Equals Group Statements
EQ
Data from Equals Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Sep, 2024
Equals Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.95
18.3 %
100
25.503
42.5
34.447
19.9 %
57.5
—
0
22.923
38.2
27.552
15.2 %
46
6.895
43.5 %
11.5
-0.415
-0.7
—
0
6.48
94.7 %
10.8
1.296
2.2
5.184
75.3 %
8.6
0.028
187.5
50.683
12.6 %
100
21.96
43.3
28.723
21.7 %
56.7
—
0
19.332
38.1
23.918
31.3 %
47.2
4.805
-10.9 %
9.5
-0.403
-0.8
—
0
3.329
-42.8 %
6.6
0.371
0.7
2.958
-38.2 %
5.8
0.014
205.36
45.028
17.5 %
100
21.425
47.6
23.603
25.6 %
52.4
—
0
13.995
31.1
18.21
14.3 %
40.4
5.393
88.6 %
12
-0.109
-0.2
—
0
5.819
129.9 %
12.9
1.031
2.3
4.788
86.9 %
10.6
0.026
181.53
38.309
22.1 %
100
19.52
51
18.789
26.4 %
49
—
0
12.201
31.8
15.93
15.5 %
41.6
2.859
166.7 %
7.5
-0.164
-0.4
—
0
2.531
186 %
6.6
-0.172
-0.4
2.562
279.6 %
6.7
0.013
195.4
31.373
15.4 %
100
16.507
52.6
14.866
7.7 %
47.4
—
0
9.672
30.8
13.794
4.3 %
44
1.072
85.5 %
3.4
-0.187
-0.6
—
0
0.885
156.4 %
2.8
0.037
0.1
0.675
157.5 %
2.2
0.004
179.77
27.186
60.8 %
100
13.386
49.2
13.8
35 %
50.8
—
0
8.88
32.7
13.222
7.3 %
48.6
0.578
127.5 %
2.1
-0.464
-1.7
—
0
-1.57
30.1 %
-5.8
-0.48
-1.8
-1.173
6.2 %
-4.3
-0.007
179.2
16.905
11.3 %
100
6.685
39.5
10.22
7 %
60.5
—
0
9.454
55.9
12.322
-17.5 %
72.9
-2.102
61 %
-12.4
-0.145
-0.9
—
0
-2.247
60.6 %
-13.3
-1.075
-6.4
-1.251
67.4 %
-7.4
-0.007
178.71
15.187
10.3 %
100
5.637
37.1
9.551
9.3 %
62.9
—
0
11.891
78.3
14.94
35.4 %
98.4
-5.389
-134.4 %
-35.5
-0.519
-3.4
—
0
-5.7
-70.3 %
-37.5
-1.932
-12.7
-3.834
-24.2 %
-25.2
-0.021
178.82
13.772
-15.8 %
100
5.034
36.5
8.739
2.7 %
63.5
—
0
8.312
60.4
11.038
-15.4 %
80.1
-2.299
49.5 %
-16.7
-0.072
-0.5
—
0
-3.346
66.4 %
-24.3
-0.177
-1.3
-3.086
54.7 %
-22.4
-0.017
178.39
16.349
20.4 %
100
7.844
48
8.505
-8.6 %
52
—
0
10.223
62.5
13.054
40.3 %
79.8
-4.549
-3790741.7 %
-27.8
-0.085
-0.5
—
0
-9.948
-5482.1 %
-60.9
-3.113
-19.04
-6.806
-1631 %
-41.6
-0.039
174.56
13.576
-3.5 %
100
4.273
31.5
9.303
18.6 %
68.5
—
0
7.571
55.8
9.303
15.8 %
68.5
0
100.1 %
0.0009
-0.155
-1.1
—
0
-0.178
30.5 %
-1.3
-0.623
-4.6
0.445
-16.8 %
3.3
0.003
164.66
14.069
17 %
100
6.223
44.2
7.846
-19.1 %
55.8
—
0
6.714
47.7
8.033
7.9 %
57.1
-0.187
-108.3 %
-1.3
—
0
—
0
-0.256
-112.7 %
-1.8
-0.791
-5.6
0.534
-74.4 %
3.8
0.003
172.23
12.023
28.5 %
100
2.328
19.4
9.695
36.8 %
80.6
—
0
7.442
61.9
7.442
10.4 %
61.9
2.252
545.7 %
18.7
—
0
—
0
2.025
2460.9 %
16.8
-0.059
-0.5
2.084
602.2 %
17.3
0.014
147.6
9.356
53.3 %
2.269
7.088
46.2 %
—
6.739
6.739
43.5 %
0.349
131.9 %
—
—
0.079
-47.4 %
-0.218
0.297
97.3 %
0.002
145.61
6.104
9 %
1.257
4.847
24.3 %
—
4.697
4.697
4.4 %
0.15
125.1 %
—
—
0.15
125.1 %
—
0.15
125.1 %
0.001
104.1
5.6
21.7 %
1.7
3.9
11.4 %
—
4.5
4.5
—
-0.6
33.3 %
—
—
-0.6
33.3 %
—
-0.6
33.3 %
-0.01
103.8
4.6
21.1 %
1
3.5
52.2 %
—
4.4
4.5
25 %
-0.9
30.8 %
—
—
-0.9
30.8 %
—
-0.9
30.8 %
-0.01
90.3
3.8
5.6 %
1.5
2.3
-14.8 %
—
3.6
3.6
-25 %
-1.3
38.1 %
—
—
-1.3
38.1 %
—
-1.3
38.1 %
-0.02
72.4
3.6
16.1 %
0.9
2.7
35 %
—
4.8
4.8
11.6 %
-2.1
4.5 %
—
—
-2.1
4.5 %
—
-2.1
4.5 %
-0.03
70.7
3.1
29.2 %
1.1
2
11.1 %
—
4.2
4.3
79.2 %
-2.2
-266.7 %
—
—
-2.2
-266.7 %
—
-2.2
-266.7 %
-0.04
60.7
2.4
-98.7 %
0.5
1.8
20 %
—
2.4
2.4
100 %
-0.6
-300 %
—
—
-0.6
-300 %
—
-0.6
-300 %
-0.01
68
189.1
41.9 %
187.6
1.5
15.4 %
—
1.2
1.2
-14.3 %
0.3
250 %
—
—
0.3
250 %
—
0.3
250 %
—
68
133.3
—
132
1.3
—
—
1.4
1.4
—
-0.2
—
—
—
-0.2
—
—
-0.2
—
—
68