Gresham House Statements
GH
Gresham House Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.824
100
—
0
—
0
—
0
37.933
84.6
38.041
84.9
6.783
15.1
-0.134
-0.3
—
0
5.215
11.6
0.056
0.1
5.087
11.3
0.134
38.475
43.73
100
—
0
—
0
—
0
37.69
86.2
33.336
76.2
10.394
23.8
1.666
3.8
—
0
10.589
24.2
1.617
3.7
8.79
20.1
0.216
41.447
39.626
100
—
0
—
0
—
0
33.972
85.7
34.812
87.9
4.814
12.1
-1.426
-3.6
—
0
3.188
8
1.257
3.2
1.916
4.8
0.05
38.006
44.963
100
—
0
—
0
—
0
36.793
81.8
38.102
84.7
6.861
15.3
6.368
14.2
—
0
10.164
22.6
3.199
7.1
6.715
14.9
0.187
35.876
25.4
100
—
0
—
0
—
0
23.323
91.8
23.673
93.2
1.727
6.8
4.118
16.2
—
0
6.156
24.2
0.908
3.6
5.22
20.6
0.162
32.291
24.133
100
—
0
—
0
—
0
24.713
102.4
24.995
103.6
-0.862
-3.6
4.978
20.6
—
0
3.511
14.5
0.461
1.9
2.814
11.7
0.089
31.858
17.803
100
—
0
—
0
—
0
17.339
97.4
17.996
101.1
-0.193
-1.08
-0.246
-1.4
—
0
-1.609
-9.04
0.623
3.5
-2.237
-12.6
-0.077
29.1
18.426
100
—
0
—
0
—
0
19.423
105.4
20.939
113.6
-2.513
-13.6
2.793
15.2
—
0
-0.026
-0.1
0.167
0.9
-0.186
-1.009
-0.009
27.869
15.302
100
—
0
—
0
—
0
14.908
97.4
15.457
101
-0.155
-1.01
0.111
0.7
—
0
-0.801
-5.2
-0.144
-0.9
-0.664
-4.3
-0.026
25.089
9.55
100
—
0
—
0
—
0
9.186
96.2
9.415
98.6
0.135
1.4
0.392
4.1
—
0
-0.497
-5.2
-0.218
-2.3
-0.33
-3.5
-0.015
21.358
4.948
100
—
0
—
0
—
0
5.422
109.6
5.362
108.4
-0.414
-8.4
1.013
20.5
—
0
-0.378
-7.6
—
0
-0.369
-7.5
-0.027
14.127
3.956
—
—
—
4.383
4.506
-0.55
-0.443
—
-1.301
—
-1.232
-0.095
12.073
2.501
—
—
—
3.638
3.597
-1.096
-0.025
—
-1.121
—
-1.892
-0.15
12.073
2.25
—
—
—
3.98
4.24
-1.99
0.31
0.14
-1.68
-0.03
-1.36
-0.13
10.1
1.25
—
—
—
2.91
2.86
-1.61
-0.12
-0.09
-1.73
—
-1.66
-0.18
9.85
0.88
0.17
0.71
—
2.07
2.06
-1.35
-1.76
—
-3.88
—
-3.88
-0.41
9.47
0.48
0.17
0.31
—
0.64
0.64
-0.33
0.39
—
0.05
—
0.08
0.01
9.34
0.5
0.25
0.26
—
0.57
0.58
-0.33
-0.48
—
-1.49
—
-1.97
-0.33
6.04
0.67
0.27
0.4
—
0.5
0.53
-0.13
-2.38
—
-2.51
—
-2.79
-0.52
5.37
0.69
0.55
0.14
—
0.41
0.55
-0.41
-1.02
—
-1.43
—
-1.85
-0.34
5.37
0.66
1.13
-0.48
—
0.43
0.43
-0.9
-1.11
—
-2.01
—
-1.65
-0.31
5.37
0.92
0.95
-0.03
—
0.43
0.43
-0.46
2.25
—
1.79
—
2.17
0.4
5.37
0.91
0.85
0.06
—
0.42
0.41
-0.35
-0.44
—
-0.79
—
-0.75
-0.14
5.37
0.68
0.93
-0.25
—
0.43
0.44
-0.69
-1.5
—
-2.19
—
-1.54
-0.29
5.37
0.82
0.81
0.01
—
0.48
0.49
-0.47
0.29
—
-0.18
—
-0.01
—
5.37
0.92
0.9
0.02
—
0.9
0.91
-0.89
1.44
—
0.56
—
1.17
0.23
5.1
4.17
1.2
2.97
—
0.62
3.05
-0.08
-0.17
—
-0.25
—
-0.21
-0.04
4.88
1.16
1.55
-0.39
—
0.37
0.37
-0.76
1.72
—
0.96
—
1.02
0.21
4.88
1.21
0.88
0.33
—
0.46
0.46
-0.13
2.62
—
2.49
—
2.33
0.48
4.88
1.14
3.31
-2.17
—
0.76
0.76
-2.94
-17.07
—
-19.49
-0.48
-18.42
-3.78
4.88
1.57
0.91
0.67
—
0.7
0.7
-0.04
-2.95
—
-2.98
-0.37
-2.4
-0.49
4.88
1.53
0.53
1.01
—
—
1.5
-0.5
-5.3
—
-5.8
-0.45
-4.87
-1
4.88
1.27
0.47
0.8
—
—
1.14
-0.34
2.05
—
1.71
-0.21
1.99
0.41
4.89
1.68
0.64
1.04
—
—
0.7
0.34
5.13
—
5.47
-0.02
4.56
0.93
4.89
1.61
0.58
1.03
—
—
0.94
0.1
1.65
—
1.74
-0.12
1.86
0.38
4.88
-1.53
0.63
-2.16
—
—
1
-3.16
10.3
—
7.15
1.31
5.77
1.18
4.88
4.28
0.52
3.76
—
—
0.7
3.06
-1.34
—
1.73
-0.07
1.77
0.36
4.87
1.89
0.62
1.28
—
—
0.93
0.35
2.1
—
2.45
-0.27
3.14
0.65
4.83
1.97
0.84
1.12
—
—
0.71
0.42
-0.42
—
-0.01
-0.17
0.13
0.03
4.81
1.92
0.73
1.19
—
—
0.26
0.93
0.18
—
1.11
—
1.05
0.22
4.72
1.95
0.73
1.22
—
—
0.94
0.28
-0.18
—
0.1
—
0.1
0.02
4.68
2.48
0.72
1.75
—
—
1.16
0.59
-1.73
—
-1.14
—
-1.14
-0.26
4.46