Ortivus Statements
0H
Data from Ortivus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Ortivus Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.408
17.1 %
100
13.967
72
5.441
12.3 %
28
2.817
14.5
4.531
23.3
7.834
-50.7 %
40.4
-2.393
78.3 %
-12.3
-0.381
-2
—
0
-2.774
74.6 %
-14.3
0.004
0.02
-2.778
74.5 %
-14.3
-0.063
44.307
16.572
-20 %
100
11.725
70.8
4.847
-36.8 %
29.2
1.883
11.4
13.607
82.1
15.888
28.7 %
95.9
-11.041
-136.3 %
-66.6
0.138
0.8
—
0
-10.903
-130 %
-65.8
0.002
0.01
-10.905
-127.7 %
-65.8
-0.246
44.307
20.709
-26 %
100
13.038
63
7.671
-43.1 %
37
1.296
6.3
10.637
51.4
12.343
-4.9 %
59.6
-4.672
-1045.7 %
-22.6
-0.069
-0.3
—
0
-4.741
-2179.4 %
-22.9
0.049
0.2
-4.79
-2200.9 %
-23.1
-0.108
44.307
27.989
-16.1 %
100
14.51
51.8
13.479
3.4 %
48.2
2.3
8.2
10.168
36.3
12.985
2 %
46.4
0.494
63 %
1.8
-0.066
-0.2
-0.2
-0.7
0.228
-23.2 %
0.8
—
0
0.228
12.9 %
0.8
0.005
44.307
33.355
65.3 %
100
20.324
60.9
13.031
46.2 %
39.1
1.942
5.8
11.212
33.6
12.728
43.6 %
38.2
0.303
544.7 %
0.9
-0.006
-0.02
—
0
0.297
430.4 %
0.9
0.095
0.3
0.202
-12.2 %
0.6
0.005
44.307
20.18
-23.4 %
100
11.268
55.8
8.912
-41.1 %
44.2
—
0
8.772
43.5
8.865
-23.9 %
43.9
0.047
-98.7 %
0.2
0.009
0.04
—
0
0.056
-98.4 %
0.3
-0.174
-0.9
0.23
-93.4 %
1.1
0.005
44.307
26.351
7 %
100
11.208
42.5
15.143
30.1 %
57.5
0.792
3
10.029
38.1
11.645
20.8 %
44.2
3.498
75 %
13.3
-0.003
-0.01
—
0
3.495
77.9 %
13.3
—
0
3.495
77.9 %
13.3
0.079
44.307
24.623
8.9 %
100
12.985
52.7
11.638
-4 %
47.3
0.938
3.8
8.762
35.6
9.639
-7.5 %
39.1
1.999
17.2 %
8.1
-0.034
-0.1
—
0
1.965
18.3 %
8
—
0
1.965
18.3 %
8
0.04
49.125
22.601
-7.9 %
100
10.474
46.3
12.127
-2.3 %
53.7
1.645
7.3
8.023
35.5
10.422
7.8 %
46.1
1.705
-37.7 %
7.5
-0.044
-0.2
—
0
1.661
-38.7 %
7.3
—
0
1.661
-38.7 %
7.3
0.037
44.307
24.528
3.9 %
100
12.12
49.4
12.408
7.5 %
50.6
0.618
2.5
8.254
33.7
9.671
15.5 %
39.4
2.737
-13.7 %
11.2
-0.028
-0.1
—
0
2.709
-13.7 %
11
—
0
2.709
-13.7 %
11
0.061
44.307
23.601
0.3 %
100
12.056
51.1
11.545
-2.1 %
48.9
0.367
1.6
9.044
38.3
8.375
-16.7 %
35.5
3.17
82.9 %
13.4
-0.031
-0.1
0.001
0.004
3.14
84.7 %
13.3
—
0
3.14
84.7 %
13.3
0.071
44.307
23.542
7.7 %
100
11.754
49.9
11.788
10 %
50.1
0.661
2.8
6.691
28.4
10.055
17.6 %
42.7
1.733
-20 %
7.4
-0.033
-0.1
—
0
1.7
-22.4 %
7.2
—
0
1.7
-22.4 %
7.2
0.038
44.307
21.863
-13.8 %
100
11.144
51
10.719
36.9 %
49
1.3
5.9
9.194
42.1
8.552
29.5 %
39.1
2.167
76.3 %
9.9
0.024
0.1
—
0
2.191
80.9 %
10
—
0
2.191
80.9 %
10
0.049
44.307
25.351
-37 %
100
17.519
69.1
7.832
-31.6 %
30.9
0.795
3.1
5.714
22.5
6.603
44.5 %
26
1.229
-82.1 %
4.8
-0.018
-0.07
—
0
1.211
-82.4 %
4.8
—
0
1.211
-82.4 %
4.8
0.027
44.307
40.208
99.4 %
100
28.754
71.5
11.454
28 %
28.5
1.25
3.1
6.171
15.3
4.571
-41.7 %
11.4
6.883
519 %
17.1
-0.019
-0.05
—
0
6.864
544.5 %
17.1
—
0
6.864
544.5 %
17.1
0.155
44.307
20.161
17.9 %
100
11.211
55.6
8.95
25.8 %
44.4
1.348
6.7
6.261
31.1
7.838
-11.4 %
38.9
1.112
164.2 %
5.5
-0.047
-0.2
—
0
1.065
158.6 %
5.3
—
0
1.065
158.6 %
5.3
0.024
44.307
17.101
64.3 %
100
9.988
58.4
7.113
65.6 %
41.6
2.345
13.7
6.547
38.3
8.844
16 %
51.7
-1.731
48 %
-10.1
-0.087
-0.5
—
0
-1.818
47.1 %
-10.6
—
0
-1.818
47.1 %
-10.6
-0.041
44.309
10.407
-11.5 %
100
6.113
58.7
4.294
-16.1 %
41.3
2.205
21.2
5.258
50.5
7.623
-21.3 %
73.2
-3.329
27.2 %
-32
-0.11
-1.06
—
0
-3.439
27.2 %
-33.05
—
0
-3.439
27.2 %
-33.05
-0.08
43.057
11.76
1.6 %
100
6.64
56.5
5.12
14.8 %
43.5
1.992
16.9
7.77
66.1
9.691
-5.9 %
82.4
-4.571
21.7 %
-38.9
-0.15
-1.3
—
0
-4.721
21.7 %
-40.1
—
0
-4.721
21.7 %
-40.1
-0.128
36.791
11.58
—
100
7.12
61.5
4.46
—
38.5
2.242
19.4
7.844
67.7
10.298
—
88.9
-5.838
—
-50.4
-0.19
-1.6
0.001
0.009
-6.027
—
-52.05
—
0
-6.027
—
-52.05
-0.19
31.721