Ramsdens Holdings Statements
RF
Ramsdens Holdings Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43.759
100
21.212
48.5
22.547
51.5
—
0
18.06
41.3
18.06
41.3
4.487
10.3
-0.499
-1.1
—
0
3.988
9.1
1.142
2.6
2.846
6.5
0.09
31.715
44.814
100
19.551
43.6
25.263
56.4
—
0
18.604
41.5
18.304
40.8
6.959
15.5
-0.532
-1.2
—
0
6.427
14.3
1.499
3.3
4.928
11
0.15
32.961
38.991
100
18.495
47.4
20.496
52.6
—
0
16.522
42.4
16.522
42.4
3.974
10.2
-0.296
-0.8
—
0
3.678
9.4
0.85
2.2
2.828
7.3
0.089
31.643
36.836
100
14.35
39
22.486
61
—
0
16.105
43.7
16.104
43.7
6.382
17.3
-0.329
-0.9
—
0
6.053
16.4
1.218
3.3
4.835
13.1
0.153
31.643
29.265
100
13.532
46.2
15.733
53.8
—
0
13.287
45.4
13.287
45.4
2.446
8.4
-0.23
-0.8
—
0
2.216
7.6
0.465
1.6
1.751
6
0.056
31.477
19.842
100
8.125
40.9
11.717
59.1
—
0
11.064
55.8
10.78
54.3
0.937
4.7
-0.24
-1.2
—
0
0.697
3.5
0.227
1.1
0.47
2.4
0.015
31.162
19.326
100
8.781
45.4
10.545
54.6
—
0
10.446
54.1
10.446
54.1
0.099
0.5
-0.232
-1.2
—
0
-0.133
-0.7
-0.029
-0.2
-0.104
-0.5
-0.003
30.93
17.434
100
7.489
43
9.945
57
—
0
8.51
48.8
8.935
51.3
1.01
5.8
-0.241
-1.4
—
0
0.769
4.4
0.243
1.4
0.526
3
0.017
30.838
26.984
100
10.309
38.2
16.675
61.8
—
0
12.938
47.9
14.151
52.4
2.524
9.4
-0.24
-0.9
—
0
2.284
8.5
0.592
2.2
1.692
6.3
0.055
30.838
32.52
100
11.991
36.9
20.529
63.1
—
0
12.927
39.8
14.047
43.2
6.482
19.9
-0.314
-1
—
0
6.168
19
1.268
3.9
4.9
15.1
0.159
30.838
22.851
100
9.056
39.6
13.795
60.4
—
0
12.284
53.8
12.284
53.8
1.511
6.6
-0.037
-0.2
—
0
1.474
6.5
0.319
1.4
1.155
5.1
0.037
30.838
25.098
100
8.371
33.4
16.727
66.6
—
0
11.655
46.4
11.655
46.4
5.072
20.2
-0.054
-0.2
—
0
5.018
20
1.013
4
4.005
16
0.13
30.838
18.184
100
5.953
32.7
12.231
67.3
—
0
11.058
60.8
11.058
60.8
1.173
6.5
-0.036
-0.2
—
0
1.137
6.3
0.244
1.3
0.893
4.9
0.029
30.838
21.758
5.642
16.116
—
10.879
10.879
5.237
-0.062
—
5.175
1.034
4.141
0.134
30.838
16.08
4.97
11.11
—
10.03
10.03
1.07
-0.2
—
-0.24
0.25
-0.49
-0.02
20.66
18.44
5.26
13.18
—
9.7
9.7
3.48
-0.31
—
3.17
0.68
2.5
0.08
30.84
13.78
4.07
9.71
—
9.33
9.33
0.38
-0.37
—
0.01
0.1
-0.09
—
30.84
16.2
4.29
11.91
—
9.09
9.1
2.81
-0.49
—
2.32
0.53
1.8
0.06
30.84