TP ICAP Statements
TC
TP ICAP Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 144
100
—
0
—
0
—
0
951
83.1
1 005
87.8
139
12.2
-14
-1.2
—
0
120
10.5
38
3.3
91
8
0.116
782.8
1 059
100
—
0
—
0
—
0
892
84.2
941
88.9
118
11.1
-9
-0.8
-5
-0.5
5
0.5
9
0.8
8
0.8
0.01
792.4
1 132
100
—
0
—
0
—
0
957
84.5
1 013
89.5
119
10.5
-23
-2.03
-1
-0.09
91
8
31
2.7
66
5.8
0.083
796
1 035
100
—
0
—
0
—
0
899.5
86.9
958.5
92.6
76.5
7.4
-18
-1.7
-3
-0.3
41
4
15
1.4
39
3.8
0.049
794.1
1 080
100
—
0
—
0
—
0
918.5
85
981.5
90.9
98.5
9.1
-19
-1.8
—
0
72
6.7
21
1.9
64
5.9
0.081
787.1
929
100
—
0
—
0
—
0
785
84.5
849
91.4
80
8.6
-32
-3.4
-18
-1.9
1
0.1
-7
-0.8
4
0.4
0.005
798.7
936
100
—
0
—
0
—
0
801
85.6
860
91.9
76
8.1
-33
-3.5
-3
-0.3
23
2.5
30
3.2
1
0.1
0.001
737.7
804
100
—
0
—
0
—
0
699
86.9
736
91.5
68
8.5
-23
-2.9
-3
-0.4
51
6.3
15
1.9
42
5.2
0.066
633.7
990
100
—
0
—
0
—
0
810
81.8
852
86.1
138
13.9
-23
-2.3
—
0
78
7.9
33
3.3
54
5.5
0.085
631.68
911
100
—
0
—
0
—
0
771
84.6
806
88.5
105
11.5
-23
-2.5
-2
-0.2
10
1.1
16
1.8
1
0.1
0.002
629.99
922
100
—
0
—
0
—
0
743
80.6
786
85.2
136
14.8
-21
-2.3
-3
-0.3
83
9
24
2.6
66
7.2
0.104
634.71
853
100
—
0
—
0
—
0
722
84.6
752
88.2
101
11.8
-15
-1.8
—
0
28
3.3
14
1.6
19
2.2
0.03
636.72
910
100
—
0
—
0
—
0
742
81.5
775
85.2
135
14.8
-16
-1.8
—
0
34
3.7
25
2.7
13
1.4
0.021
629.1
832
—
—
—
724
733
99
-17
2
1
2
30
0.05
563.1
925
—
—
—
787
801
124
-15
—
71
19
57
0.101
562.3
461.2
—
—
—
398.1
397.5
63.7
-7.6
4.6
21.3
9.2
14.2
0.06
249.7
430.3
—
—
—
365.4
363.9
66.4
-11
1.1
35.5
7.9
29
0.11
253.1
380.3
—
—
—
335.7
333.5
46.8
-9.1
0.6
-5.4
1.3
-5.4
-0.02
243.6
415.7
—
—
—
358.2
355.8
59.9
-8.3
0.6
111.1
23.7
88.3
0.36
246.9
343.2
—
—
—
295.6
276.8
66.4
-6.6
-0.4
24.6
3.3
21.8
0.1
223.4
360.3
—
—
—
312.3
310
50.3
-8
0.9
8.9
7.1
2.8
0.01
217.8
363.9
—
—
—
323
319.9
44
-7.8
0.6
31.9
7.1
25.4
0.12
218.1
439.8
—
—
—
376.3
368.4
71.4
-9.1
0.5
52.5
12.9
40.2
0.18
217.9
395.7
—
—
—
347.2
343.6
52.1
-7.7
0.5
-82.8
14.1
-96.6
-0.44
217.8
455.1
—
—
—
385.1
381.7
73.4
-7.2
0.2
44.7
9.9
35.4
0.16
217.8
455.4
—
—
—
409.7
405.3
50.1
-7.9
2.4
44.6
9
35.6
0.16
218.3
454.8
—
—
—
393.8
374.6
80.2
-6.6
1
74.6
21.3
53.8
0.25
217.1
432.7
—
—
—
370.6
365
67.7
-1.5
-4.2
62
8.7
53.4
0.25
215.5
475.8
—
—
—
393.8
391.1
84.7
-1.4
-4
79.3
25
55.1
0.25
217.1
429.8
—
—
—
361.9
359.6
70.2
-6.2
0.8
64.8
14.8
50.7
0.23
218
517.9
—
—
—
419.3
417.3
100.6
-8.7
-0.2
91.7
32.1
60.1
0.28
214.8
475.3
—
—
—
386.6
384.4
90.9
-14
5.1
62.5
16.5
46.6
0.22
215.9
468.3
—
—
—
387.5
384.1
84.2
-10
0.3
74.5
26.8
47.9
0.22
213.5
382.2
—
—
—
326.5
315.2
67
-9.7
-0.6
56.7
17.4
39.3
0.18
214.1
371.6
—
—
—
309.7
306.8
64.8
-7.3
-0.4
57.1
22.9
34.1
0.16
214.7
306.1
—
—
—
264.1
253.8
52.3
4.6
0
56.9
19.4
59.5
0.27
216.8
348
—
—
—
292.7
285.5
62.5
5.6
0
68.1
21.6
68.1
0.31
213.2
387.4
—
—
—
340.3
324.9
62.5
5.7
0
58
22.4
35.3
0.13
273.7
411.6
—
—
—
349.8
342.2
69.4
-0.9
0
39.9
14.2
25.7
0.09
272.9
307.7
—
—
—
269.1
266.4
41.3
-2.1
0
-10
-3.6
-6.7
-0.03
251.4
274.7
—
—
—
230.5
228.2
46.5
-0.6
0
45.2
17.1
27.6
0.11
244.2
277.8
238
39.8
—
—
6.1
33.7
1
-1.6
39.2
15
24.5
0.1
244
196.1
164.5
31.6
—
—
3.8
27.8
-0.1
0
27.7
12.9
13.2
0.06
203.7
46
30.7
15.3
—
—
1.8
13.5
0.1
-1.5
13.6
5
7.2
0.054
133.2