Evotec Statements
0I
Data from Evotec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
06 Nov, 2024
Evotec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.28
15.3 %
100
158.45
80.7
37.824
-18.3 %
19.3
17.503
8.9
39.29
20
49.999
-39.5 %
25.5
-12.175
66.4 %
-6.2
-22.13
-11.3
4.401
2.2
-29.916
-46.4 %
-15.2
9.039
4.6
-38.955
-160.9 %
-19.8
-0.22
176.94
170.28
-20.3 %
100
123.96
72.8
46.323
-13 %
27.2
12.377
7.3
45.609
26.8
82.611
102.9 %
48.5
-36.288
-390 %
-21.3
5.261
3.1
10.59
6.2
-20.437
-228.8 %
-12.002
-5.508
-3.2
-14.929
-7.4 %
-8.8
-0.084
176.94
213.56
-11.3 %
100
160.32
75.1
53.237
-35.4 %
24.9
18.486
8.7
42.583
19.9
40.722
-9 %
19.1
12.515
-66.8 %
5.9
-6.203
-2.9
-12.527
-5.9
-6.215
64.5 %
-2.9
7.683
3.6
-13.899
48.9 %
-6.5
-0.079
176.94
240.69
38.4 %
100
158.23
65.7
82.456
190.1 %
34.3
21.322
8.9
46.332
19.2
44.77
6.7 %
18.6
37.686
378.6 %
15.7
-60.362
-25.08
-0.622
-0.3
-17.524
59.6 %
-7.3
9.677
4
-27.201
42.5 %
-11.3
-0.154
176.59
173.88
1 %
100
145.46
83.7
28.42
-8 %
16.3
18.482
10.6
42.462
24.4
41.949
21 %
24.1
-13.529
-258.9 %
-7.8
-29.806
-17.1
-0.029
-0.02
-43.364
-78.2 %
-24.9
3.911
2.2
-47.275
-69.2 %
-27.2
-0.268
176.7
172.2
4.6 %
100
141.31
82.1
30.895
-4.3 %
17.9
18.725
10.9
35.83
20.8
34.665
8.9 %
20.1
-3.77
-914.3 %
-2.2
-20.131
-11.7
-0.435
-0.3
-24.336
64.6 %
-14.1
3.601
2.1
-27.937
61.9 %
-16.2
-0.158
176.7
164.67
-12 %
100
132.38
80.4
32.294
-38 %
19.6
18.113
11
31.566
19.2
31.831
-14.3 %
19.3
0.463
-96.9 %
0.3
-69.555
-42.2
0.359
0.2
-68.733
-285.4 %
-41.7
4.509
2.7
-73.242
-132.7 %
-44.5
-0.414
176.7
187.07
17.2 %
100
135
72.2
52.074
20.6 %
27.8
18.728
10
34.408
18.4
37.131
46 %
19.8
14.943
-15.8 %
8
-25.191
-13.5
-0.216
-0.1
-17.836
-112.7 %
-9.5
13.642
7.3
-31.478
-123.4 %
-16.8
-0.182
172.68
159.66
15.5 %
100
116.49
73
43.167
68.5 %
27
18.038
11.3
24.654
15.4
25.429
8.7 %
15.9
17.738
699 %
11.1
127.13
79.6
0.017
0.01
140.39
134 %
87.9
6.12
3.8
134.27
123.7 %
84.1
0.816
164.53
138.22
3.9 %
100
112.59
81.5
25.623
-16.5 %
18.5
16.974
12.3
25.189
18.2
23.403
-2.1 %
16.9
2.22
-67.2 %
1.6
58.478
42.3
-0.03
-0.02
59.985
10.2 %
43.4
-0.03
-0.02
60.015
13.9 %
43.4
0.365
164.33
133.09
-5.3 %
100
102.41
76.9
30.679
-16.1 %
23.1
18.46
13.9
21.194
15.9
23.901
19.3 %
18
6.778
-59 %
5.1
47.692
35.8
-0.03
-0.02
54.44
738.3 %
40.9
1.738
1.3
52.702
12184.8 %
39.6
0.321
164.09
140.51
8.6 %
100
103.96
74
36.554
1.2 %
26
—
0
19.073
13.6
20.04
1.4 %
14.3
16.514
0.9 %
11.8
-7.493
-5.3
0.717
0.5
6.494
-13.7 %
4.6
6.065
4.3
0.429
130.4 %
0.3
0.003
161.85
129.43
16 %
100
93.301
72.1
36.124
82.5 %
27.9
16.281
12.6
21.6
16.7
19.755
16.4 %
15.3
16.369
480 %
12.6
-8.651
-6.7
-0.196
-0.2
7.522
206.8 %
5.8
8.932
6.9
-1.41
85.6 %
-1.09
-0.009
151.02
111.59
-6.5 %
100
91.794
82.3
19.793
-40.5 %
17.7
14.74
13.2
19.278
17.3
16.971
-1.2 %
15.2
2.822
-82.5 %
2.5
-10.038
-9
0.17
0.2
-7.046
-137.3 %
-6.3
2.771
2.5
-9.817
-157.5 %
-8.8
-0.065
151.02
119.4
-4.5 %
100
86.13
72.1
33.272
-2.4 %
27.9
15.056
12.6
17.254
14.5
17.177
-4.1 %
14.4
16.095
-0.5 %
13.5
2.783
2.3
-0.008
-0.007
18.87
47.2 %
15.8
1.794
1.5
17.076
104.3 %
14.3
0.113
150.95
125.08
9.5 %
100
90.993
72.8
34.082
-2.6 %
27.2
17.147
13.7
20.316
16.2
17.913
41.9 %
14.3
16.169
-27.8 %
12.9
-3.356
-2.7
0.005
0.004
12.818
-48.3 %
10.2
5.299
4.2
8.358
-56.1 %
6.7
0.056
150.41
114.27
-44.8 %
100
79.265
69.4
35.009
-45.1 %
30.6
11.997
10.5
16.325
14.3
12.62
-54.7 %
11
22.389
-37.7 %
19.6
2.519
2.2
-0.109
-0.1
24.799
25.4 %
21.7
5.752
5
19.047
9.8 %
16.7
0.127
149.79
207.09
99.4 %
100
143.29
69.2
63.8
101.6 %
30.8
29.288
14.1
29.905
14.4
27.845
121.1 %
13.4
35.955
88.7 %
17.4
-4.441
-2.1
0.174
0.08
19.769
13.8 %
9.5
2.425
1.2
17.349
32.9 %
8.4
0.116
149.64
103.85
-1.5 %
100
72.196
69.5
31.653
11.8 %
30.5
14.359
13.8
14.762
14.2
12.595
21.4 %
12.1
19.058
6.2 %
18.4
-1.799
-1.7
0.106
0.1
17.365
12.7 %
16.7
4.315
4.2
13.055
-58.9 %
12.6
0.088
149.14
105.39
6.2 %
100
77.064
73.1
28.324
-15.2 %
26.9
14.676
13.9
16.259
15.4
10.379
334.4 %
9.8
17.945
-52.6 %
17
-2.592
-2.5
0.062
0.06
15.415
-57.6 %
14.6
-16.366
-15.5
31.782
-7.9 %
30.2
0.215
148.03
99.213
2.1 %
100
65.813
66.3
33.4
5 %
33.7
10.928
11
13.636
13.7
-4.428
-135.4 %
-4.5
37.828
95 %
38.1
-1.462
-1.5
0.004
0.004
36.37
125.9 %
36.7
1.962
2
34.521
141.4 %
34.8
0.234
147.31
97.2
19.1 %
100
65.4
67.3
31.8
71.9 %
32.7
5.4
5.6
13.8
14.2
12.5
4.2 %
12.9
19.4
198.5 %
20
0.9
0.9
0.1
0.1
16.1
292.7 %
16.6
1.8
1.9
14.3
297.2 %
14.7
0.1
148.9
81.6
-11.5 %
100
63.1
77.3
18.5
-16.3 %
22.7
4.6
5.6
13.3
16.3
12
10.1 %
14.7
6.5
-42 %
8
-2.4
-2.9
—
0
4.1
-46.1 %
5
0.6
0.7
3.6
-65.7 %
4.4
0.02
147.3
92.2
37.2 %
70.1
22.1
-1.8 %
5.1
13.1
10.9
-23.8 %
11.2
34.9 %
-3.3
-0.3
7.6
94.9 %
-2.9
10.5
337.5 %
0.07
149.9
67.2
25.8 %
44.7
22.5
23.6 %
4
13.5
14.3
47.4 %
8.3
-2.4 %
-3
-0.1
3.9
-20.4 %
1.6
2.4
-27.3 %
0.02
145.6
53.4
4.9 %
35.2
18.2
-4.2 %
3.9
8.5
9.7
6.6 %
8.5
-14.1 %
-3.5
-0.2
4.9
-46.2 %
1.6
3.3
-54.8 %
0.02
148
50.9
15.9 %
31.9
19
55.7 %
4.7
7.3
9.1
425 %
9.9
-34 %
-0.6
-0.2
9.1
-35.5 %
2
7.3
-52.6 %
0.05
139.7
43.9
-2.9 %
31.7
12.2
-40.2 %
5.3
9.3
-2.8
-133.3 %
15
25 %
3.2
—
14.1
22.6 %
-1.3
15.4
75 %
0.12
132.7
45.2
18.9 %
24.8
20.4
51.1 %
3.8
6
8.4
6.3 %
12
114.3 %
-0.4
-0.1
11.5
66.7 %
2.9
8.8
114.6 %
0.07
132.6
38
1.3 %
24.4
13.5
8 %
4.6
6.4
7.9
-4.8 %
5.6
36.6 %
1.4
-0.2
6.9
1625 %
3
4.1
612.5 %
0.03
132.4
37.5
-5.1 %
25
12.5
38.9 %
4.4
5.4
8.3
53.7 %
4.1
13.9 %
-2.3
—
0.4
200 %
1.6
-0.8
-113.8 %
-0.01
132.3
39.5
19 %
30.5
9
-13.5 %
4.8
6.1
5.4
-51.4 %
3.6
700 %
0.3
—
-0.4
66.7 %
-6.2
5.8
300 %
0.04
132.2
33.2
-0.6 %
22.8
10.4
25.3 %
5
6.7
11.1
6.7 %
-0.6
72.7 %
-0.7
0.1
-1.2
-107.7 %
1.7
-2.9
-119.9 %
-0.02
131.5
33.4
55.3 %
25.2
8.3
38.3 %
4.7
7.3
10.4
11.8 %
-2.2
33.3 %
-0.8
—
15.5
1207.1 %
0.8
14.6
1427.3 %
0.11
131.5
21.5
-29.7 %
15.5
6
-52.8 %
3.8
5.1
9.3
-11.4 %
-3.3
-257.1 %
1.8
0.1
-1.4
-141.2 %
-0.3
-1.1
-210 %
-0.01
131.5
30.6
62.8 %
17.9
12.7
159.2 %
3.2
5.2
10.5
707.7 %
2.1
-40 %
1
—
3.4
181 %
2.4
1
127.8 %
0.01
131.4
18.8
-16.4 %
14
4.9
-31.9 %
2.9
3.9
1.3
-82.2 %
3.5
3600 %
0.9
0.1
-4.2
-1300 %
-0.6
-3.6
-800 %
-0.03
131.3
22.5
27.8 %
15.3
7.2
56.5 %
3.3
4.5
7.3
-9.9 %
-0.1
97.1 %
-0.2
-0.1
-0.3
92.7 %
0.1
-0.4
90 %
—
131.3
17.6
-31.3 %
13
4.6
-52.1 %
3
4.4
8.1
76.1 %
-3.5
-170 %
-0.6
—
-4.1
77.2 %
—
-4
80.6 %
-0.03
131.2
25.6
8.5 %
16
9.6
-13.5 %
2.2
4.3
4.6
-39.5 %
5
38.9 %
-0.8
-0.1
-18
-1900 %
2.6
-20.6
-6766.7 %
-0.16
130.4
23.6
20.4 %
12.5
11.1
82 %
2.7
4.2
7.6
-2.6 %
3.6
311.8 %
-1.1
0.1
-0.9
52.6 %
-0.6
-0.3
82.4 %
—
118.8
19.6
14.6 %
13.5
6.1
35.6 %
2.5
4.3
7.8
8.3 %
-1.7
37 %
-0.2
—
-1.9
34.5 %
-0.2
-1.7
41.4 %
-0.01
117.8
17.1
-26 %
12.6
4.5
-40.8 %
2.3
3.9
7.2
-29.4 %
-2.7
-3.8 %
-0.2
—
-2.9
58.6 %
-0.1
-2.9
43.1 %
-0.02
117.8
23.1
—
15.4
7.6
—
2.2
4
10.2
—
-2.6
—
-0.7
-0.2
-7
—
-1.9
-5.1
—
-0.04
117.7