Probi Statements
0G
Data from Probi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
22 Oct, 2024
Probi Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
178.88
17.9 %
100
117.63
65.8
61.252
23.5 %
34.2
9.089
5.1
44.579
24.9
53.844
4.3 %
30.1
7.408
462.6 %
4.1
1.754
1
—
0
9.162
401.2 %
5.1
1.118
0.6
8.044
334.1 %
4.5
0.706
11.394
151.67
-2.8 %
100
102.08
67.3
49.592
0.7 %
32.7
10.74
7.1
40.916
27
51.635
-5.3 %
34
-2.043
61.4 %
-1.3
3.871
2.6
—
0
1.828
143.8 %
1.2
-0.025
-0.02
1.853
171.5 %
1.2
0.163
11.394
156.12
0.1 %
100
106.86
68.4
49.26
-3.8 %
31.6
9.388
6
45.195
28.9
54.548
15.5 %
34.9
-5.288
-232.6 %
-3.4
1.118
0.7
—
0
-4.17
-168.4 %
-2.7
-1.58
-1.01
-2.59
-140.5 %
-1.7
-0.227
11.394
156.03
8.6 %
100
104.8
67.2
51.229
9.7 %
32.8
7.654
4.9
39.617
25.4
47.24
-18.1 %
30.3
3.989
136.4 %
2.6
2.107
1.4
—
0
6.096
170.7 %
3.9
-0.299
-0.2
6.395
202.2 %
4.1
0.561
11.394
143.72
-16.4 %
100
96.998
67.5
46.72
-36 %
32.5
9.675
6.7
47.98
33.4
57.681
16.7 %
40.1
-10.961
-146.5 %
-7.6
2.337
1.6
—
0
-8.624
-135.8 %
-6.0006
-2.364
-1.6
-6.26
-132.5 %
-4.4
-0.549
11.394
171.82
19.3 %
100
98.815
57.5
73.004
37.8 %
42.5
9.721
5.7
39.703
23.1
49.424
-18.5 %
28.8
23.58
409.6 %
13.7
0.5
0.3
—
0
24.08
464.2 %
14
4.806
2.8
19.274
436.2 %
11.2
1.692
11.394
143.98
-0.8 %
100
90.993
63.2
52.989
-10 %
36.8
11.849
8.2
48.83
33.9
60.606
36.5 %
42.1
-7.617
-152.7 %
-5.3
1.005
0.7
—
0
-6.612
-143.1 %
-4.6
-0.879
-0.6
-5.733
-146.4 %
-4
-0.503
11.394
145.07
-16.9 %
100
86.223
59.4
58.852
-24.3 %
40.6
6.941
4.8
37.52
25.9
44.388
-15.4 %
30.6
14.464
-42.7 %
10
0.883
0.6
—
0
15.347
-40.1 %
10.6
2.982
2.1
12.365
-38.1 %
8.5
1.085
11.394
174.51
12.8 %
100
96.806
55.5
77.704
17.9 %
44.5
10.355
5.9
42.206
24.2
52.468
10.7 %
30.1
25.236
36.5 %
14.5
0.378
0.2
—
0
25.614
45.3 %
14.7
5.643
3.2
19.971
42.5 %
11.4
1.753
11.394
154.72
-9 %
100
88.817
57.4
65.901
-20.2 %
42.6
9.203
5.9
38.29
24.7
47.41
-2.3 %
30.6
18.491
-45.8 %
12
-0.865
-0.6
—
0
17.626
-47.2 %
11.4
3.607
2.3
14.019
-46.6 %
9.1
1.23
11.394
170.04
7 %
100
87.44
51.4
82.598
24.1 %
48.6
9.293
5.5
40.773
24
48.505
13.8 %
28.5
34.093
42.6 %
20.1
-0.683
-0.4
—
0
33.41
41.9 %
19.6
7.142
4.2
26.268
42.3 %
15.4
2.305
11.394
158.87
0.6 %
100
92.326
58.1
66.541
3.1 %
41.9
9.416
5.9
33.263
20.9
42.626
-1.8 %
26.8
23.915
13.2 %
15.1
-0.377
-0.2
—
0
23.538
15.7 %
14.8
5.084
3.2
18.454
16.9 %
11.6
1.62
11.394
157.96
-7.8 %
100
93.422
59.1
64.54
-13.2 %
40.9
8.678
5.5
34.778
22
43.421
-1.8 %
27.5
21.119
-29.9 %
13.4
-0.773
-0.5
—
0
20.346
-32.5 %
12.9
4.556
2.9
15.79
-30.2 %
10
1.386
11.394
171.31
-7.3 %
100
96.985
56.6
74.328
-5.3 %
43.4
—
0
34.559
20.2
44.212
-9.2 %
25.8
30.116
1.1 %
17.6
0.029
0.02
—
0
30.145
7.3 %
17.6
7.511
4.4
22.634
3.7 %
13.2
1.986
11.394
184.77
-5.1 %
100
106.29
57.5
78.472
-11.8 %
42.5
11.134
6
37.634
20.4
48.675
8.5 %
26.3
29.797
-32.4 %
16.1
-1.696
-0.9
—
0
28.101
-34.4 %
15.2
6.27
3.4
21.831
-34.2 %
11.8
1.916
11.394
194.65
8.1 %
100
105.72
54.3
88.931
9.8 %
45.7
7.93
4.1
37.014
19
44.871
6.6 %
23.1
44.06
13.4 %
22.6
-1.245
-0.6
—
0
42.815
20.2 %
22
9.641
5
33.174
22.8 %
17
2.912
11.394
179.98
14.1 %
100
99.011
55
80.972
31.5 %
45
7.958
4.4
34.359
19.1
42.107
-16.8 %
23.4
38.865
254.6 %
21.6
-3.259
-1.8
—
0
35.606
162.5 %
19.8
8.586
4.8
27.02
153.3 %
15
2.371
11.394
157.77
-5 %
100
96.185
61
61.582
-21.9 %
39
9.324
5.9
41.299
26.2
50.623
14 %
32.1
10.959
-68.2 %
6.9
2.606
1.7
—
0
13.565
-58.9 %
8.6
2.897
1.8
10.668
-58.7 %
6.8
0.936
11.394
166.14
17.3 %
100
87.264
52.5
78.873
21.5 %
47.5
8.048
4.8
36.37
21.9
44.387
16 %
26.7
34.486
29.3 %
20.8
-1.491
-0.9
—
0
32.995
19.5 %
19.9
7.154
4.3
25.841
19.2 %
15.6
2.268
11.394
141.59
-21.5 %
100
76.675
54.2
64.915
-27.7 %
45.8
6.513
4.6
31.768
22.4
38.25
-24.6 %
27
26.665
-31.8 %
18.8
0.948
0.7
—
0
27.613
-27.3 %
19.5
5.936
4.2
21.677
-27.3 %
15.3
1.902
11.394
180.3
30.5 %
100
90.509
50.2
89.787
54.6 %
49.8
8.678
4.8
43.848
24.3
50.701
8.4 %
28.1
39.086
245.7 %
21.7
-1.103
-0.6
—
0
37.983
247.4 %
21.1
8.147
4.5
29.836
249.7 %
16.5
2.619
11.394
138.17
-15.2 %
100
80.098
58
58.071
-23.3 %
42
7.807
5.7
39.116
28.3
46.766
3.5 %
33.8
11.305
-63 %
8.2
-0.373
-0.3
—
0
10.932
-64.6 %
7.9
2.399
1.7
8.533
-64.3 %
6.2
0.749
11.394
162.85
-3.5 %
100
87.106
53.5
75.744
-5.4 %
46.5
6.643
4.1
39.59
24.3
45.17
7 %
27.7
30.574
-19.3 %
18.8
0.311
0.2
—
0
30.885
-14.7 %
19
7
4.3
23.885
-15 %
14.7
2.096
11.394
168.8
10.2 %
100
88.7
52.5
80.1
11.2 %
47.5
8.2
4.9
34.3
20.3
42.2
-3.7 %
25
37.9
34.4 %
22.5
-1.7
-1.007
-0.3
-0.2
36.2
32.6 %
21.4
8.1
4.8
28.1
33.8 %
16.6
2.47
11.4
153.2
28.5 %
100
81.2
53
72
43.7 %
47
8.3
5.4
36.5
23.8
43.8
-4.2 %
28.6
28.2
540.9 %
18.4
-1
-0.7
-1
-0.7
27.3
550 %
17.8
6.3
4.1
21
536.4 %
13.7
1.84
11.4
119.2
-0.2 %
100
69.1
58
50.1
2.2 %
42
9.6
8.1
36.1
30.3
45.7
10.7 %
38.3
4.4
-42.1 %
3.7
-0.2
-0.2
—
0
4.2
-34.4 %
3.5
0.9
0.8
3.3
230 %
2.8
0.29
11.4
119.4
-10.6 %
70.4
49
-13.1 %
8.9
32.4
41.3
3.8 %
7.6
-54.2 %
-1.3
—
6.4
-40.2 %
5.4
1
-88.6 %
0.08
11.4
133.5
-22.4 %
77.1
56.4
-26.9 %
6.8
34.1
39.8
-13.7 %
16.6
-46.6 %
-5.9
-1.1
10.7
-55.2 %
1.9
8.8
-45.7 %
0.77
11.4
172
-8.2 %
94.8
77.2
-19 %
9.8
36.3
46.1
-1.1 %
31.1
-36.1 %
-7.2
—
23.9
-53.4 %
7.8
16.2
-62.4 %
1.42
11.4
187.4
-3.4 %
92.1
95.3
-3.3 %
11.1
35.6
46.6
-28.7 %
48.7
46.7 %
2.6
—
51.3
63.9 %
8.2
43.1
43.2 %
3.79
11.4
194
117.5 %
95.4
98.6
59.8 %
24.3
41.2
65.4
111 %
33.2
8.1 %
-1.9
-0.1
31.3
-19.5 %
1.2
30.1
8.7 %
2.83
10.6
89.2
21.7 %
27.5
61.7
21.7 %
6.4
24.6
31
3 %
30.7
48.3 %
8.1
—
38.9
77.6 %
11.2
27.7
62 %
3.04
9.1
73.3
-15.7 %
22.5
50.7
-14.8 %
9.5
20.6
30.1
24.4 %
20.7
-41.4 %
1.3
—
21.9
-36.7 %
4.9
17.1
-36.4 %
1.77
9.7
87
137.7 %
27.5
59.5
276.6 %
7.7
16.5
24.2
98.4 %
35.3
854.1 %
-0.8
-0.1
34.6
861.1 %
7.6
26.9
896.3 %
2.79
9.7
36.6
-30.4 %
20.7
15.8
-42.1 %
—
10.5
12.2
11.9 %
3.7
-77.4 %
-0.1
—
3.6
-78.7 %
0.9
2.7
-79.4 %
0.28
9.7
52.6
-12 %
25.3
27.3
-1.4 %
—
9.3
10.9
-9.9 %
16.4
4.5 %
0.5
—
16.9
21.6 %
3.7
13.1
21.3 %
1.36
9.7
59.8
-16.6 %
32
27.7
-30.1 %
—
10.5
12.1
-1.6 %
15.7
-42.5 %
-1.8
—
13.9
-51.6 %
3.1
10.8
-51.8 %
1.12
9.7
71.7
75.3 %
32.1
39.6
92.2 %
—
10.9
12.3
19.4 %
27.3
165 %
1.4
—
28.7
310 %
6.4
22.4
314.8 %
2.32
9.7
40.9
7.9 %
20.4
20.6
12.6 %
—
8.9
10.3
10.8 %
10.3
14.4 %
0.4
—
7
-23.1 %
1.6
5.4
-23.9 %
0.56
9.7
37.9
17.3 %
19.6
18.3
23.6 %
—
8
9.3
-2.1 %
9
69.8 %
—
—
9.1
62.5 %
2
7.1
65.1 %
0.73
9.7
32.3
21 %
17.4
14.8
2.8 %
—
8.1
9.5
14.5 %
5.3
-13.1 %
0.2
—
5.6
-13.8 %
1.3
4.3
-14 %
0.45
9.7
26.7
1.1 %
12.2
14.4
25.2 %
—
7
8.3
-1.2 %
6.1
96.8 %
0.3
—
6.5
85.7 %
1.4
5
92.3 %
0.52
9.7
26.4
7.8 %
14.9
11.5
-5 %
—
7.1
8.4
12 %
3.1
-31.1 %
0.4
—
3.5
-27.1 %
0.9
2.6
-29.7 %
0.27
9.7
24.5
-8.9 %
12.5
12.1
-10.4 %
—
6.3
7.5
-16.7 %
4.5
-2.2 %
0.2
—
4.8
-2 %
1.1
3.7
-2.6 %
0.38
9.7
26.9
4.7 %
13.4
13.5
-0.7 %
—
7.6
9
18.4 %
4.6
-23.3 %
0.4
—
4.9
-22.2 %
1.1
3.8
-22.4 %
0.4
9.7
25.7
-2.3 %
12.1
13.6
22.5 %
—
6.6
7.6
-10.6 %
6
130.8 %
0.3
—
6.3
117.2 %
1.4
4.9
133.3 %
0.51
9.7
26.3
—
15.2
11.1
—
—
6.9
8.5
—
2.6
—
0.3
—
2.9
—
0.8
2.1
—
0.216
9.7