6
-0.121
-3.6
0.174
5.2
0.006
29.745
3.748
100
0.159
4.2
3.589
95.8
—
0
3.83
102.2
3.986
106.4
-0.397
-10.6
-0.005
-0.1
—
0
-0.402
-10.7
-0.003
-0.08
-0.399
-10.6
-0.016
25.658
4.449
100
0.194
4.4
4.255
95.6
—
0
4.369
98.2
4.52
101.6
-0.265
-6
0.044
1
—
0
-0.221
-5
-0.024
-0.5
-0.197
-4.4
-0.008
25.692
4.265
100
0.227
5.3
4.038
94.7
—
0
4.179
98
4.248
99.6
-0.21
-4.9
-0.004
-0.09
—
0
-0.214
-5.02
—
0
-0.214
-5.02
-0.008
25.624
4.919
100
0.302
6.1
4.617
93.9
—
0
4.16
84.6
4.257
86.5
0.36
7.3
—
0
0.058
1.2
0.418
8.5
0.049
1
0.369
7.5
0.014
25.624
4.282
0.09
4.192
—
4.063
4.168
0.024
—
—
0.024
—
0.024
0.001
25.624
4.36
0.071
4.289
—
4.035
4.176
0.113
0.083
—
0.196
-0.03
0.226
0.009
25.324
3.83
0.13
3.7
—
3.6
3.76
-0.07
0.08
—
0.02
—
0.02
—
25.9
4.03
0.51
3.52
—
3.42
3.63
-0.11
0.06
—
-0.05
-0.02
-0.04
—
25.14
4.27
0.57
3.7
—
4.03
4.24
-0.54
0.07
—
-0.47
-0.03
-0.44
-0.02
25.34
4.49
0.91
3.58
—
4.53
4.84
-1.26
0.06
—
-1.2
-0.19
-1.01
-0.04
25.22
4.81
0.72
4.09
—
4.41
4.73
-0.65
0.06
—
-0.59
-0.04
-0.55
-0.02
25.22
5.24
0.67
4.57
—
4.44
4.9
-0.32
0.06
—
-0.27
-0.04
-0.23
-0.01
25.22
4.46
0.49
3.97
—
3.84
4.31
-0.34
0.05
—
-0.29
-0.06
-0.23
-0.01
25.22
4.02
0.24
3.77
—
3.78
4.23
-0.46
0.05
—
-0.41
-0.18
-0.23
-0.01
25.16
4.06
0.1
3.97
—
3.91
4.38
-0.42
0.05
—
-0.37
-0.06
-0.31
-0.01
25.16
3.9
0.11
3.8
—
3.79
4.26
-0.47
—
—
-0.47
-0.11
-0.76
-0.03
25.04
4.58
0.21
4.37
—
4.81
5.35
-0.97
—
—
-0.97
-0.05
-0.92
-0.04
25
4.62
0.33
4.29
—
4.45
4.95
-0.66
0.02
—
-0.64
0.11
-0.74
-0.03
24.99
4.54
0.21
4.34
—
3.88
4.46
-0.13
-0.02
—
-0.15
-0.03
-0.12
—
24.95
4.43
0.21
4.22
—
3.59
4.14
0.08
0.01
—
0.09
-0.27
0.36
0.01
25.49
4.05
0.2
3.85
—
3.42
4.01
-0.16
-0.02
—
-0.39
-0.06
-0.33
-0.01
24.86
3.62
0.21
3.41
—
3.06
3.54
-0.13
-0.19
—
-0.22
-0.15
-0.08
—
24.58
3.42
0.24
3.17
—
3.08
3.57
-0.4
-0.09
—
-0.49
-0.03
-0.46
-0.02
23.86
3.59
0.32
3.27
—
3.4
3.95
-0.68
0.08
—
-0.6
-0.46
-0.31
-0.01
23.73
3.34
0.32
3.03
—
3.12
3.65
-0.63
-0.26
—
-0.89
-0.32
-0.57
-0.02
23.59
3.38
0.29
3.09
—
2.9
3.52
-0.43
-0.34
—
-0.77
-0.33
-0.44
-0.02
23.44
2.64
0.22
2.42
—
2.7
3.01
-0.59
-0.36
—
-0.95
-0.01
-0.94
-0.04
21.78
2.65
0.45
2.2
—
2.71
2.71
-0.51
-0.42
—
-0.88
-0.06
-0.83
-0.04
19.08
1.82
0.09
1.73
—
2.42
2.42
-0.69
-0.11
—
-0.08
—
-0.08
—
18.45
1.8
0.1
1.71
—
1.95
1.95
-0.25
-0.05
—
-1.36
-0.01
-1.34
-0.07
18.45
1.5
0.09
1.42
—
1.3
1.3
0.12
—
—
2.36
—
2.36
0.14
16.75
1.62
0.07
1.55
—
1.54
1.54
0.01
0.05
—
0.06
-0.01
0.07
—
16.27
1.33
0.06
1.27
—
1.43
1.43
-0.15
0.01
—
-0.15
—
-0.15
-0.01
16.24
1.18
0.05
1.14
—
2.09
2.09
-0.96
0.01
—
-0.95
-0.3
-0.65
-0.04
14.6
1.08
0.03
1.05
—
1.32
1.32
-0.27
—
—
-0.27
—
-0.27
-0.02
13.42