Cambria Africa Statements
CM
Cambria Africa Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.451
—
0.451
—
0.323
0.323
0.128
0.011
—
0.139
0.04
0.028
0
544.58
0.196
-0.042
0.238
—
0.175
0.145
0.093
0.006
—
-0.101
0.144
-0.224
0
544.58
0.724
100
0.064
8.8
0.66
91.2
—
0
0.448
61.9
0.409
56.5
0.251
34.7
0.001
0.1
—
0
0.24
33.1
—
0
0.046
6.4
0
544.58
0.69
100
0.06
8.7
0.63
91.3
—
0
0.48
69.6
0.47
68.1
0.16
23.2
-0.01
-1.4
—
0
0.142
20.6
0.056
8.1
0.01
1.4
0
544.58
0.526
100
0.078
14.8
0.448
85.2
—
0
0.358
68.1
0.289
54.9
0.159
30.2
-0.012
-2.3
—
0
0.134
25.5
0.039
7.4
0.072
13.7
0
544.58
0.013
100
-0.136
-1046.2
0.149
1146.2
—
0
0.29
2230.8
0.603
4638.5
-0.454
-3492.3
-0.025
-192.3
—
0
-0.536
-4123.08
-0.03
-230.8
-0.513
-3946.2
-0.001
544.58
1.306
100
0.655
50.2
0.651
49.8
—
0
0.555
42.5
0.187
14.3
0.464
35.5
-0.034
-2.6
—
0
0.112
8.6
0.076
5.8
0.105
8
0
544.58
0.609
100
0.217
35.6
0.392
64.4
—
0
0.576
94.6
0.53
87
-0.138
-22.7
-0.028
-4.6
—
0
-0.241
-39.6
-0.247
-40.6
-0.077
-12.6
0
540.26
4.387
100
0.766
17.5
3.621
82.5
—
0
1.579
36
1.559
35.5
2.062
47
-0.012
-0.3
—
0
2.053
46.8
0.397
9
1.482
33.8
0.003
548.89
4.886
100
1.057
21.6
3.829
78.4
—
0
1.896
38.8
1.886
38.6
1.943
39.8
-0.095
-1.9
—
0
1.584
32.4
0.442
9
0.952
19.5
0.003
375.74
4.555
100
0.944
20.7
3.611
79.3
—
0
2.101
46.1
2.041
44.8
1.57
34.5
-0.134
-2.9
—
0
1.436
31.5
0.334
7.3
0.945
20.7
0.002
383.23
4.084
0.877
3.207
—
2.733
2.711
0.496
-0.139
—
0.348
0.368
-0.195
0
444.08
4.514
1.356
3.158
—
—
2.573
0.585
-0.217
—
0.368
0.292
-0.154
0
167.39
4.28
1.47
2.8
—
—
2.3
0.51
-0.3
—
0.23
0.17
-0.29
—
173.39
4.23
1.48
2.75
—
—
2.77
-0.01
-0.34
—
-0.37
0.23
-0.72
—
239
4.68
1.92
2.76
—
—
3.81
-1.05
-0.35
-0.01
-1.04
0.07
2.62
0.01
179.08
5.63
2.75
2.88
—
—
3.95
-1.07
-0.38
—
-1.62
0.2
-2.46
-0.02
101.61
5.23
2.55
2.68
—
—
4.72
-2.05
-0.47
-0.01
-3.29
0.16
-13.37
-0.13
97.04
4.18
1.84
2.34
—
—
3.78
-1.44
-0.64
—
-2.07
0.16
-2.77
-0.03
73.44
1.99
1.03
0.96
—
—
2.92
-1.96
-0.37
-0.29
-2.65
0.04
-9.44
-0.15
59.8
4.29
1.94
2.35
—
—
3.43
-1.08
-0.27
—
-1.34
0.15
-2.61
-0.02
70.92
1.35
0.57
0.78
—
—
1.58
-0.8
-0.28
—
6.79
0.42
-10.73
-0.18
57.6
6.37
2.82
3.55
—
7.85
7.86
-4.3
0.05
—
-15.05
-0.07
-16.54
-0.26
62.87
4.75
1.89
2.86
—
8.43
8.43
-5.57
0.11
—
-5.99
-0.1
-5.34
-0.09
58.64
4.84
2.33
2.51
—
5.99
5.99
-3.48
-0.78
—
-4.26
0.03
-3.85
-0.08
46.15
3.36
1.77
1.59
—
6.23
6.23
-4.64
-0.4
—
-5.04
-0.88
-3.51
-0.1
36.65
4.33
2.53
1.8
—
6.77
6.77
-4.97
1.12
—
-3.85
—
-3.32
-0.08
39.9
3.29
2.06
1.23
—
0.45
0.45
0.77
2.08
—
2.85
0.27
2.75
0.07
39.43
0.77
0.39
0.38
—
2.6
2.6
-2.22
1.05
—
-1.16
—
-1.06
-0.03
39.62