Frenkel Topping Statements
FE
Data from Frenkel Topping`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
27 Sep, 2024
Frenkel Topping Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.87
6.6 %
100
10.977
61.4
6.893
-5.1 %
38.6
—
0
3.347
18.7
3.736
-13.3 %
20.9
3.157
7.1 %
17.7
-0.013
-0.07
-0.324
-1.8
1.741
127.6 %
9.7
0.528
3
1.073
5747.4 %
6
0.008
134.13
16.767
4.5 %
100
9.507
56.7
7.26
9.9 %
43.3
—
0
3.92
23.4
4.311
15.9 %
25.7
2.949
2.2 %
17.6
-1.369
-8.2
-0.325
-1.9
0.765
-68.5 %
4.6
0.658
3.9
-0.019
-101.1 %
-0.1
0
124.95
16.042
16.8 %
100
9.436
58.8
6.606
8.4 %
41.2
—
0
3.391
21.1
3.72
11.6 %
23.2
2.886
4.6 %
18
-0.013
-0.08
-0.169
-1.05
2.428
114 %
15.1
0.628
3.9
1.68
117.8 %
10.5
0.013
129.23
13.74
23.7 %
100
7.648
55.7
6.091
20.8 %
44.3
—
0
3.332
24.3
3.332
12.2 %
24.3
2.759
33.1 %
20.1
-0.27
-2
—
0
1.135
-11.6 %
8.3
0.261
1.9
0.771
-12.4 %
5.6
0.006
131.66
11.11
12.1 %
100
6.068
54.6
5.042
11.2 %
45.4
—
0
2.731
24.6
2.969
6.2 %
26.7
2.073
19.4 %
18.7
-0.026
-0.2
-0.188
-1.7
1.284
-6.1 %
11.6
0.309
2.8
0.881
-38.6 %
7.9
0.008
110.89
9.907
17.1 %
100
5.375
54.3
4.533
1.1 %
45.7
—
0
2.821
28.5
2.796
17.4 %
28.2
1.736
-17.5 %
17.5
0.119
1.2
-0.157
-1.6
1.367
2.9 %
13.8
-0.135
-1.4
1.435
59.1 %
14.5
0.013
111.77
8.459
47.4 %
100
3.974
47
4.485
45.8 %
53
—
0
2.219
26.2
2.381
30.9 %
28.1
2.104
67.3 %
24.9
-0.001
-0.01
-0.134
-1.6
1.328
25.9 %
15.7
0.354
4.2
0.902
13.3 %
10.7
0.008
110
5.74
29.1 %
100
2.664
46.4
3.076
24.7 %
53.6
—
0
1.818
31.7
1.818
1.8 %
31.7
1.258
85 %
21.9
-0.063
-1.1
—
0
1.055
113.1 %
18.4
0.193
3.4
0.796
212.2 %
13.9
0.008
98.585
4.447
-0.9 %
100
1.981
44.5
2.466
-12.2 %
55.5
—
0
1.786
40.2
1.786
-9.6 %
40.2
0.68
-18.5 %
15.3
0.012
0.3
—
0
0.495
-22 %
11.1
0.185
4.2
0.255
-43 %
5.7
0.004
68.919
4.487
10.2 %
100
1.678
37.4
2.809
25.8 %
62.6
—
0
1.975
44
1.975
17 %
44
0.834
52.8 %
18.6
0.021
0.5
—
0
0.634
6.5 %
14.1
0.127
2.8
0.448
8.1 %
10
0.006
68.906
4.071
0.9 %
100
1.838
45.1
2.233
-15.9 %
54.9
—
0
1.687
41.4
1.687
6.8 %
41.4
0.546
-49.2 %
13.4
0.05
1.2
—
0
0.596
-30.9 %
14.6
0.143
3.5
0.414
-24 %
10.2
0.006
68.904
4.037
11.4 %
100
1.383
34.3
2.654
28.6 %
65.7
—
0
1.58
39.1
1.58
-13.1 %
39.1
1.074
335 %
26.6
-0.048
-1.2
—
0
0.862
205.7 %
21.4
0.289
7.2
0.545
145.4 %
13.5
0.008
69.486
3.624
-1.9 %
100
1.56
43
2.064
-16.5 %
57
—
0
1.817
50.1
1.817
8.8 %
50.1
0.247
-69.2 %
6.8
0.035
1
—
0
0.282
-68.9 %
7.8
0.06
1.7
0.222
-71.4 %
6.1
0.003
68.397
3.695
1.9 %
1.224
2.471
7.9 %
—
1.67
1.67
27.9 %
0.801
-18.6 %
0.113
—
0.908
-9.5 %
0.131
0.777
2.9 %
0.012
62.932
3.627
2.5 %
1.337
2.29
10.1 %
—
1.431
1.306
-10.5 %
0.984
58.7 %
0.135
—
1.003
61.8 %
0.248
0.755
51 %
0.01
78.428
3.54
23.8 %
1.46
2.08
30.8 %
—
1.46
1.46
9.8 %
0.62
138.5 %
—
—
0.62
138.5 %
0.13
0.5
150 %
0.01
81.98
2.86
-15.1 %
1.27
1.59
-26.7 %
—
1.32
1.33
1.5 %
0.26
-69.8 %
—
—
0.26
-63.9 %
0.06
0.2
-68.3 %
—
71.09
3.37
14.6 %
1.2
2.17
20.6 %
—
1.32
1.31
6.5 %
0.86
50.9 %
—
—
0.72
26.3 %
0.09
0.63
46.5 %
0.01
69.61
2.94
-1.7 %
1.14
1.8
-12.2 %
—
1.23
1.23
7.9 %
0.57
-38 %
—
—
0.57
-38 %
0.14
0.43
-48.8 %
0.01
62.97
2.99
10.3 %
0.93
2.05
11.4 %
—
1.13
1.14
-4.2 %
0.92
39.4 %
—
—
0.92
41.5 %
0.07
0.84
61.5 %
0.01
61.7
2.71
-6.9 %
0.86
1.84
-6.6 %
—
1.19
1.19
3.5 %
0.66
-19.5 %
—
—
0.65
-19.8 %
0.13
0.52
-21.2 %
0.01
63.05
2.91
11.9 %
0.94
1.97
25.5 %
—
1.15
1.15
16.2 %
0.82
41.4 %
—
—
0.81
39.7 %
0.15
0.66
57.1 %
0.01
60.76
2.6
6.1 %
1.02
1.57
1.3 %
—
0.99
0.99
1 %
0.58
3.6 %
-0.01
—
0.58
3.6 %
0.14
0.42
27.3 %
0.01
63.1
2.45
4.7 %
0.9
1.55
16.5 %
—
0.99
0.98
15.3 %
0.56
16.7 %
-0.01
—
0.56
19.1 %
0.14
0.33
22.2 %
0.01
55.27
2.34
-0.4 %
1.01
1.33
-8.3 %
—
0.85
0.85
-2.3 %
0.48
-15.8 %
—
—
0.47
-17.5 %
0.13
0.27
-40 %
—
59.07
2.35
5.9 %
0.91
1.45
18.9 %
—
0.88
0.87
-5.4 %
0.57
96.6 %
—
—
0.57
96.6 %
0.02
0.45
181.3 %
0.01
56.35
2.22
8.8 %
1
1.22
-6.9 %
—
0.92
0.92
12.2 %
0.29
-40.8 %
-0.01
—
0.29
-39.6 %
0.08
0.16
-40.7 %
—
58.52
2.04
26.7 %
0.73
1.31
57.8 %
—
0.81
0.82
26.2 %
0.49
172.2 %
-0.01
—
0.48
182.4 %
0.15
0.27
237.5 %
—
59.83
1.61
-4.2 %
0.78
0.83
2.5 %
—
0.65
0.65
0 %
0.18
12.5 %
-0.01
—
0.17
30.8 %
0.06
0.08
100 %
—
57.03
1.68
28.2 %
0.87
0.81
28.6 %
—
0.66
0.65
4.8 %
0.16
1500 %
-0.03
—
0.13
1400 %
0.06
0.04
500 %
—
57.86
1.31
4 %
0.69
0.63
-7.4 %
—
0.62
0.62
-6.1 %
0.01
-66.7 %
-0.02
—
-0.01
-200 %
—
-0.01
—
—
54.78
1.26
-8.7 %
0.58
0.68
-11.7 %
—
0.66
0.66
-1.5 %
0.03
-66.7 %
-0.02
—
0.01
-85.7 %
0.01
—
-100 %
—
54.78
1.38
1.5 %
0.61
0.77
-4.9 %
—
0.67
0.67
-4.3 %
0.09
-18.2 %
-0.02
—
0.07
-12.5 %
0.02
0.04
33.3 %
—
60.08
1.36
-2.9 %
0.55
0.81
-5.8 %
—
0.71
0.7
-17.6 %
0.11
1000 %
-0.03
—
0.08
366.7 %
0.03
0.03
175 %
—
54.78
1.4
5.3 %
0.54
0.86
2.4 %
—
0.85
0.85
-26.1 %
0.01
103.2 %
-0.04
—
-0.03
93.3 %
—
-0.04
91.1 %
—
54.78
1.33
7.3 %
0.49
0.84
50 %
—
0.84
1.15
11.7 %
-0.31
34 %
-0.03
—
-0.45
6.2 %
0.04
-0.45
8.2 %
-0.01
54.96
1.24
—
0.68
0.56
-15.2 %
—
0.85
1.03
35.5 %
-0.47
-370 %
-0.02
—
-0.48
-100 %
-0.01
-0.49
-104.2 %
-0.01
46.96
1.24
—
0.58
0.66
—
—
0.58
0.76
—
-0.1
—
-0.01
—
-0.24
—
—
-0.24
—
-0.01
45.6