Biotage Statements
0G
Data from Biotage`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Biotage Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
504
5 %
100
180
35.7
324
6.9 %
64.3
45
8.9
203
40.3
247
4.7 %
49
77
14.9 %
15.3
-9
-1.8
—
0
68
61.9 %
13.5
20
4
48
45.5 %
9.5
0.6
80.008
480
-26.5 %
100
177
36.9
303
-24.8 %
63.1
43
9
198
41.3
236
-14.5 %
49.2
67
-47.2 %
14
-25
-5.2
—
0
42
-73.2 %
8.8
9
1.9
33
-74.8 %
6.9
0.412
80.064
653
45.4 %
100
250
38.9
403
42.9 %
61.1
50
7.8
197
30.6
276
27.8 %
39
127
92.4 %
22.1
30
2.3
—
0
157
241.3 %
24.4
26
4
131
244.7 %
20.4
1.636
80.086
449
9.8 %
100
167
37.2
282
11 %
62.8
44
9.8
169
37.6
216
19.3 %
48.1
66
-9.6 %
14.7
-19
-4.2
—
0
46
4.5 %
10.2
8
1.8
38
11.8 %
8.5
0.474
80.118
409
13.3 %
100
155
37.9
254
15.5 %
62.1
37
9
143
35
181
18.3 %
44.3
73
9 %
17.8
-9
-2.2
—
0
44
-21.4 %
10.8
10
2.4
34
-20.9 %
8.3
0.489
69.592
361
-6 %
100
141
39.1
220
-2.7 %
60.9
28
7.8
126
34.9
153
-17.3 %
42.4
67
63.4 %
18.6
2
0.6
—
0
56
-41.7 %
15.5
13
3.6
43
-41.9 %
11.9
0.65
66.181
384
-4.2 %
100
158
41.1
226
-6.2 %
58.9
31
8.1
150
39.1
185
28.5 %
48.2
41
-57.7 %
10.7
55
14.3
—
0
96
12.9 %
25
22
5.7
74
13.8 %
19.3
1.118
66.2
401
1.5 %
100
160
39.9
241
0.4 %
60.1
28
7
127
31.7
144
-2 %
35.9
97
4.3 %
24.2
-12
-3
—
0
85
13.3 %
21.2
20
5
65
14 %
16.2
0.982
66.195
395
2.3 %
100
155
39.2
240
-0.4 %
60.8
25
6.3
131
33.2
147
1.4 %
37.2
93
-3.1 %
23.5
-18
-4.6
—
0
75
-18.5 %
19
18
4.6
57
-19.7 %
14.4
0.862
66.158
386
12.9 %
100
145
37.6
241
13.7 %
62.4
25
6.5
122
31.6
145
-4 %
37.6
96
57.4 %
24.9
-4
-1.04
—
0
92
41.5 %
23.8
21
5.4
71
54.3 %
18.4
1.073
66.185
342
12.1 %
100
130
38
212
15.8 %
62
29
8.5
123
36
151
31.3 %
44.2
61
-10.3 %
17.8
4
1.2
—
0
65
-1.5 %
19
19
5.6
46
-13.2 %
13.5
0.697
66.016
305
0.5 %
100
122
40
183
0.5 %
60
19
6.2
100
32.8
115
-3.9 %
37.7
68
8.8 %
22.3
-2
-0.7
—
0
66
9 %
21.6
13
4.3
53
15.3 %
17.4
0.811
65.345
303.46
7.9 %
100
121.28
40
182.18
2.7 %
60
23.065
7.6
94.618
31.2
119.66
22 %
39.4
62.515
-21.2 %
20.6
-1.94
-0.6
—
0
60.575
-21.5 %
20
14.602
4.8
45.973
-23.4 %
15.1
0.704
65.267
281.35
-5.6 %
100
103.89
36.9
177.46
-0.7 %
63.1
—
0
86.447
30.7
98.083
-17.6 %
34.9
79.378
33.2 %
28.2
-2.166
-0.8
—
0
77.212
30.7 %
27.4
17.173
6.1
60.04
35.2 %
21.3
0.92
65.23
298.13
13.5 %
100
119.47
40.1
178.66
11.3 %
59.9
18.344
6.2
90.995
30.5
119.04
19.2 %
39.9
59.611
-1.8 %
20
-0.545
-0.2
0.001
0.0003
59.067
3.9 %
19.8
14.662
4.9
44.405
18.9 %
14.9
0.681
65.222
262.59
3.3 %
100
102.04
38.9
160.55
4.2 %
61.1
15.955
6.1
80.189
30.5
99.854
-23 %
38
60.694
147.9 %
23.1
-3.835
-1.5
0.001
0.0004
56.86
61.4 %
21.7
19.503
7.4
37.356
15.9 %
14.2
0.573
65.208
254.23
-8.3 %
100
100.12
39.4
154.11
-11.1 %
60.6
18.949
7.5
97.933
38.5
129.63
15.7 %
51
24.484
-60.1 %
9.6
10.737
4.2
—
0
35.221
-50.8 %
13.9
2.999
1.2
32.223
-47.5 %
12.7
0.494
65.202
277.34
-3.9 %
100
103.92
37.5
173.41
-3.1 %
62.5
18.873
6.8
106.25
38.3
112.02
-19.7 %
40.4
61.395
56 %
22.1
10.186
3.7
0.001
0.0004
71.582
125.8 %
25.8
10.235
3.7
61.347
231.7 %
22.1
0.941
65.202
288.59
2.1 %
100
109.7
38
178.89
0.7 %
62
22.239
7.7
108.73
37.7
139.53
23.1 %
48.3
39.361
-38.8 %
13.6
-6.162
-2.1
—
0
31.699
-56.6 %
11
13.206
4.6
18.493
-72.2 %
6.4
0.284
65.202
282.66
0.2 %
100
105.03
37.2
177.63
1 %
62.8
18.746
6.6
102.3
36.2
113.3
-5.4 %
40.1
64.33
14.7 %
22.8
8.791
3.1
—
0
73.121
32.9 %
25.9
6.486
2.3
66.635
23 %
23.6
1.022
65.202
282.1
13.7 %
100
106.22
37.7
175.88
14.9 %
62.3
19.087
6.8
96.452
34.2
119.8
17.3 %
42.5
56.082
10.3 %
19.9
-1.068
-0.4
—
0
55.014
5.5 %
19.5
0.837
0.3
54.177
14 %
19.2
0.831
65.202
248.02
5.7 %
100
95.005
38.3
153.01
6.2 %
61.7
18.57
7.5
88.759
35.8
102.17
-5.7 %
41.2
50.847
42.3 %
20.5
2.311
0.9
—
0
52.158
47.1 %
21
4.643
1.9
47.515
73.9 %
19.2
0.73
65.123
234.57
1 %
100
90.534
38.6
144.04
1.9 %
61.4
20.937
8.9
86.452
36.9
108.3
12.5 %
46.2
35.737
-20.8 %
15.2
-0.289
-0.1
—
0
35.447
-18.1 %
15.1
8.12
3.5
27.327
-37.9 %
11.6
0.422
64.714
232.2
-1.7 %
100
90.815
39.1
141.39
-2.1 %
60.9
13.093
5.6
79.866
34.4
96.25
2 %
41.5
45.139
-9.7 %
19.4
-1.846
-0.8
—
0
43.293
-16.6 %
18.6
-0.735
-0.3
44.027
-14.3 %
19
0.68
64.714
236.1
13.5 %
100
91.7
38.8
144.4
13.9 %
61.2
16.9
7.2
83
35.2
94.4
11.1 %
40
50
19.3 %
21.2
1.9
0.8
—
0
51.9
13.8 %
22
0.5
0.2
51.4
14.5 %
21.8
0.79
64.7
208
10.1 %
100
81.2
39
126.8
9.7 %
61
15
7.2
75
36.1
85
1.9 %
40.9
41.9
30.1 %
20.1
4
1.9
0
0
45.6
41.6 %
21.9
0.8
0.4
44.9
29.4 %
21.6
0.69
64.7
188.9
6.3 %
73.3
115.6
7.8 %
14.5
71.2
83.4
6.9 %
32.2
9.9 %
—
—
32.2
7.3 %
-2.4
34.7
11.6 %
0.54
64.7
177.7
-9.5 %
70.5
107.2
-11.4 %
13.2
62.2
78
-6.9 %
29.3
-21.2 %
0.7
0
30
-20.6 %
-1.1
31.1
-17.5 %
0.48
64.7
196.3
6 %
75.3
121
7.3 %
13.7
65.9
83.8
7.7 %
37.2
6.6 %
0.6
—
37.8
4.1 %
0.1
37.7
6.8 %
0.58
64.7
185.2
3.4 %
72.5
112.8
6.5 %
14.7
63
77.8
-4.9 %
34.9
44.8 %
1.3
—
36.3
99.5 %
1
35.3
101.7 %
0.55
64.7
179.1
7.2 %
73.3
105.9
10.1 %
11.4
70.4
81.8
18.6 %
24.1
-11.4 %
-5.9
—
18.2
-28.1 %
0.7
17.5
-36.8 %
0.27
64.7
167
2.5 %
70.8
96.2
3.3 %
12.6
59.5
69
0.3 %
27.2
12.4 %
-2
0.1
25.3
1.2 %
-2.4
27.7
12.1 %
0.43
64.7
162.9
2.5 %
69.8
93.1
2.6 %
13.2
59.7
68.8
2.5 %
24.2
2.5 %
0.8
—
25
4.6 %
0.3
24.7
7.9 %
0.38
64.7
158.9
-5.7 %
68.2
90.7
-3.8 %
12
55.6
67.1
-9.6 %
23.6
16.8 %
0.3
-0.5
23.9
23.2 %
1
22.9
10.6 %
0.35
64.7
168.5
12.6 %
74.2
94.3
12.5 %
14.1
58.9
74.2
14.5 %
20.2
6.3 %
-0.7
—
19.4
-0.5 %
-1.3
20.7
13.1 %
0.32
64.7
149.7
1.1 %
65.9
83.8
-0.8 %
12
55.3
64.8
-2.8 %
19
7.3 %
0.5
0
19.5
12.1 %
1.3
18.3
16.6 %
0.28
64.7
148.1
2.7 %
63.7
84.5
5.6 %
10.6
54.1
66.7
7.6 %
17.7
-1.7 %
-0.3
0
17.4
-12.6 %
1.7
15.7
-15.6 %
0.24
64.7
144.2
4.6 %
64.2
80
6.8 %
12.9
53.3
62
30 %
18
-33.8 %
1.9
0
19.9
-35.4 %
1.3
18.6
-38.4 %
0.29
64.7
137.8
16.3 %
62.8
74.9
15.8 %
11.7
51.2
47.7
-8.3 %
27.2
115.9 %
3.6
0
30.8
163.2 %
0.6
30.2
174.5 %
0.47
64.7
118.5
-1.6 %
53.9
64.7
-1.5 %
9.2
45.4
52
-0.2 %
12.6
-6.7 %
-0.9
—
11.7
-26.4 %
0.7
11
-28.6 %
0.17
64.7
120.4
5.9 %
54.7
65.7
6.5 %
9.1
45.8
52.1
-0.4 %
13.5
42.1 %
2.4
0
15.9
60.6 %
0.5
15.4
90.1 %
0.24
64.7
113.7
-6.5 %
52
61.7
-7.8 %
8.5
44.5
52.3
-2.1 %
9.5
-29.1 %
0.5
—
9.9
-40 %
1.9
8.1
-56.2 %
0.12
64.7
121.6
17.6 %
54.8
66.9
14.2 %
7.8
45.9
53.4
4.9 %
13.4
76.3 %
3.1
-0.7
16.5
129.2 %
-2
18.5
168.1 %
0.27
68.1
103.4
-11.1 %
44.9
58.6
-11.1 %
8.2
41.9
50.9
-5.4 %
7.6
-37.2 %
-0.4
0.9
7.2
-45 %
0.3
6.9
-46.5 %
0.1
65.9
116.3
12.7 %
50.5
65.9
13 %
9.4
46
53.8
2.9 %
12.1
98.4 %
1
-1.6
13.1
263.9 %
0.2
12.9
316.1 %
0.19
66.1
103.2
-9.4 %
44.9
58.3
-14.4 %
8.1
43.6
52.3
-4.2 %
6.1
-54.8 %
-2.5
0.5
3.6
-65.4 %
0.5
3.1
-77.2 %
0.04
68.6
113.9
—
45.8
68.1
—
7.7
46.7
54.6
—
13.5
—
-3.1
0.2
10.4
—
-3.2
13.6
—
0.188
72.2