LNA Statements
0O
Data from LNA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Sep, 2024
LNA Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
389.62
4.6 %
100
38.185
9.8
351.44
5.4 %
90.2
—
0
241.89
62.1
315.12
4.1 %
80.9
36.312
18.1 %
9.3
-14.418
-3.7
0.834
0.2
19.515
5.4 %
5
6.016
1.5
12.365
7.8 %
3.2
1.209
10.224
372.41
2.4 %
100
38.985
10.5
333.43
2.3 %
89.5
—
0
216.39
58.1
302.67
3.1 %
81.3
30.755
-5.1 %
8.3
-14.669
-3.9
1.68
0.5
18.522
-1.5 %
5
6.58
1.8
11.475
-3.8 %
3.1
1.126
10.194
363.67
-1.3 %
100
37.71
10.4
325.96
2.6 %
89.6
—
0
222.22
61.1
293.57
3 %
80.7
32.393
-1.3 %
8.9
-13.27
-3.6
0.595
0.2
18.795
-12.3 %
5.2
6.442
1.8
11.934
-2.7 %
3.3
1.164
10.25
368.34
2.4 %
100
50.602
13.7
317.74
4.3 %
86.3
—
0
208.69
56.7
284.92
4.3 %
77.4
32.824
4.3 %
8.9
-10.386
-2.8
0.043
0.01
21.437
-1.4 %
5.8
7.895
2.1
12.264
-9.5 %
3.3
1.175
10.434
359.88
2.4 %
100
55.198
15.3
304.68
1.8 %
84.7
—
0
205.67
57.1
273.2
0.8 %
75.9
31.483
10.4 %
8.7
-10.612
-2.9
0.355
0.1
21.742
15.9 %
6
8.019
2.2
13.549
9.6 %
3.8
1.315
10.306
351.35
3.9 %
100
51.923
14.8
299.42
7.5 %
85.2
—
0
188.22
53.6
270.91
8.1 %
77.1
28.516
2.1 %
8.1
-9.878
-2.8
0.123
0.04
18.757
7.2 %
5.3
7.685
2.2
12.365
10.9 %
3.5
1.285
9.623
338.15
14.4 %
100
59.699
17.7
278.45
12.4 %
82.3
—
0
190.69
56.4
250.52
10.1 %
74.1
27.924
38.7 %
8.3
-9.885
-2.9
0.079
0.02
17.494
45.1 %
5.2
6.9
2
11.145
95.2 %
3.3
1.164
9.573
295.6
6.2 %
100
47.87
16.2
247.73
6.2 %
83.8
—
0
155.27
52.5
227.6
9.5 %
77
20.13
-20.7 %
6.8
-10.13
-3.4
0.43
0.1
12.06
83.3 %
4.1
6.35
2.1
5.71
109.9 %
1.9
0.59
9.58
278.3
2.2 %
100
45
16.2
233.3
3.5 %
83.8
—
0
146.21
52.5
207.92
4.7 %
74.7
25.38
-5.3 %
9.1
-8.86
-3.2
0.12
0.04
6.58
-63 %
2.4
3.86
1.4
2.72
-72.9 %
1
0.28
9.58
272.38
6.6 %
100
47.063
17.3
225.32
3.3 %
82.7
—
0
139.7
51.3
198.51
4.4 %
72.9
26.808
-3.7 %
9.8
-9.219
-3.4
0.214
0.08
17.803
-4.5 %
6.5
7.283
2.7
10.023
-7.2 %
3.7
1.039
9.65
255.48
-8.2 %
100
37.433
14.7
218.04
9.7 %
85.3
—
0
135.72
53.1
190.21
7 %
74.5
27.834
31.3 %
10.9
-8.681
-3.4
-0.376
-0.1
18.643
3.6 %
7.3
7.476
2.9
10.805
0 %
4.2
1.12
9.65
278.3
6.9 %
100
79.5
28.6
198.8
-4 %
71.4
—
0
125.1
45
177.7
-4.5 %
63.9
21.2
1.4 %
7.6
-3.2
-1.1
—
0
18
1.7 %
6.5
6.8
2.4
10.8
0.9 %
3.9
1.12
9.6
260.4
6.5 %
100
53.4
20.5
207
8.3 %
79.5
—
0
123.5
47.4
186.1
8.1 %
71.5
20.9
10 %
8
-3.2
-1.2
—
0
17.7
22.1 %
6.8
6.5
2.5
10.7
-24.6 %
4.1
1.11
9.7
244.4
0.9 %
53.2
191.2
-0.7 %
—
117
172.2
-0.2 %
19
-4.5 %
-3.7
-0.8
14.5
-12.7 %
-0.3
14.2
42 %
1.47
9.7
242.2
-4.8 %
49.7
192.5
2.5 %
—
116.7
172.6
1.2 %
19.9
15 %
-3.3
—
16.6
26.7 %
6.3
10
-28.6 %
1.04
9.7
254.5
15.4 %
66.7
187.8
3.5 %
—
112.1
170.5
4 %
17.3
-1.1 %
-4
-0.2
13.1
-3 %
-1.5
14
84.2 %
1.54
9.1
220.5
8.9 %
39.1
181.4
8 %
—
112.7
163.9
7.1 %
17.5
17.4 %
-4
-0.1
13.5
45.2 %
5.4
7.6
49 %
0.85
9
202.4
-9 %
34.4
168
1 %
—
101.8
153.1
2.4 %
14.9
-11.3 %
-5.4
-0.3
9.3
-27.9 %
3.7
5.1
-7.3 %
0.58
8.8
222.4
26.6 %
56.1
166.3
15.3 %
—
100.1
149.5
12 %
16.8
57 %
-2.9
-1
12.9
303.1 %
7
5.5
71.9 %
0.51
10.6
175.7
-2.7 %
31.5
144.2
2.9 %
—
85.6
133.5
4.2 %
10.7
-10.8 %
-7.1
-0.4
3.2
-50.8 %
—
3.2
-17.9 %
0.37
8.5
180.5
12.8 %
40.4
140.1
9.8 %
—
86.4
128.1
9.1 %
12
17.6 %
-4.7
-0.8
6.5
-5.8 %
2.7
3.9
-9.3 %
0.45
8.5
160
-2.6 %
32.3
127.6
13.4 %
—
75.7
117.4
14.4 %
10.2
3 %
-2.7
-0.6
6.9
6.2 %
2.6
4.3
26.5 %
0.51
8.5
164.2
16.9 %
51.7
112.5
6.3 %
—
68.9
102.6
7.1 %
9.9
-1 %
-2.5
-0.8
6.5
-9.7 %
3.1
3.4
—
0.4
8.5
140.5
18.7 %
34.7
105.8
8.4 %
—
64.8
95.8
6.9 %
10
25 %
-2.1
-0.7
7.2
24.1 %
3.7
3.4
21.4 %
0.41
8.5
118.4
-4.1 %
20.8
97.6
2.6 %
—
61.2
89.6
4.3 %
8
-12.1 %
-1.5
-0.8
5.8
-24.7 %
2.9
2.8
-39.1 %
0.33
8.5
123.5
25.9 %
28.5
95.1
7.8 %
—
58.8
85.9
6.6 %
9.1
18.2 %
-0.8
-0.6
7.7
30.5 %
2.9
4.6
24.3 %
0.54
8.5
98.1
-10.4 %
9.8
88.2
1 %
—
54.7
80.6
4.7 %
7.7
-25.2 %
-1.2
-0.6
5.9
-32.2 %
2.1
3.7
-30.2 %
0.43
8.5
109.5
13.2 %
22.2
87.3
7.6 %
—
52.4
77
3.8 %
10.3
47.1 %
-1.6
—
8.7
70.6 %
3.3
5.3
96.3 %
0.62
8.5
96.7
-6.8 %
15.6
81.1
-4.4 %
—
51.5
74.2
-4 %
7
-5.4 %
-1.7
-0.1
5.1
-10.5 %
2.3
2.7
-25 %
0.32
8.5
103.7
5.7 %
19
84.8
21.3 %
—
48.5
77.3
20.6 %
7.4
27.6 %
-1.8
0.1
5.7
54.1 %
2
3.6
50 %
0.44
8.1
98.1
13.8 %
28.2
69.9
7 %
—
44.6
64.1
8.1 %
5.8
-3.3 %
-2
-0.1
3.7
-11.9 %
1.2
2.4
-17.2 %
0.3
8
86.2
20.2 %
20.9
65.3
25.8 %
—
40.2
59.3
24.6 %
6
39.5 %
-1.8
0.1
4.2
31.3 %
1.2
2.9
61.1 %
0.36
8
71.7
-6.6 %
19.8
51.9
7.2 %
—
33.1
47.6
9.9 %
4.3
-15.7 %
-1.1
—
3.2
-22 %
1.2
1.8
-25 %
0.24
7.6
76.8
75.7 %
28.3
48.4
22.2 %
—
28.6
43.3
17 %
5.1
96.2 %
-1.4
0.3
4.1
115.8 %
1.6
2.4
140 %
0.31
7.6
43.7
-2.9 %
4.1
39.6
13.5 %
—
24.2
37
15.3 %
2.6
-7.1 %
-0.9
0.2
1.9
-17.4 %
0.8
1
-28.6 %
0.14
7.6
45
54.1 %
10.1
34.9
35.8 %
—
21.2
32.1
32.1 %
2.8
86.7 %
-0.7
0.3
2.3
109.1 %
0.8
1.4
55.6 %
0.19
7.6
29.2
-14.1 %
3.4
25.7
13.7 %
—
15.9
24.3
20.9 %
1.5
-40 %
-0.4
—
1.1
-52.2 %
0.5
0.9
-30.8 %
0.14
6.4
34
5.9 %
11.4
22.6
13 %
—
13.3
20.1
3.6 %
2.5
316.7 %
—
-0.2
2.3
475 %
0.6
1.3
1200 %
0.22
6.2
32.1
—
12.1
20
—
—
12.5
19.4
—
0.6
—
—
-0.3
0.4
—
0.1
0.1
—
0.01
6.2