International Personal Statements
IP
International Personal Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
371.7
100
34.2
9.2
337.5
90.8
—
0
221.2
59.5
289.7
77.9
47.8
12.9
-0.5
-0.1
—
0
36.5
9.8
16.8
4.5
19.7
5.3
0.083
238.1
387.8
100
37.9
9.8
349.9
90.2
—
0
236.2
60.9
302.7
78.1
47.2
12.2
-1.1
-0.3
—
0
46.1
11.9
16.8
4.3
29.3
7.6
0.122
239.8
380
100
36.9
9.7
343.1
90.3
—
0
242.1
63.7
304.3
80.1
38.8
10.2
-1
-0.3
—
0
37.8
9.9
19.1
5
18.7
4.9
0.08
235.2
348.1
100
37.2
10.7
310.9
89.3
—
0
202.8
58.3
266.4
76.5
44.5
12.8
-0.9
-0.3
—
0
43.6
12.5
17.6
5.1
26
7.5
0.111
234.4
297.4
100
29.3
9.9
268.1
90.1
—
0
175.7
59.1
233.6
78.5
34.5
11.6
-0.7
-0.2
—
0
33.8
11.4
3
1
30.8
10.4
0.132
233.6
149.2
100
14.6
9.8
134.6
90.2
—
0
95.4
63.9
126.3
84.7
8.3
5.6
-0.4
-0.3
—
0
7.9
5.3
-2.4
-1.6
10.3
6.9
0.044
234.7
136.6
100
12.9
9.4
123.7
90.6
—
0
79.3
58.1
106.9
78.3
16.8
12.3
-0.3
-0.2
—
0
16.5
12.1
7.8
5.7
8.7
6.4
0.037
235.6
132
100
12.8
9.7
119.2
90.3
—
0
72.9
55.2
99.6
75.5
19.6
14.8
-0.3
-0.2
—
0
19.3
14.6
9
6.8
10.3
7.8
0.044
236.4
130.9
100
12.3
9.4
118.6
90.6
—
0
68
51.9
94.2
72
24.4
18.6
-0.4
-0.3
—
0
24
18.3
11.4
8.7
12.6
9.6
0.054
235.1
299.1
100
28
9.4
271.1
90.6
—
0
204.8
68.5
258.8
86.5
12.3
4.1
0.3
0.1
—
0
12.6
4.2
15.3
5.1
-2.7
-0.9
-0.012
222.6
362.2
100
28.7
7.9
333.5
92.1
—
0
341.7
94.3
396.4
109.4
-62.9
-17.4
1.4
0.4
—
0
-53.3
-14.7
8.2
2.3
-61.5
-17
-0.277
222.2
442.2
100
31.7
7.2
410.5
92.8
—
0
284.4
64.3
352.6
79.7
57.9
13.1
—
0
—
0
57.9
13.1
19.2
4.3
38.7
8.8
0.163
237
446.9
100
31.8
7.1
415.1
92.9
—
0
289.9
64.9
359
80.3
56.1
12.6
—
0
—
0
56.1
12.6
23
5.1
33.1
7.4
0.14
237.2
447.5
100
30.5
6.8
417
93.2
—
0
290.7
65
364.2
81.4
52.8
11.8
—
0
—
0
52.8
11.8
14.7
3.3
38.1
8.5
0.163
234.1
418.9
100
28
6.7
390.9
93.3
—
0
267.1
63.8
334.4
79.8
56.5
13.5
—
0
—
0
56.5
13.5
19.2
4.6
37.3
8.9
0.159
234.1
425
28.1
396.9
—
265.8
334.3
62.6
—
—
62.6
47.7
14.2
0.064
231.3
400.8
27.1
373.7
—
264
330.7
43
—
—
43
12.9
22.4
0.09
231.5