Teladoc Statements
0L
Data from Teladoc`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Teladoc Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
640.51
-0.3 %
100
179.75
28.1
460.76
1.4 %
71.9
72.383
11.3
339.17
53
501.13
-0.5 %
78.2
-40.364
17.9 %
-6.3
9.666
1.5
2.239
0.3
-32.496
96.1 %
-5.07
0.78
0.1
-33.276
96 %
-5.2
-0.194
171.5
642.44
-0.6 %
100
188.06
29.3
454.38
0.6 %
70.7
76.751
11.9
330.26
51.4
503.58
-4.7 %
78.4
-49.191
36.2 %
-7.7
7.924
1.2
-0.563
-0.09
-833.79
-952.8 %
-129.8
3.884
0.6
-837.67
-922.9 %
-130.4
-4.921
170.23
646.13
-2.2 %
100
194.54
30.1
451.59
-3.3 %
69.9
81.388
12.6
349.39
54.1
528.67
6.4 %
81.8
-77.076
-157.6 %
-11.9
8.293
1.3
-0.37
-0.06
-79.199
-212.1 %
-12.3
2.69
0.4
-81.889
-183.5 %
-12.7
-0.488
167.73
660.53
0 %
100
193.42
29.3
467.1
-1.5 %
70.7
89.938
13.6
309.56
46.9
497.02
-6.7 %
75.2
-29.92
48.9 %
-4.5
8.169
1.2
1.537
0.2
-25.375
57.4 %
-3.8
3.515
0.5
-28.89
49.4 %
-4.4
-0.174
166.08
660.2
1.2 %
100
186
28.2
474.3
2.7 %
71.8
84.3
12.8
354.2
53.7
532.8
2.3 %
80.7
-58.5
0.8 %
-8.9
7
1.1
-1.8
-0.3
-59.6
9.8 %
-9.03
-2.5
-0.4
-57.1
12.4 %
-8.6
-0.35
165.1
652.4
3.7 %
100
190.5
29.2
461.9
5.2 %
70.8
87.3
13.4
358.1
54.9
521
3.7 %
79.9
-59
6.5 %
-9.04
5.7
0.9
-0.2
-0.03
-66.1
3.5 %
-10.1
-1
-0.2
-65.2
5.8 %
-10
-0.4
164.2
629.2
-1.3 %
100
190.1
30.2
439.1
-2.2 %
69.8
87
13.8
345.4
54.9
502.2
5.2 %
79.8
-63.1
-119.9 %
-10.03
3.6
0.6
4.9
0.8
-68.5
98.2 %
-10.9
0.7
0.1
-69.2
98.2 %
-11
-0.42
162.9
637.7
4.3 %
100
188.9
29.6
448.8
5.4 %
70.4
77.6
12.2
324.2
50.8
477.5
-3.7 %
74.9
-28.7
59.1 %
-4.5
1.9
0.3
1.7
0.3
-3 811.9
-5009.8 %
-597.8
-1.8
-0.3
-3 810.1
-5083.8 %
-597.5
-23.49
162.2
611.4
3.2 %
100
185.6
30.4
425.8
3.9 %
69.6
87.8
14.4
346.1
56.6
495.9
4.7 %
81.1
-70.1
-10 %
-11.5
-1.3
-0.2
-1.6
-0.3
-74.6
97.6 %
-12.2
-1.2
-0.2
-73.5
97.6 %
-12.02
-0.45
161.7
592.4
4.8 %
100
182.5
30.8
409.9
8.4 %
69.2
80.8
13.6
333.4
56.3
473.5
6.8 %
79.9
-63.7
1.8 %
-10.8
-4.3
-0.7
-1.8
-0.3
-3 102.6
53.5 %
-523.7
-1.2
-0.2
-3 101.5
53.5 %
-523.5
-19.22
161.4
565.4
2 %
100
187
33.1
378.3
-0.3 %
66.9
87.4
15.5
296.9
52.5
443.2
6.5 %
78.4
-64.9
-76.4 %
-11.5
-5.5
-1
0.7
0.1
-6 674.1
-10895.2 %
-1180.4
0.4
0.07
-6 674.5
-60577.3 %
-1180.5
-41.58
160.5
554.2
6.2 %
100
175
31.6
379.3
7.6 %
68.4
72.9
13.2
290.9
52.5
416.1
1.8 %
75.1
-36.8
34.5 %
-6.6
-18.9
-3.4
-0.4
-0.07
-60.7
24.8 %
-11
-49.7
-9
-11
87 %
-2
-0.07
160
521.7
3.7 %
100
169
32.4
352.6
2.8 %
67.6
80.3
15.4
276.7
53
408.9
-0.4 %
78.4
-56.2
16.9 %
-10.8
-18.9
-3.6
-0.4
-0.08
-80.7
38.2 %
-15.5
3.6
0.7
-84.3
37 %
-16.2
-0.53
159.4
503.1
10.9 %
100
160.3
31.9
342.9
11.4 %
68.2
80.8
16.1
278.3
55.3
410.4
6.3 %
81.6
-67.6
13.7 %
-13.4
-20.5
-4.07
0.2
0.04
-130.6
-16 %
-26
3.2
0.6
-133.8
33 %
-26.6
-0.86
156.1
453.7
18.4 %
100
146
32.2
307.7
18.2 %
67.8
78
17.2
259.4
57.2
386
-41.6 %
85.1
-78.3
80.5 %
-17.3
-22.1
-4.9
5.7
1.3
-112.6
76.5 %
-24.8
87
19.2
-199.6
49.3 %
-44
-1.31
152.2
383.3
32.7 %
100
122.9
32.1
260.4
41.4 %
67.9
92.7
24.2
531.7
138.7
661.4
270.5 %
172.6
-401
-7260.7 %
-104.6
-20.8
-5.4
—
0
-479.4
-1155 %
-125.07
-85.5
-22.3
-394
-997.5 %
-102.8
-3.06
128.6
288.8
19.8 %
100
104.7
36.3
184.1
22.5 %
63.7
30
10.4
135.5
46.9
178.5
14.6 %
61.8
5.6
201.8 %
1.9
-17.2
-6
—
0
-38.2
-35.9 %
-13.2
-2.3
-0.8
-35.9
-39.7 %
-12.4
-0.43
83.6
241
33.3 %
100
90.8
37.7
150.3
38.7 %
62.4
23
9.5
122.9
51
155.8
23.9 %
64.6
-5.5
68.2 %
-2.3
-13.2
-5.5
—
0
-28.1
7.3 %
-11.7
-2.4
-1
-25.7
13.2 %
-10.7
-0.34
76.5
180.8
15.5 %
100
72.4
40
108.4
7.2 %
60
19.3
10.7
96.8
53.5
125.7
10.1 %
69.5
-17.3
-32.1 %
-9.6
-9.3
-5.1
—
0
-30.3
-30.6 %
-16.8
-0.7
-0.4
-29.6
-55.8 %
-16.4
-0.4
73.3
156.5
13.4 %
100
55.4
35.4
101.1
6.2 %
64.6
16.2
10.4
88.1
56.3
114.2
1 %
73
-13.1
26.8 %
-8.4
-7.6
-4.9
—
0
-23.2
15.9 %
-14.8
-4.1
-2.6
-19
6.4 %
-12.1
-0.26
72.6
138
5.9 %
100
42.8
31
95.2
7.4 %
69
15.7
11.4
87.8
63.6
113.1
3.2 %
82
-17.9
14.4 %
-13
-7.7
-5.6
—
0
-27.6
5.5 %
-20
-7.3
-5.3
-20.3
30.7 %
-14.7
-0.28
72.2
130.3
1.3 %
100
41.6
31.9
88.6
5.6 %
68
16.7
12.8
83
63.7
109.6
3.6 %
84.1
-20.9
4.6 %
-16.04
-7.2
-5.5
—
0
-29.2
0.7 %
-22.4
0.1
0.08
-29.3
3 %
-22.5
-0.41
71.7
128.6
4.8 %
100
44.7
34.8
83.9
1.5 %
65.2
16
12.4
80.2
62.4
105.8
6.7 %
82.3
-21.9
-33.5 %
-17.03
-6.5
-5.05
—
0
-29.4
-20 %
-22.9
0.7
0.5
-30.2
-21.3 %
-23.5
-0.43
70.9
122.7
10.5 %
100
40
32.6
82.7
7.7 %
67.4
13.5
11
76
61.9
99.2
7.5 %
80.8
-16.4
-5.1 %
-13.4
-6.7
-5.5
—
0
-24.5
-4.7 %
-20
0.4
0.3
-24.9
-6.9 %
-20.3
-0.35
70.3
111
17.3 %
100
34.2
30.8
76.8
14.8 %
69.2
13.6
12.3
69.1
62.3
92.3
10.8 %
83.2
-15.6
4.9 %
-14.05
-7.7
-6.9
—
0
-23.4
6.8 %
-21.08
-0.2
-0.2
-23.3
7.2 %
-21
-0.34
68.2
94.6
5.6 %
100
27.7
29.3
66.9
6.5 %
70.7
14.3
15.1
60.9
64.4
83.3
3.9 %
88.1
-16.4
6.3 %
-17.3
-6.9
-7.3
—
0
-25.1
-4.6 %
-26.5
—
0
-25.1
-5 %
-26.5
-0.4
63
89.6
16.2 %
100
26.9
30
62.8
15.4 %
70.1
12.9
14.4
59.2
66.1
80.2
4.8 %
89.5
-17.5
20.5 %
-19.5
-4.9
-5.5
—
0
-24
46.7 %
-26.8
-0.1
-0.1
-23.9
46.2 %
-26.7
-0.39
61.8
77.1
12.2 %
22.7
54.4
4.8 %
10.4
58.6
76.5
17.9 %
-22
-69.2 %
-7.8
—
-45
-44.2 %
9.8
-44.4
-41.9 %
-0.76
58.4
68.7
54 %
16.7
51.9
50 %
10
48.5
64.9
38.1 %
-13
-4.8 %
-8.2
—
-31.2
-103.9 %
0.1
-31.3
-103.2 %
-0.55
56.5
44.6
4 %
10
34.6
12.3 %
7.5
36.7
47
3.1 %
-12.4
16.2 %
-0.8
—
-15.3
1.3 %
0.1
-15.4
1.9 %
-0.28
54.6
42.9
14.7 %
12.1
30.8
12.4 %
6.5
36.4
45.6
12.3 %
-14.8
-12.1 %
-0.7
—
-15.5
-9.9 %
0.2
-15.7
-9.8 %
-0.3
52.2
37.4
15.4 %
10
27.4
8.3 %
5.9
32.1
40.6
3.3 %
-13.2
5.7 %
-0.9
—
-14.1
52.4 %
0.2
-14.3
52 %
-0.31
46.1
32.4
22.3 %
7.1
25.3
29.1 %
5.9
30.9
39.3
15.2 %
-14
3.4 %
-0.9
—
-29.6
-98.7 %
0.2
-29.8
-100 %
-0.65
45.9
26.5
-1.5 %
6.9
19.6
3.7 %
4.8
27.7
34.1
1.2 %
-14.5
1.4 %
-0.4
—
-14.9
1.3 %
—
-14.9
2.6 %
-0.38
38.7
26.9
19 %
7.9
18.9
16.7 %
5.2
26.9
33.7
10.5 %
-14.7
-2.8 %
-0.4
—
-15.1
-2 %
0.2
-15.3
-2 %
-0.4
38.6
22.6
13 %
6.5
16.2
4.5 %
4.2
24.8
30.5
8.5 %
-14.3
-13.5 %
-0.5
—
-14.8
-13 %
0.2
-15
-13.6 %
-0.75
19.9
20
9.3 %
4.5
15.5
14.8 %
3.9
22.6
28.1
-5.4 %
-12.6
22.7 %
-0.5
—
-13.1
22.5 %
0.2
-13.2
22.8 %
-0.37
36.1
18.3
10.9 %
4.8
13.5
20.5 %
3.2
25.6
29.7
24.8 %
-16.3
-29.4 %
-0.6
—
-16.9
-28 %
0.2
-17.1
-34.6 %
-7.12
2.4
16.5
27.9 %
5.3
11.2
21.7 %
2.9
20
23.8
54.5 %
-12.6
-103.2 %
-0.6
—
-13.2
-94.1 %
-0.5
-12.7
-81.4 %
-0.34
37
12.9
18.3 %
3.8
9.2
4.5 %
2.4
12.3
15.4
22.2 %
-6.2
-59 %
-0.6
—
-6.8
-54.5 %
0.2
-7
-27.3 %
-3.5
2
10.9
5.8 %
2.2
8.8
6 %
2
10
12.6
13.5 %
-3.9
-34.5 %
-0.5
—
-4.4
-37.5 %
0.2
-5.5
-27.9 %
-2.75
2
10.3
9.6 %
2
8.3
12.2 %
2.1
8.5
11.1
15.6 %
-2.9
-31.8 %
-0.4
—
-3.2
-45.5 %
—
-4.3
-30.3 %
-2.15
2
9.4
—
2
7.4
—
1.2
8
9.6
—
-2.2
—
-0.1
—
-2.2
—
0.1
-3.3
—
-1.65
2