Walker Crips Statements
WC
Walker Crips Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.128
100
2.874
17.8
13.254
82.2
—
0
13.589
84.3
13.589
84.3
-0.335
-2.08
0.229
1.4
—
0
0.119
0.7
-0.048
-0.3
0.167
1
0.004
42.577
15.446
100
2.895
18.7
12.551
81.3
—
0
12.378
80.1
12.378
80.1
0.173
1.1
0.095
0.6
—
0
0.268
1.7
0.067
0.4
0.201
1.3
0.005
42.577
15.56
100
3.49
22.4
12.07
77.6
—
0
11.05
71
11.05
71
1.01
6.5
0.02
0.1
—
0
0.49
3.1
0.19
1.2
0.3
1.9
0.01
42.58
16.06
100
3.77
23.5
12.28
76.5
—
0
12.12
75.5
12.13
75.5
0.16
1
-0.02
-0.1
—
0
0.15
0.9
0.03
0.2
0.12
0.7
—
42.58
17.13
100
4.39
25.6
12.75
74.4
—
0
11.13
65
11.12
64.9
1.62
9.5
-0.03
-0.2
—
0
0.15
0.9
0.14
0.8
0.01
0.06
—
42.58
15.69
100
4.73
30.1
10.97
69.9
—
0
10.78
68.7
10.77
68.6
0.19
1.2
-0.03
-0.2
—
0
0.05
0.3
0.01
0.06
0.04
0.3
—
42.58
16
100
5.16
32.3
10.84
67.8
—
0
10.15
63.4
10.15
63.4
0.69
4.3
-0.06
-0.4
—
0
0.34
2.1
0.23
1.4
0.11
0.7
—
42.58
14.35
100
4.54
31.6
9.81
68.4
—
0
10.12
70.5
10.12
70.5
-0.31
-2.2
-0.04
-0.3
—
0
-0.45
-3.1
-0.09
-0.6
-0.37
-2.6
-0.01
42.58
15.84
100
5.09
32.1
10.76
67.9
—
0
10.44
65.9
10.44
65.9
0.32
2
0.07
0.4
-0.04
-0.3
0.34
2.1
0.13
0.8
0.22
1.4
0.01
42.58
15.58
100
4.69
30.1
10.9
70
—
0
10.49
67.3
10.48
67.3
0.41
2.6
0.01
0.06
-0.01
-0.06
0.62
4
0.12
0.8
0.5
3.2
0.01
42.58
15.39
100
4.72
30.7
10.67
69.3
—
0
10.43
67.8
10.43
67.8
0.23
1.5
0.07
0.5
—
0
0.28
1.8
0.12
0.8
0.16
1
—
42.58
15.07
100
4.96
32.9
10.12
67.2
—
0
9.94
66
9.93
65.9
0.18
1.2
0.04
0.3
—
0
0.21
1.4
0.04
0.3
0.17
1.1
—
42.44
30.46
100
10
32.8
20.46
67.2
—
0
19.56
64.2
19.56
64.2
0.9
3
0.04
0.1
—
0
0.92
3
0.18
0.6
0.75
2.5
0.02
42.66
15.36
5.04
10.32
—
9.93
9.93
0.39
0.03
—
0.53
0.1
0.43
0.01
42.26