Active Biotech Statements
0G
Data from Active Biotech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Active Biotech Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
9.6
0
3.2
0
12.8
20.8 %
0
-12.8
-20.8 %
0
0.3
0
—
0
-12.5
-17.9 %
0
—
0
-12.5
-17.9 %
0
-0.044
285.41
—
—
100
—
0
—
—
0
7.6
0
3
0
10.6
-6.2 %
0
-10.6
6.2 %
0
—
0
—
0
-10.6
5.4 %
0
—
0
-10.6
5.4 %
0
-0.036
295.09
—
—
100
—
0
—
—
0
7.3
0
4
0
11.3
-4.2 %
0
-11.3
4.2 %
0
0.1
0
—
0
-11.2
2.6 %
0
—
0
-11.2
2.6 %
0
-0.038
294.99
—
—
100
—
0
—
—
0
8.1
0
3.8
0
11.8
-22.8 %
0
-11.8
22.8 %
0
0.3
0
—
0
-11.5
23.2 %
0
—
0
-11.5
23.2 %
0
-0.036
319.97
—
—
100
—
0
—
—
0
10.224
0
4.962
0
15.286
14.1 %
0
-15.286
-14.1 %
0
0.214
0
0.1
0
-14.972
-11.7 %
0
—
0
-14.972
-11.7 %
0
-0.056
266.36
—
—
100
—
0
—
—
0
10.3
0
3
0
13.4
-4.3 %
0
-13.4
4.3 %
0
—
0
—
0
-13.4
6.3 %
0
—
0
-13.4
6.3 %
0
-0.059
227.92
—
—
100
—
0
—
—
0
10.5
0
3.4
0
14
-8.5 %
0
-14
8.5 %
0
-0.3
0
—
0
-14.3
8.9 %
0
—
0
-14.3
8.9 %
0
-0.063
227.14
—
—
100
—
0
—
—
0
11.7
0
3.6
0
15.3
-5.5 %
0
-15.3
5.5 %
0
-0.4
0
—
0
-15.7
2.6 %
0
—
0
-15.7
2.6 %
0
-0.069
227.08
—
—
100
—
0
—
—
0
11.136
0
4.946
0
16.182
43.2 %
0
-16.182
-43.2 %
0
-0.043
0
0.1
0
-16.125
-44 %
0
—
0
-16.125
-44 %
0
-0.071
227.05
—
—
100
—
0
—
—
0
7.8
0
3.5
0
11.3
-10.3 %
0
-11.3
10.3 %
0
—
0
0.1
0
-11.2
11.1 %
0
—
0
-11.2
11.1 %
0
-0.049
227.05
—
—
100
—
0
—
—
0
9.2
0
3.5
0
12.6
29.9 %
0
-12.6
-29.9 %
0
—
0
—
0
-12.6
-28.6 %
0
—
0
-12.6
-28.6 %
0
-0.055
227.05
—
-100 %
100
—
0
—
—
0
6.4
0
3.3
0
9.7
-6.1 %
0
-9.7
-136.2 %
0
—
0
-0.1
0
-9.8
-142.3 %
0
—
0
-9.8
-142.3 %
0
-0.049
199.32
6.225
—
100
—
0
—
—
0
6.949
111.6
3.382
54.3
10.331
24.5 %
166
-4.106
50.5 %
-66
—
0
0.061
1
-4.045
50.7 %
-65
—
0
-4.045
50.7 %
-65
-0.023
173
—
—
100
—
0
—
—
0
5.5
0
2.9
0
8.3
-17.8 %
0
-8.3
17.8 %
0
0.1
0
—
0
-8.2
16.3 %
0
—
0
-8.2
16.3 %
0
-0.047
173
—
-100 %
100
—
0
—
—
0
6.3
0
3.8
0
10.1
-1 %
0
-10.1
-4.1 %
0
0.3
0
—
0
-9.8
3 %
0
—
0
-9.8
3 %
0
-0.057
173
0.5
-45.9 %
100
—
0
—
—
0
6.8
1360
3.4
680
10.2
-15.8 %
2040
-9.7
13.3 %
-1940
-0.4
-80
—
0
-10.1
10.1 %
-2020
—
0
-10.1
10.1 %
-2020
-0.058
173
0.925
2.8 %
100
—
0
—
—
0
8.773
948.4
3.237
349.9
12.11
18.7 %
1309.2
-11.185
-20.3 %
-1209.2
-0.047
-5.08
—
0
-11.232
-20.8 %
-1214.3
—
0
-11.232
-20.8 %
-1214.3
-0.065
173
0.9
-18.2 %
100
—
0
—
—
0
5.4
600
2.7
300
10.2
56.9 %
1133.3
-9.3
-72.2 %
-1033.3
—
0
—
0
-9.3
-69.1 %
-1033.3
—
0
-9.3
-69.1 %
-1033.3
-0.054
173
1.1
-80 %
100
—
0
—
—
0
5.2
472.7
3.6
327.3
6.5
-45.4 %
590.9
-5.4
15.6 %
-490.9
—
0
-0.1
-9.09
-5.5
32.1 %
-500
—
0
-5.5
32.1 %
-500
-0.038
145.24
5.5
13.4 %
100
—
0
—
—
0
9.1
165.5
2.8
50.9
11.9
0.1 %
216.4
-6.4
9.1 %
-116.4
-1.7
-30.9
—
0
-8.1
8.8 %
-147.3
—
0
-8.1
8.8 %
-147.3
-0.056
145.24
4.851
3.2 %
100
—
0
—
—
0
9.316
192
2.476
51
11.892
2.5 %
245.1
-7.041
-2 %
-145.1
-1.837
-37.9
—
0
-8.878
-2 %
-183.01
—
0
-8.878
-2 %
-183.01
-0.061
145.32
4.7
-17.5 %
100
—
0
—
—
0
9.1
193.6
2.5
53.2
11.6
-10.8 %
246.8
-6.9
5.5 %
-146.8
-1.8
-38.3
—
0
-8.7
4.4 %
-185.1
—
0
-8.7
4.4 %
-185.1
-0.06
145.24
5.7
18.8 %
100
—
0
—
—
0
10.4
182.5
2.6
45.6
13
-2.3 %
228.1
-7.3
14.1 %
-128.07
-1.7
-29.8
-0.1
-1.8
-9.1
10.8 %
-159.6
—
0
-9.1
10.8 %
-159.6
-0.07
136.9
4.8
-11.1 %
100
—
0
—
—
0
10.5
218.8
2.9
60.4
13.3
-79.2 %
277.1
-8.5
85.4 %
-177.08
-1.7
-35.4
-0.1
-2.08
-10.2
83.1 %
-212.5
—
0
-10.2
83.1 %
-212.5
-0.08
128.8
5.4
5.9 %
100
—
0
—
—
0
10.5
194.4
0.1
1.9
63.8
450 %
1181.5
-58.3
-796.9 %
-1079.6
-1.9
-35.2
—
0
-60.2
-616.7 %
-1114.8
—
0
-60.2
-616.7 %
-1114.8
-0.47
128.8
5.1
—
100
—
0
—
—
0
9.1
178.4
2.5
49
11.6
-58.9 %
227.5
-6.5
71.9 %
-127.5
-1.9
-37.3
—
0
-8.4
66.3 %
-164.7
—
0
-8.4
65.6 %
-164.7
-0.07
128.8
5.1
8.5 %
100
—
0
—
—
0
14.6
286.3
13.5
264.7
28.2
46.1 %
552.9
-23.1
-58.2 %
-452.9
-1.8
-35.3
0.1
2
-24.9
-51.8 %
-488.2
-0.6
-11.8
-24.4
-54.4 %
-478.4
-0.19
128.8
4.7
-32.9 %
100
—
0
—
—
0
15.2
323.4
4.1
87.2
19.3
-6.3 %
410.6
-14.6
-8.1 %
-310.6
-1.8
-38.3
—
0
-16.4
-6.5 %
-348.9
-0.6
-12.8
-15.8
-6.8 %
-336.2
-0.12
128.8
7
70.7 %
100
—
0
—
—
0
16.6
237.1
3.9
55.7
20.6
35.5 %
294.3
-13.5
-21.6 %
-192.9
-1.9
-27.1
—
0
-15.4
-18.5 %
-220.00000000000003
-0.5
-7.1
-14.8
-19.4 %
-211.4
-0.12
119.5
4.1
5.1 %
100
—
0
—
—
0
11.7
285.4
3.5
85.4
15.2
-17.4 %
370.7
-11.1
23.4 %
-270.7
-1.9
-46.3
—
0
-13
19.3 %
-317.07
-0.6
-14.6
-12.4
20 %
-302.4
-0.1
121.6
3.9
—
100
—
0
—
—
0
14.3
366.7
4.1
105.1
18.4
-8 %
471.8
-14.5
9.9 %
-371.8
-1.6
-41.03
—
0
-16.1
7.5 %
-412.8
-0.6
-15.4
-15.5
7.7 %
-397.4
-0.13
121.6
3.9
-22 %
100
—
0
—
—
0
15.6
400
4.4
112.8
20
-39.8 %
512.8
-16.1
42.9 %
-412.8
-1.3
-33.3
—
0
-17.4
42.6 %
-446.2
-0.6
-15.4
-16.8
58.8 %
-430.8
-0.14
121.6
5
-3.8 %
100
—
0
—
—
0
29
580
4.2
84
33.2
21.2 %
664
-28.2
-27 %
-564
-2.1
-42.00000000000001
—
0
-30.3
-26.8 %
-606
10.5
210
-40.8
-74.4 %
-816
-0.34
121.6
5.2
62.5 %
100
—
0
—
—
0
23.6
453.8
3.8
73.1
27.4
-62.6 %
526.9
-22.2
68.3 %
-426.9
-1.8
-34.6
0.1
1.9
-23.9
66.8 %
-459.6
-0.6
-11.5
-23.4
67.2 %
-450
-0.19
121.6
3.2
10.3 %
100
—
0
—
—
0
68.7
2146.9
4.7
146.9
73.3
21.6 %
2290.6
-70.1
-22.1 %
-2190.6
-1.8
-56.3
-0.1
-3.1
-71.9
-22.9 %
-2246.9
-0.5
-15.6
-71.3
-22.9 %
-2228.1
-0.59
121.6
2.9
—
100
—
0
—
—
0
55
1896.6
5.3
182.8
60.3
2.9 %
2079.3
-57.4
-3.1 %
-1979.3
-1.1
-37.9
—
0
-58.5
-1.7 %
-2017.2
-0.6
-20.7
-58
-1.8 %
-2000
-0.48
121.6
2.9
11.5 %
100
—
0
—
—
0
55.1
1900
3.5
120.7
58.6
0.5 %
2020.7
-55.7
—
-1920.7
-1.9
-65.5
—
0
-57.5
-0.5 %
-1982.8
-0.5
-17.2
-57
-0.7 %
-1965.5
-0.61
93.2
2.6
-3.7 %
100
—
0
—
—
0
54.6
2100
3.7
142.3
58.3
-3.8 %
2242.3
-55.7
3.8 %
-2142.3
-1.5
-57.7
—
0
-57.2
1.7 %
-2200
-0.6
-23.08
-56.6
1.9 %
-2176.9
-0.53
107.4
2.7
22.7 %
100
—
0
—
—
0
55.3
2048.1
5.3
196.3
60.6
-1.5 %
2244.4
-57.9
2.4 %
-2144.4
-0.3
-11.1
—
0
-58.2
4.3 %
-2155.6
-0.6
-22.2
-57.7
4.2 %
-2137.04
-0.54
107.4
2.2
-46.3 %
100
—
0
—
—
0
56.9
2586.4
4.5
204.5
61.5
-27.2 %
2795.5
-59.3
26.2 %
-2695.5
-1.5
-68.2
0.1
4.5
-60.8
26.4 %
-2763.6
-0.5
-22.7
-60.2
26.7 %
-2736.4
-0.56
107.4
4.1
-96.2 %
100
—
0
—
—
0
80
1951.2
4.5
109.8
84.5
6.8 %
2061
-80.4
-388.2 %
-1961
-2.3
-56.1
0.1
2.4
-82.6
-387.8 %
-2014.6
-0.5
-12.2
-82.1
-381.2 %
-2002.4
-0.98
83.6
107
—
100
—
0
—
—
0
75.3
70.4
3.8
3.6
79.1
—
73.9
27.9
—
26.1
0.8
0.7
—
0
28.7
—
26.8
-0.6
-0.6
29.2
—
27.3
0.27
107.4