XSpray Pharma Statements
0G
Data from XSpray Pharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
XSpray Pharma Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
12.488
0
43.988
0
55.848
42.3 %
0
-55.848
-42.3 %
0
1.335
0
—
0
-54.513
-40 %
0
-0.017
0
-54.496
-39.9 %
0
-1.846
29.523
—
—
100
—
0
—
—
0
5.647
0
61.237
0
39.236
-23.5 %
0
-39.236
23.5 %
0
0.294
0
—
0
-38.942
24.2 %
0
—
0
-38.942
24.2 %
0
-1.588
24.517
—
—
100
—
0
—
—
0
9.118
0
41.489
0
51.261
44.9 %
0
-51.261
-44.9 %
0
-0.141
0
—
0
-51.402
-47.6 %
0
—
0
-51.402
-47.6 %
0
-2.246
22.887
—
—
100
—
0
—
—
0
13.006
0
22.853
0
35.389
-36.3 %
0
-35.389
36.3 %
0
0.562
0
—
0
-34.827
36.9 %
0
—
0
-34.827
36.9 %
0
-1.522
22.887
—
—
100
—
0
—
—
0
17.099
0
38.824
0
55.587
91.7 %
0
-55.587
-91.7 %
0
0.367
0
—
0
-55.22
-92.7 %
0
—
0
-55.22
-92.7 %
0
-2.46
22.444
—
—
100
—
0
—
—
0
1.704
0
26.328
0
28.994
-0.7 %
0
-28.994
0.7 %
0
0.343
0
—
0
-28.651
0.7 %
0
—
0
-28.651
0.7 %
0
-1.373
20.869
—
—
100
—
0
—
—
0
1.722
0
27.429
0
29.21
51.5 %
0
-29.21
-51.5 %
0
0.345
0
—
0
-28.865
-52.5 %
0
—
0
-28.865
-52.5 %
0
-1.396
20.68
—
—
100
—
0
—
—
0
1.694
0
17.021
0
19.282
-63.1 %
0
-19.282
63.1 %
0
0.348
0
—
0
-18.934
63.5 %
0
—
0
-18.934
63.5 %
0
-0.916
20.68
—
—
100
—
0
—
—
0
33.008
0
19.257
0
52.277
267.9 %
0
-52.277
-267.9 %
0
0.334
0
-0.001
0
-51.944
-274 %
0
—
0
-51.944
-274 %
0
-2.622
19.812
—
—
100
—
0
—
—
0
1.955
0
11.878
0
14.209
-17.8 %
0
-14.209
17.8 %
0
0.318
0
0.001
0
-13.89
18.1 %
0
—
0
-13.89
18.1 %
0
-0.728
19.067
—
—
100
—
0
—
—
0
1.978
0
15.067
0
17.289
22 %
0
-17.289
-22 %
0
0.337
0
—
0
-16.952
-21.9 %
0
—
0
-16.952
-21.9 %
0
-0.889
19.067
—
—
100
—
0
—
—
0
1.626
0
12.182
0
14.177
-7.3 %
0
-14.177
7.3 %
0
0.266
0
-0.001
0
-13.912
7.1 %
0
—
0
-13.912
7.1 %
0
-0.732
19.003
—
—
100
—
0
—
—
0
—
0
13.97
0
15.294
29.5 %
0
-15.294
-29.5 %
0
0.322
0
—
0
-14.972
-29.5 %
0
—
0
-14.972
-29.5 %
0
-0.809
18.498
—
—
100
—
0
—
—
0
1.651
0
10.26
0
11.811
-24.5 %
0
-11.811
24.5 %
0
0.251
0
—
0
-11.56
24.7 %
0
—
0
-11.56
24.7 %
0
-0.686
16.845
—
—
100
—
0
—
—
0
1.634
0
14.319
0
15.639
46 %
0
-15.639
-46 %
0
0.293
0
—
0
-15.346
-45.7 %
0
—
0
-15.346
-45.7 %
0
-0.916
16.752
—
—
100
—
0
—
—
0
1.621
0
8.552
0
10.714
-32.5 %
0
-10.714
32.5 %
0
0.182
0
—
0
-10.532
32.6 %
0
—
0
-10.532
32.6 %
0
-0.629
16.752
—
—
100
—
0
—
—
0
—
0
17.725
0
15.864
58 %
0
-15.864
-58 %
0
0.231
0
—
0
-15.633
-57.6 %
0
—
0
-15.633
-57.6 %
0
-1
15.635
—
—
100
—
0
—
—
0
1.29
0
8.472
0
10.042
3.7 %
0
-10.042
-3.7 %
0
0.121
0
—
0
-9.921
-6 %
0
—
0
-9.921
-6 %
0
-0.658
15.076
—
—
100
—
0
—
—
0
0.268
0
9.257
0
9.688
23.2 %
0
-9.688
-23.2 %
0
0.329
0
—
0
-9.359
-20.7 %
0
—
0
-9.359
-20.7 %
0
-0.621
15.076
—
-100 %
100
—
0
—
—
0
0.543
0
6.873
0
7.865
-26.5 %
0
-7.865
25.1 %
0
0.112
0
—
0
-7.753
26.8 %
0
—
0
-7.753
26.8 %
0
-0.511
15.184
0.206
190.1 %
100
—
0
—
—
0
4.121
2000.5
6.512
3161.2
10.707
141.9 %
5197.6
-10.501
-141.1 %
-5097.6
-0.096
-46.6
—
0
-10.597
-157.5 %
-5144.2
—
0
-10.597
-157.5 %
-5144.2
-0.753
14.079
0.071
—
100
—
0
—
100 %
0
—
0
3.686
5191.5
4.426
-12.9 %
6233.8
-4.355
35.7 %
-6133.8
0.239
336.6
—
0
-4.116
39.4 %
-5797.2
—
0
-4.116
39.4 %
-5797.2
-0.3
13.72
—
—
100
1.69
0
-1.69
-252.3 %
0
—
0
4.02
0
5.08
87.5 %
0
-6.77
-323.1 %
0
-0.02
0
-0.01
0
-6.79
-324.4 %
0
—
0
-6.79
-324.4 %
0
-0.5
13.58
—
-100 %
100
-1.11
0
1.11
173 %
0
—
0
2.4
0
2.71
-17.1 %
0
-1.6
66.6 %
0
—
0
-0.02
0
-1.6
66 %
0
—
0
-1.6
66 %
0
-0.13
12.36
0.02
-80 %
1.54
-1.52
-72.7 %
—
3.48
3.27
66.8 %
-4.79
-68.7 %
0.08
-0.81
-4.71
-65.8 %
—
-4.71
-65.8 %
-0.38
12.49
0.1
-28.6 %
0.98
-0.88
-132.5 %
—
1.78
1.96
-3.4 %
-2.84
-517.6 %
—
-0.01
-2.84
-517.6 %
—
-2.84
-517.6 %
-0.23
12.36
0.14
100 %
-2.57
2.71
160.8 %
—
1.82
2.03
8.6 %
0.68
110.7 %
—
—
0.68
110.7 %
—
0.68
110.7 %
0.06
12.49
0.07
-30 %
4.53
-4.46
-118.4 %
—
1.71
1.87
-87 %
-6.33
-164.5 %
—
—
-6.33
-164.7 %
—
-6.33
-164.7 %
-0.51
12.36
0.1
—
-24.08
24.18
608 %
—
—
14.37
633.2 %
9.81
246 %
-0.04
-1.08
9.78
245.5 %
—
9.78
245.5 %
0.79
12.49
—
—
4.76
-4.76
—
—
1.8
1.96
—
-6.72
—
—
—
-6.72
—
—
-6.72
—
-0.54
12.36