Frontier IP Statements
FI
Data from Frontier IP`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Frontier IP Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.203
20.1 %
100
—
0
—
—
0
—
0
1.925
948.3
1.907
6.8 %
939.4
-1.704
-5.4 %
-839.4
3.119
1536.5
—
0
1.415
136.3 %
697
-0.073
-36
1.488
142.4 %
733
0.026
57.271
0.169
-16.7 %
100
—
0
—
—
0
—
0
1.786
1056.8
1.786
28.3 %
1056.8
-1.617
-36 %
-956.8
-2.19
-1295.9
-0.094
-55.6
-3.901
-731.8 %
-2308.3
-0.388
-229.6
-3.513
-1405.9 %
-2078.7
-0.063
55.709
0.203
22.3 %
100
—
0
—
—
0
—
0
1.499
738.4
1.392
-2.6 %
685.7
-1.189
5.9 %
-585.7
0.72
354.7
—
0
-0.469
-178.4 %
-231.03
-0.738
-363.5
0.269
-87.9 %
132.5
0.005
57.319
0.166
-98.6 %
100
—
0
—
—
0
—
0
1.539
927.1
1.429
-20.5 %
860.8
-1.263
-112.3 %
-760.8
1.861
1121.1
—
0
0.598
-94.2 %
360.2
-1.634
-984.3
2.232
-72.1 %
1344.6
0.038
58.17
12.077
42.5 %
100
—
0
—
—
0
—
0
1.894
15.7
1.797
43.6 %
14.9
10.28
42.3 %
85.1
0.001
0.008
—
0
10.281
42.6 %
85.1
2.283
18.9
7.998
22.4 %
66.2
0.137
58.51
8.475
102.1 %
100
—
0
—
—
0
—
0
1.33
15.7
1.251
5.7 %
14.8
7.224
140.1 %
85.2
-0.015
-0.2
—
0
7.209
137.7 %
85.1
0.676
8
6.533
115.4 %
77.1
0.113
57.977
4.193
31.7 %
100
—
0
—
—
0
—
0
1.209
28.8
1.184
7.8 %
28.2
3.009
44.3 %
71.8
0.024
0.6
—
0
3.033
44.7 %
72.3
—
0
3.033
44.7 %
72.3
0.053
57.119
3.183
-0.3 %
100
—
0
—
—
0
—
0
1.12
35.2
1.098
-1.6 %
34.5
2.085
0.3 %
65.5
0.011
0.3
—
0
2.096
0.4 %
65.8
—
0
2.096
0.4 %
65.8
0.04
52.887
3.194
52.7 %
100
—
0
—
—
0
—
0
1.121
35.1
1.116
12.4 %
34.9
2.078
89.1 %
65.1
0.01
0.3
—
0
2.088
89.3 %
65.4
—
0
2.088
89.3 %
65.4
0.045
46.663
2.092
-3.9 %
100
—
0
—
—
0
—
0
0.993
47.5
0.993
5.8 %
47.5
1.099
-11.2 %
52.5
0.004
0.2
—
0
1.103
-11.5 %
52.7
—
0
1.103
-11.5 %
52.7
0.025
44.156
2.176
85.2 %
100
—
0
—
—
0
—
0
0.939
43.2
0.939
17.7 %
43.2
1.237
228.1 %
56.8
0.01
0.5
—
0
1.247
229.9 %
57.3
—
0
1.247
172.9 %
57.3
0.03
41.11
1.175
-1.1 %
100
—
0
—
—
0
—
0
0.798
67.9
0.798
19.6 %
67.9
0.377
-27.6 %
32.1
0.001
0.09
—
0
0.378
-27.9 %
32.2
-0.079
-6.7
0.457
2.7 %
38.9
0.011
40.67
1.188
-19 %
—
—
—
—
0.667
0.667
20.6 %
0.521
-42.9 %
0.003
—
0.524
-42.7 %
0.079
0.445
-51.4 %
0.011
39.559
1.466
74.5 %
—
—
—
—
0.553
0.553
4.3 %
0.913
194.5 %
0.002
—
0.915
195.2 %
—
0.915
195.2 %
0.025
36.345
0.84
-19.2 %
—
—
—
—
0.53
0.53
15.2 %
0.31
-46.6 %
—
—
0.31
-46.6 %
—
0.31
-46.6 %
0.01
31.45
1.04
5.1 %
—
—
—
—
0.46
0.46
4.5 %
0.58
5.5 %
—
—
0.58
5.5 %
—
0.58
5.5 %
0.02
28.84
0.99
-26.7 %
—
—
—
—
0.44
0.44
-4.3 %
0.55
-38.2 %
—
—
0.55
-38.2 %
—
0.55
-38.2 %
0.02
26.81
1.35
462.5 %
—
—
—
—
0.46
0.46
-6.1 %
0.89
470.8 %
—
—
0.89
470.8 %
—
0.89
470.8 %
0.04
25.18
0.24
-46.7 %
—
—
—
—
0.49
0.49
14 %
-0.24
-1300 %
—
—
-0.24
-1300 %
—
-0.24
-1300 %
-0.01
22.53
0.45
32.4 %
—
—
—
—
0.43
0.43
26.5 %
0.02
300 %
—
—
0.02
—
—
0.02
—
—
23.06
0.34
3300 %
—
—
—
—
0.34
0.34
13.3 %
-0.01
96.4 %
0.01
—
—
100 %
—
—
100 %
—
17.69
0.01
-90 %
—
—
—
—
0.3
0.3
57.9 %
-0.28
-211.1 %
—
—
-0.28
-211.1 %
—
-0.28
-211.1 %
-0.02
13.01
0.1
—
—
—
—
—
0.19
0.19
-36.7 %
-0.09
52.6 %
—
—
-0.09
52.6 %
—
-0.09
52.6 %
-0.01
7.93
0.1
-16.7 %
—
—
—
—
0.3
0.3
-3.2 %
-0.19
—
—
—
-0.19
—
—
-0.19
—
-0.03
6.97
0.12
50 %
—
—
—
—
0.31
0.31
-11.4 %
-0.19
29.6 %
—
—
-0.19
44.1 %
—
-0.19
44.1 %
-0.03
6.97
0.08
—
—
—
—
—
0.35
0.35
52.2 %
-0.27
-80 %
-0.07
—
-0.34
-585.7 %
—
-0.34
-585.7 %
-0.04
8.97
0.08
60 %
—
—
—
—
0.23
0.23
-4.2 %
-0.15
21.1 %
0.22
—
0.07
130.4 %
—
0.07
130.4 %
0.01
4.97
0.05
-44.4 %
—
—
—
—
0.24
0.24
26.3 %
-0.19
-90 %
-0.04
—
-0.23
-130 %
—
-0.23
-130 %
-0.05
4.97
0.09
350 %
—
—
—
—
0.18
0.19
18.8 %
-0.1
28.6 %
—
—
-0.1
16.7 %
—
-0.1
16.7 %
-0.02
4.97
0.02
—
—
—
—
—
0.17
0.16
1500 %
-0.14
-1300 %
0.02
-0.01
-0.12
—
—
-0.12
—
-0.06
1.82
—
—
—
—
—
—
—
0.01
—
-0.01
—
0.01
0.01
—
—
—
—
—
—
0.69
—
—
—
—
—
—
—
0.01
—
-0.01
—
0.01
0.01
—
—
—
—
—
-0.01
0.33