PayPoint Statements
PA
PayPoint Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
179.87
100
94.41
52.5
85.456
47.5
—
0
42.156
23.4
46.194
25.7
39.262
21.8
-3.415
-1.9
—
0
31
17.2
8.119
4.5
22.881
12.7
0.311
73.655
126.5
100
64.554
51
61.947
49
—
0
36.566
28.9
40.604
32.1
21.343
16.9
-3.603
-2.8
—
0
17.182
13.6
4.376
3.5
12.806
10.1
0.176
72.603
92.338
100
37.655
40.8
54.683
59.2
—
0
24.846
26.9
27.42
29.7
27.263
29.5
-1.614
-1.7
—
0
21.598
23.4
3.933
4.3
17.665
19.1
0.252
70.195
75.385
100
26.602
35.3
48.783
64.7
—
0
25.237
33.5
25.237
33.5
23.546
31.2
-1.017
-1.3
—
0
20.976
27.8
3.931
5.2
17.045
22.6
0.244
69.871
74.945
100
25.257
33.7
49.688
66.3
—
0
24.917
33.2
24.917
33.2
24.771
33.1
-1.094
-1.5
—
0
23.764
31.7
4.431
5.9
19.333
25.8
0.279
69.389
70.199
100
23.014
32.8
47.185
67.2
—
0
24.084
34.3
24.084
34.3
23.101
32.9
-1.026
-1.5
—
0
24.955
35.5
4.555
6.5
50.411
71.8
0.72
69.349
67.036
100
23.61
35.2
43.426
64.8
—
0
23.046
34.4
23.046
34.4
20.38
30.4
-0.705
-1.05
—
0
3.616
5.4
0.857
1.3
5.95
8.9
0.08
68.919
60.711
100
21.875
36
38.836
64
—
0
21.327
35.1
21.327
35.1
17.509
28.8
-0.682
-1.1
—
0
16.827
27.7
3.667
6
16.392
27
0.23
68.839
75.239
100
26.829
35.7
48.41
64.3
—
0
18.816
25
18.816
25
29.594
39.3
-0.289
-0.4
—
0
29.305
38.9
5.998
8
26.141
34.7
0.37
69.057
69.05
100
26.313
38.1
42.737
61.9
—
0
21.871
31.7
21.871
31.7
20.866
30.2
-0.188
-0.3
—
0
20.678
29.9
3.963
5.7
19.527
28.3
0.28
68.611
105.44
100
53.698
50.9
51.744
49.1
—
0
23.271
22.1
23.271
22.1
28.473
27
-0.023
-0.02
—
0
29.372
27.9
5.47
5.2
23.902
22.7
0.347
68.828
106.13
100
59.605
56.2
46.529
43.8
—
0
21.048
19.8
21.048
19.8
25.481
24
-0.136
-0.1
—
0
25.345
23.9
4.815
4.5
20.53
19.3
0.3
68.368
115.92
100
63.321
54.6
52.601
45.4
—
0
23.511
20.3
23.511
20.3
29.09
25.1
-0.513
-0.4
—
0
28.577
24.7
5.442
4.7
23.135
20
0.338
68.467